{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003446054","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003446054"},"registration_number":"40003446054","company_name":"Sabiedrība ar ierobežotu atbildību \"TROLLIS\"","company_type":"SIA","registered_date":"1999-05-25","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85765,4786,97152,3,"EUR"],[2024,69437,-9792,79748,3,"EUR"],[2023,78717,-2220,86194,3,"EUR"],[2022,53996,8428,72442,3,"EUR"],[2021,68902,20802,63088,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85765,"cogs":35401,"gross_prof":50364,"admin_exp":19713,"oth_op_rev":34915,"oth_op_exp":59267,"interest_expenses":1513,"income_before_income_taxes":4786,"income_after_income_taxes":4786,"net_income":4786},"balance_data":{"cash":24052,"accounts_receivable":42650,"cur_assets":66702,"fixed_assets":30450,"non_cur_assets":30450,"assets":97152,"cur_liab":31632,"non_cur_liab":4652,"equity":60868,"equities":97152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35401,35401,false],["net_turnover_source","gross_profit_calc",50364,50364,false],["gross_profit_calc","admin_exp",19713,19713,false],["gross_profit_calc","other_op_exp_exp",59267,59267,false],["gross_profit_calc","ebit_calc",28616,-28616,true]]}},"financial_ratios":{"current_ratio":{"value":2.1086874051593325},"quick_ratio":{"value":2.1086874051593325},"net_profit_margin":{"value":0.055803649507374806},"roa":{"value":0.049263010540184456},"roe":{"value":0.07862916474995071},"debt_to_equity":{"value":0.5961096142472235,"negative_equity":false},"interest_coverage":{"value":4.163251817580965},"asset_turnover":{"value":0.8827919137022397},"altman_z_score":{"value":2.5765303716214145},"roce":{"value":0.09613858363858364}},"source_ids":{"financial_statement_id":"2358876","income_statement_id":"2358876","balance_sheet_id":"2358876"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69437,"cogs":36849,"gross_prof":32588,"admin_exp":14250,"oth_op_rev":30348,"oth_op_exp":57651,"interest_expenses":827,"income_before_income_taxes":-9792,"income_after_income_taxes":-9792,"net_income":-9792},"balance_data":{"cash":13437,"accounts_receivable":22964,"cur_assets":36401,"fixed_assets":43347,"non_cur_assets":43347,"assets":79748,"cur_liab":22604,"non_cur_liab":1062,"equity":56082,"equities":79748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36849,36849,false],["net_turnover_source","gross_profit_calc",32588,32588,false],["gross_profit_calc","admin_exp",14250,14250,false],["gross_profit_calc","other_op_exp_exp",57651,57651,false],["gross_profit_calc","ebit_calc",39313,-39313,true]]}},"financial_ratios":{"current_ratio":{"value":1.6103786940364537},"quick_ratio":{"value":1.6103786940364537},"net_profit_margin":{"value":-0.14101991733513833},"roa":{"value":-0.12278677835180819},"roe":{"value":-0.17460147640954318},"debt_to_equity":{"value":0.42198923005598943,"negative_equity":false},"interest_coverage":{"value":-10.840386940749697},"asset_turnover":{"value":0.8707052214475598},"altman_z_score":{"value":2.2346622744578744},"roce":{"value":-0.15688436231275374}},"source_ids":{"financial_statement_id":"2081983","income_statement_id":"2081983","balance_sheet_id":"2081983"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78717,"cogs":36485,"gross_prof":42232,"admin_exp":18441,"oth_op_rev":9943,"oth_op_exp":34308,"interest_expenses":1646,"income_before_income_taxes":-2220,"income_after_income_taxes":-2220,"net_income":-2220},"balance_data":{"cash":10063,"accounts_receivable":19584,"cur_assets":29647,"fixed_assets":56547,"non_cur_assets":56547,"assets":86194,"cur_liab":17843,"non_cur_liab":2477,"equity":65874,"equities":86194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36485,36485,false],["net_turnover_source","gross_profit_calc",42232,42232,false],["gross_profit_calc","admin_exp",18441,18441,false],["gross_profit_calc","other_op_exp_exp",34308,34308,false],["gross_profit_calc","ebit_calc",10517,-10517,true]]}},"financial_ratios":{"current_ratio":{"value":1.6615479459732108},"quick_ratio":{"value":1.6615479459732108},"net_profit_margin":{"value":-0.028202294294752087},"roa":{"value":-0.025755853075620113},"roe":{"value":-0.03370070133891975},"debt_to_equity":{"value":0.30846768072380604,"negative_equity":false},"interest_coverage":{"value":-0.3487241798298906},"asset_turnover":{"value":0.9132538227718867},"altman_z_score":{"value":2.997818450970974},"roce":{"value":-0.008397828854003598}},"source_ids":{"financial_statement_id":"1906199","income_statement_id":"1906199","balance_sheet_id":"1906199"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53996,"cogs":29642,"gross_prof":24354,"admin_exp":10772,"oth_op_rev":21087,"oth_op_exp":25716,"interest_expenses":525,"income_before_income_taxes":8428,"income_after_income_taxes":8428,"net_income":8428},"balance_data":{"cash":15124,"accounts_receivable":16486,"cur_assets":31610,"fixed_assets":40832,"non_cur_assets":40832,"assets":72442,"cur_liab":4360,"non_cur_liab":2834,"equity":65248,"equities":72442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29642,29642,false],["net_turnover_source","gross_profit_calc",24354,24354,false],["gross_profit_calc","admin_exp",10772,10772,false],["gross_profit_calc","other_op_exp_exp",25716,25716,false],["gross_profit_calc","ebit_calc",12134,-12134,true]]}},"financial_ratios":{"current_ratio":{"value":7.25},"quick_ratio":{"value":7.25},"net_profit_margin":{"value":0.15608563597303504},"roa":{"value":0.11634134894122194},"roe":{"value":0.12916871015203532},"debt_to_equity":{"value":0.11025625306522806,"negative_equity":false},"interest_coverage":{"value":17.053333333333335},"asset_turnover":{"value":0.7453687087601115},"altman_z_score":{"value":5.969771092649911},"roce":{"value":0.13150318733292207}},"source_ids":{"financial_statement_id":"1764658","income_statement_id":"1764658","balance_sheet_id":"1764658"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68902,"cogs":19818,"gross_prof":49084,"admin_exp":11762,"oth_op_rev":8100,"oth_op_exp":24153,"interest_expenses":467,"income_before_income_taxes":20802,"income_after_income_taxes":20802,"net_income":20802},"balance_data":{"cash":1914,"accounts_receivable":12944,"cur_assets":14858,"fixed_assets":48230,"non_cur_assets":48230,"assets":63088,"cur_liab":3295,"non_cur_liab":2973,"equity":56820,"equities":63088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19818,19818,false],["net_turnover_source","gross_profit_calc",49084,49084,false],["gross_profit_calc","admin_exp",11762,11762,false],["gross_profit_calc","other_op_exp_exp",24153,24153,false],["gross_profit_calc","ebit_calc",13169,13169,false]]}},"financial_ratios":{"current_ratio":{"value":4.509256449165402},"quick_ratio":{"value":4.509256449165402},"net_profit_margin":{"value":0.30190705639894344},"roa":{"value":0.3297299010905402},"roe":{"value":0.36610348468848997},"debt_to_equity":{"value":0.11031326997536078,"negative_equity":false},"interest_coverage":{"value":45.54389721627409},"asset_turnover":{"value":1.092156987065686},"altman_z_score":{"value":6.839043625674314},"roce":{"value":0.3557105346779723}},"source_ids":{"financial_statement_id":"1429590","income_statement_id":"1429590","balance_sheet_id":"1429590"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.33","0.00","3.93",3,"320.23","~ 286.61"],[2023,"10.68","0.00","5.08",3,"413.94","~ 370.47"],[2022,"11.78","0.94","2.94",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.38","0.18","0.65",3,"211.86","~ 189.61"],["2026. gada 2. ceturksnis","4.71","0.36","1.31",3,"426.97","~ 382.14"],["2026. gada 1. ceturksnis","1.26","0.27","0.99",3,"322.68","~ 288.79"],["2025. gada 4. ceturksnis","1.13","0.18","0.66",3,"215.12","~ 192.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.93,"employees":3,"gross_salary_raw":320.23076170920115,"gross_salary_formatted":"320.23","net_salary_formatted":"~ 286.61","vsaoi_employee_part":"33.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.93,"employees":3,"gross_salary_raw":320.23076170920115,"gross_salary_formatted":"320.23","net_salary_formatted":"~ 286.61","vsaoi_employee_part":"33.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2019-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2016,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-05-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-06","Sabiedrība ar ierobežotu atbildību \"TROLLIS T\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40003446054","K","SIA","1999-05-25","Rīga, Pulka iela 3 k-9",1007,106327285,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010092","Kurzemes rajons","11.33","0.00","3.93",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010092","Kurzemes rajons","10.68","0.00","5.08",3],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010092","Kurzemes rajons","11.78","0.94","2.94",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TROLLIS SIA","2026. gada 3. ceturksnis","-0.38","0.11","1.32","0.18","0.65","3"],["TROLLIS SIA","2026. gada 2. ceturksnis","4.71","3.03","0.0","0.36","1.31","3"],["TROLLIS SIA","2026. gada 1. ceturksnis","1.26","0.00","0.00","0.27","0.99","3"],["TROLLIS SIA","2025. gada 4. ceturksnis","1.13","0.70","0.41","0.18","0.66","3"]]}}}