{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003453728","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003453728","company_name":"Sabiedrība ar ierobežotu atbildību \"FILUET BALTICA LTD.\"","company_type":"SIA","registered_date":"1999-07-26","area_of_activity":{"nace_code":"4729","nace_description":"Pārtikas, dzērienu un tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10386998,199135,1780755,21,"EUR"],[2024,10716454,149774,1569897,20,"EUR"],[2023,11453626,306099,1747074,20,"EUR"],[2022,12136207,802961,2292810,24,"EUR"],[2021,13467451,1523399,3096697,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":10386998,"cogs":8680244,"gross_prof":1706754,"admin_exp":1565871,"oth_op_rev":149243,"other_interest_revenues":1521,"interest_expenses":92504,"income_before_income_taxes":199143,"provision_for_income_taxes":8,"income_after_income_taxes":199135,"net_income":199135},"balance_data":{"cash":209688,"accounts_receivable":219726,"inventories":1237650,"cur_assets":1667064,"fixed_assets":112906,"intangible_assets":785,"non_cur_assets":113691,"assets":1780755,"cur_liab":1242195,"non_cur_liab":18745,"provisions":15000,"equity":504815,"equities":1780755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8680244,8680244,false],["net_turnover_source","gross_profit_calc",1706754,1706754,false],["gross_profit_calc","admin_exp",1565871,1565871,false],["gross_profit_calc","ebit_calc",140883,140883,false],["other_op_rev_source","ebit_calc",149243,149243,false]]}},"financial_ratios":{"current_ratio":{"value":1.3420308405685097},"quick_ratio":{"value":0.3456896864018934},"net_profit_margin":{"value":0.019171564296055512},"roa":{"value":0.11182616362160994},"roe":{"value":0.3944712419401167},"debt_to_equity":{"value":2.497825936234066,"negative_equity":false},"interest_coverage":{"value":3.152804203061489},"asset_turnover":{"value":5.832918060036333},"altman_z_score":{"value":6.9094332687855005},"roce":{"value":0.5415311200237671}},"source_ids":{"financial_statement_id":"2237332","income_statement_id":"2237332","balance_sheet_id":"2237332"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":10716454,"cogs":8901189,"gross_prof":1815265,"sell_exp":743371,"admin_exp":883701,"oth_op_rev":62656,"oth_op_exp":184,"interest_expenses":148,"income_before_income_taxes":250517,"provision_for_income_taxes":100743,"income_after_income_taxes":149774,"net_income":149774},"balance_data":{"cash":121980,"accounts_receivable":87801,"inventories":1333339,"cur_assets":1543120,"fixed_assets":25059,"intangible_assets":1718,"non_cur_assets":26777,"assets":1569897,"cur_liab":1255473,"provisions":15000,"equity":299424,"equities":1569897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8901189,8901189,false],["net_turnover_source","gross_profit_calc",1815265,1815265,false],["gross_profit_calc","selling_exp",743371,743371,false],["gross_profit_calc","admin_exp",883701,883701,false],["gross_profit_calc","other_op_exp_exp",184,184,false]]}},"financial_ratios":{"current_ratio":{"value":1.229114445312643},"quick_ratio":{"value":0.167093199136899},"net_profit_margin":{"value":0.01397607828111799},"roa":{"value":0.09540371119888758},"roe":{"value":0.5002070642299883},"debt_to_equity":{"value":4.192960484129529,"negative_equity":false},"interest_coverage":{"value":1693.6824324324325},"asset_turnover":{"value":6.826214713449354},"altman_z_score":{"value":7.701744472601875},"roce":{"value":0.7972196778871842}},"source_ids":{"financial_statement_id":"2008045","income_statement_id":"2008045","balance_sheet_id":"2008045"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":11453626,"cogs":9475016,"gross_prof":1978610,"sell_exp":737224,"admin_exp":959401,"oth_op_rev":174182,"oth_op_exp":68,"income_before_income_taxes":456099,"provision_for_income_taxes":150000,"income_after_income_taxes":306099,"net_income":306099},"balance_data":{"cash":632094,"accounts_receivable":109436,"inventories":978551,"cur_assets":1720081,"fixed_assets":24626,"intangible_assets":2367,"non_cur_assets":26993,"assets":1747074,"cur_liab":1179463,"provisions":15000,"equity":552611,"equities":1747074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9475016,9475016,false],["net_turnover_source","gross_profit_calc",1978610,1978610,false],["gross_profit_calc","selling_exp",737224,737224,false],["gross_profit_calc","admin_exp",959401,959401,false],["gross_profit_calc","other_op_exp_exp",68,68,false]]}},"financial_ratios":{"current_ratio":{"value":1.4583594398467776},"quick_ratio":{"value":0.6287013666388857},"net_profit_margin":{"value":0.02672507378885953},"roa":{"value":0.1752066598209349},"roe":{"value":0.5539140552757726},"debt_to_equity":{"value":2.134345859926784,"negative_equity":false},"asset_turnover":{"value":6.555890591926844},"altman_z_score":{"value":8.0404693713875},"roce":{"value":0.8035415099425487}},"source_ids":{"financial_statement_id":"1874955","income_statement_id":"1874955","balance_sheet_id":"1874955"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":12136207,"cogs":9853783,"gross_prof":2282424,"sell_exp":692777,"admin_exp":621533,"oth_op_rev":215783,"oth_op_exp":82,"income_before_income_taxes":1183815,"provision_for_income_taxes":380854,"income_after_income_taxes":802961,"net_income":802961},"balance_data":{"cash":217395,"accounts_receivable":87522,"inventories":1930169,"cur_assets":2235086,"fixed_assets":34345,"intangible_assets":23379,"non_cur_assets":57724,"assets":2292810,"cur_liab":1431298,"provisions":15000,"equity":846512,"equities":2292810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9853783,9853783,false],["net_turnover_source","gross_profit_calc",2282424,2282424,false],["gross_profit_calc","selling_exp",692777,692777,false],["gross_profit_calc","admin_exp",621533,621533,false],["gross_profit_calc","other_op_exp_exp",82,82,false]]}},"financial_ratios":{"current_ratio":{"value":1.5615797688531667},"quick_ratio":{"value":0.2130353008248457},"net_profit_margin":{"value":0.0661624344410078},"roa":{"value":0.35020825973368924},"roe":{"value":0.9485524127242142},"debt_to_equity":{"value":1.6908183227172209,"negative_equity":false},"asset_turnover":{"value":5.293158613230054},"altman_z_score":{"value":7.6992399906917015},"roce":{"value":1.374113187047888}},"source_ids":{"financial_statement_id":"1484015","income_statement_id":"1484015","balance_sheet_id":"1484015"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":13467451,"cogs":10569455,"gross_prof":2897996,"sell_exp":615561,"admin_exp":616054,"oth_op_rev":137062,"oth_op_exp":421,"income_before_income_taxes":1803022,"provision_for_income_taxes":279623,"income_after_income_taxes":1523399,"net_income":1523399},"balance_data":{"cash":1385228,"accounts_receivable":182628,"inventories":1415627,"cur_assets":2983483,"fixed_assets":55098,"intangible_assets":58116,"non_cur_assets":113214,"assets":3096697,"cur_liab":1514747,"provisions":15000,"equity":1566950,"equities":3096697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10569455,10569455,false],["net_turnover_source","gross_profit_calc",2897996,2897996,false],["gross_profit_calc","selling_exp",615561,615561,false],["gross_profit_calc","admin_exp",616054,616054,false],["gross_profit_calc","other_op_exp_exp",421,421,false]]}},"financial_ratios":{"current_ratio":{"value":1.9696246303838199},"quick_ratio":{"value":1.0350613006660518},"net_profit_margin":{"value":0.11311709988772188},"roa":{"value":0.49194318979222057},"roe":{"value":0.9722065158428794},"debt_to_equity":{"value":0.9666849612304158,"negative_equity":false},"asset_turnover":{"value":4.348972792623883},"altman_z_score":{"value":7.352424795271732},"roce":{"value":1.1397465153765922}},"source_ids":{"financial_statement_id":"1343082","income_statement_id":"1343082","balance_sheet_id":"1343082"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 141.33","90.52","157.51",20,"1 925.17","~ 1 376.74"],[2023,"1 227.12","96.06","174.20",21,"2 027.78","~ 1 447.45"],[2022,"1 536.41","71.42","137.82",24,"1 403.76","~ 1 005.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","241.21","19.11","39.59",18,"2 150.63","~ 1 574.23"],["2026. gada 1. ceturksnis","250.96","25.38","48.65",18,"2 642.79","~ 1 902.39"],["2025. gada 4. ceturksnis","264.92","20.24","40.29",20,"1 969.79","~ 1 443.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":157.51,"employees":20,"gross_salary_raw":1925.1735601838272,"gross_salary_formatted":"1 925.17","net_salary_formatted":"~ 1 376.74","vsaoi_employee_part":"202.14","non_taxable_minimum":"0.00","iin_part":"346.29","iin_rate_percentage":"20.1","iin_rate_decimal":"0.201"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":157.51,"employees":20,"gross_salary_raw":1925.1735601838272,"gross_salary_formatted":"1 925.17","net_salary_formatted":"~ 1 376.74","vsaoi_employee_part":"202.14","non_taxable_minimum":"0.00","iin_part":"346.29","iin_rate_percentage":"20.1","iin_rate_decimal":"0.201"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",43551,"EUR","2014-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,19,"EUR"],[2010,10,"LVL"],[2011,10,"LVL"],[2012,13,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40003453728","K","SIA","1999-07-26","Rīga, Piedrujas iela 7A",1073,103444505,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010093","Latgales priekšpilsēta","1 141.33","90.52","157.51",20],[2023,"sabiedrība ar ierobežotu atbildību","4729  ","010093","Latgales priekšpilsēta","1 227.12","96.06","174.20",21],[2022,"sabiedrība ar ierobežotu atbildību","4729  ","010093","Latgales priekšpilsēta","1 536.41","71.42","137.82",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.08.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FILUET BALTICA LTD. SIA","2025. gada 4. ceturksnis","264.92","204.37","0.00","20.24","40.29","20"],["FILUET BALTICA LTD. SIA","2026. gada 1. ceturksnis","250.96","176.90","0.00","25.38","48.65","18"],["FILUET BALTICA LTD. SIA","2026. gada 2. ceturksnis","241.21","182.5","0.0","19.11","39.59","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[8888598,6892422,1996176,558332,478258,199739,43,1159282,189890,969392,969392,null,null],[10558210,8167884,2390326,626285,527701,212595,96,1449939,331837,1118102,1118102,1100,null],[13467451,10569455,2897996,615561,616054,137062,421,1803022,279623,1523399,1523399,null,null],[1906002,1448631,457371,169823,95886,38938,1529,220795,33995,null,187080,3115,11391],[12136207,9853783,2282424,692777,621533,215783,82,1183815,380854,802961,802961,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[903778,199378,907746,2010902,123852,136858,260710,2271612,886234,15000,1370378,2271612,null],[1161934,93845,916767,2172546,97996,97724,195720,2368266,1191613,15000,1161653,2368266,null],[1385228,182628,1415627,2983483,55098,58116,113214,3096697,1514747,15000,1566950,3096697,null],[244228,48116,120305,412649,16033,314,192817,605466,300278,null,303191,605466,1997],[217395,87522,1930169,2235086,34345,23379,57724,2292810,1431298,15000,846512,2292810,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_int_rcv","cfi_ln_rcv"],"data":[[220795,232374,223143,19672,203471,5830,-5830,1225,151,87851,-86777,110864,133364,244228,null,null,null],[373944,375294,331748,-50967,287193,-12388,-12388,null,-639,-250000,-324169,-49364,244228,194864,null,null,null],[316963,318801,325256,-78950,246306,-13242,-299049,null,-586,null,-586,-53329,194864,141535,-285841,34,null],[634654,643273,710373,-52008,658365,-1955,-199174,null,null,-305331,-305331,153860,201386,355246,-502550,5331,300000],[920530,922908,991591,-130168,861423,-10156,252320,916,null,-511886,-510970,602773,355246,958019,-250000,9926,502550]]}}}