{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003446124","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003446124","company_name":"Sabiedrība ar ierobežotu atbildību \"PAVILONA\"","company_type":"SIA","registered_date":"1999-05-25","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13364,78,5910,2,"EUR"],[2024,52883,20,8655,4,"EUR"],[2023,60455,2594,8765,4,"EUR"],[2022,50815,723,9606,4,"EUR"],[2021,25214,-870,15865,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13364,"cogs":23776,"gross_prof":-10412,"oth_op_rev":18945,"oth_op_exp":8455,"income_before_income_taxes":78,"income_after_income_taxes":78,"net_income":78},"balance_data":{"cash":491,"accounts_receivable":895,"inventories":4524,"cur_assets":5910,"assets":5910,"cur_liab":3138,"equity":2772,"equities":5910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23776,23776,false],["net_turnover_source","gross_profit_calc",10412,-10412,true],["gross_profit_calc","other_op_exp_exp",8455,8455,false],["gross_profit_calc","ebit_calc",78,78,false],["other_op_rev_source","ebit_calc",18945,18945,false]]}},"financial_ratios":{"current_ratio":{"value":1.8833652007648183},"quick_ratio":{"value":0.4416826003824092},"net_profit_margin":{"value":0.005836575875486381},"roa":{"value":0.013197969543147208},"roe":{"value":0.02813852813852814},"debt_to_equity":{"value":1.132034632034632,"negative_equity":false},"asset_turnover":{"value":2.2612521150592215},"altman_z_score":{"value":3.4023206601249463},"roce":{"value":0.02813852813852814}},"source_ids":{"financial_statement_id":"2266337","income_statement_id":"2266337","balance_sheet_id":"2266337"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52883,"cogs":25584,"gross_prof":27299,"oth_op_exp":27279,"income_before_income_taxes":20,"income_after_income_taxes":20,"net_income":20},"balance_data":{"cash":4194,"accounts_receivable":1929,"inventories":1908,"cur_assets":8031,"fixed_assets":624,"non_cur_assets":624,"assets":8655,"cur_liab":5961,"equity":2694,"equities":8655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25584,25584,false],["net_turnover_source","gross_profit_calc",27299,27299,false],["gross_profit_calc","other_op_exp_exp",27279,27279,false],["gross_profit_calc","ebit_calc",20,20,false],["ebit_calc","ebt_calc",20,20,false]]}},"financial_ratios":{"current_ratio":{"value":1.3472571716155008},"quick_ratio":{"value":1.027176648213387},"net_profit_margin":{"value":0.00037819337027021914},"roa":{"value":0.002310803004043905},"roe":{"value":0.007423904974016332},"debt_to_equity":{"value":2.212694877505568,"negative_equity":false},"asset_turnover":{"value":6.110109763142692},"altman_z_score":{"value":6.7300081281652515},"roce":{"value":0.007423904974016332}},"source_ids":{"financial_statement_id":"2048733","income_statement_id":"2048733","balance_sheet_id":"2048733"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60455,"oth_op_rev":1585,"mat_exp":11817,"labour_exp":21872,"dep_exp":234,"oth_op_exp":25518,"income_before_income_taxes":2599,"provision_for_income_taxes":5,"income_after_income_taxes":2594,"net_income":2594},"balance_data":{"cash":1867,"accounts_receivable":4131,"inventories":1908,"cur_assets":7906,"fixed_assets":859,"non_cur_assets":859,"assets":8765,"cur_liab":6091,"equity":2674,"equities":8765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",60455,60455,false],["other_rev_source","total_rev_calc",1585,1585,false],["total_rev_calc","material_costs_exp",11817,11817,false],["total_rev_calc","labour_costs_exp",21872,21872,false],["total_rev_calc","other_op_costs_exp",25518,25518,false]]}},"financial_ratios":{"current_ratio":{"value":1.2979806271548187},"quick_ratio":{"value":0.9847315711705795},"net_profit_margin":{"value":0.0429079480605409},"roa":{"value":0.2959498003422704},"roe":{"value":0.9700822737471952},"debt_to_equity":{"value":2.2778608825729245,"negative_equity":false},"asset_turnover":{"value":6.897318881916714},"altman_z_score":{"value":8.396068171541284},"roce":{"value":0.9719521316379955}},"source_ids":{"financial_statement_id":"1881055","income_statement_id":"1881055","balance_sheet_id":"1881055"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50815,"oth_op_rev":6000,"mat_exp":12365,"labour_exp":19942,"dep_exp":78,"oth_op_exp":23707,"income_before_income_taxes":723,"income_after_income_taxes":723,"net_income":723},"balance_data":{"cash":4624,"accounts_receivable":1981,"inventories":1908,"cur_assets":8513,"fixed_assets":1093,"non_cur_assets":1093,"assets":9606,"cur_liab":9526,"equity":80,"equities":9606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50815,50815,false],["other_rev_source","total_rev_calc",6000,6000,false],["total_rev_calc","material_costs_exp",12365,12365,false],["total_rev_calc","labour_costs_exp",19942,19942,false],["total_rev_calc","other_op_costs_exp",23707,23707,false]]}},"financial_ratios":{"current_ratio":{"value":0.8936594583245854},"quick_ratio":{"value":0.6933655259290363},"net_profit_margin":{"value":0.014228082259175441},"roa":{"value":0.07526545908806996},"roe":{"value":9.0375},"debt_to_equity":{"value":119.075,"negative_equity":false},"asset_turnover":{"value":5.289922964813658},"altman_z_score":{"value":5.448162833135512},"roce":{"value":9.0375}},"source_ids":{"financial_statement_id":"1729063","income_statement_id":"1729063","balance_sheet_id":"1729063"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25214,"oth_op_rev":15077,"mat_exp":7818,"labour_exp":14585,"oth_op_exp":18758,"income_before_income_taxes":-870,"income_after_income_taxes":-870,"net_income":-870},"balance_data":{"cash":2788,"accounts_receivable":4169,"inventories":8908,"cur_assets":15865,"assets":15865,"cur_liab":16508,"equity":-643,"equities":15865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",25214,25214,false],["other_rev_source","total_rev_calc",15077,15077,false],["total_rev_calc","material_costs_exp",7818,7818,false],["total_rev_calc","labour_costs_exp",14585,14585,false],["total_rev_calc","other_op_costs_exp",18758,18758,false]]}},"financial_ratios":{"current_ratio":{"value":0.9610491882723528},"quick_ratio":{"value":0.4214320329537194},"net_profit_margin":{"value":-0.034504640279209964},"roa":{"value":-0.05483769303498267},"roe":{"value":1.3530326594090203},"debt_to_equity":{"value":-25.673405909797822,"negative_equity":true},"asset_turnover":{"value":1.5892845887173022},"altman_z_score":{"value":1.3359778793706376},"roce":{"value":1.3530326594090203}},"source_ids":{"financial_statement_id":"1376153","income_statement_id":"1376153","balance_sheet_id":"1376153"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.20","1.42","4.54",3,"369.94","~ 331.09"],[2023,"17.20","2.11","6.08",4,"371.57","~ 332.55"],[2022,"11.11","1.73","5.37",4,"328.18","~ 293.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.77","0.58","0.83",2,"—","—"],["2026. gada 1. ceturksnis","3.51","1.53","2.07",2,"—","—"],["2025. gada 4. ceturksnis","1.15","0.54","0.91",2,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.54,"employees":3,"gross_salary_raw":369.93579088034943,"gross_salary_formatted":"369.94","net_salary_formatted":"~ 331.09","vsaoi_employee_part":"38.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2009,5,"LVL"],[2010,5,"LVL"],[2011,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV15ZZZ40003446124","K","SIA","1999-05-25","Rīga, Ķengaraga iela 8C - 10",1063,119410906,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","010093","Latgales priekšpilsēta","11.20","1.42","4.54",3],[2023,"sabiedrība ar ierobežotu atbildību","4782  ","010093","Latgales priekšpilsēta","17.20","2.11","6.08",4],[2022,"sabiedrība ar ierobežotu atbildību","4782  ","010093","Latgales priekšpilsēta","11.11","1.73","5.37",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAVILONA SIA","2025. gada 4. ceturksnis","1.15","0.23","0.55","0.54","0.91","2"],["PAVILONA SIA","2026. gada 1. ceturksnis","3.51","0.05","0.16","1.53","2.07","2"],["PAVILONA SIA","2026. gada 2. ceturksnis","1.77","0.36","0.0","0.58","0.83","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income","inv_chg","labour_exp","income_after_income_taxes","mat_exp","dep_exp"],"data":[[21996,10998,10998,23402,6138,17500,138,-1180,231,-1411,null,null,null,null,null],[43516,null,null,null,null,15938,25817,3798,null,3798,-13504,16335,3798,null,null],[40401,null,null,null,null,13505,23673,2323,null,2323,-12120,15790,2323,null,null],[25214,null,null,null,null,15077,18758,-870,null,-870,null,14585,-870,7818,null],[50815,null,null,null,null,6000,23707,723,null,723,null,19942,723,12365,78]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6106,620,66321,73047,71,71,73118,61559,11559,73118],[3279,1119,14480,18878,null,null,18878,20974,-2096,18878],[369,5150,8908,14427,null,null,14427,14200,227,14427],[2788,4169,8908,15865,null,null,15865,16508,-643,15865],[4624,1981,1908,8513,1093,1093,9606,9526,80,9606]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfo_dm_tax","cfi_acq_fa","cfi_net"],"data":[[26832,43857,-10,-17035,356,-17391,-17391,21422,21422,4031,2075,6106,null,null,null,null],[28583,41489,-1,-12907,22,-12929,-12929,23397,20897,7968,6106,14074,2500,null,null,null],[12249,43133,-52,-30936,762,-32025,-32025,33464,33464,1419,717,2136,null,327,20,-20],[35155,49614,249,-14210,null,-14362,-14362,12220,1593,-12769,14074,1305,10627,-152,null,null],[34330,75640,1229,-40081,-152,-40692,-40692,46455,46455,5763,1857,7620,null,-459,null,null]]}}}