{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003454441","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003454441"},"registration_number":"40003454441","company_name":"Sabiedrība ar ierobežotu atbildību \"RED DOT MEDIA\"","company_type":"SIA","registered_date":"1999-07-30","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,566228,9595,222062,9,"EUR"],[2024,577057,3811,178995,9,"EUR"],[2023,450116,42203,218445,10,"EUR"],[2022,519346,-52453,131564,10,"EUR"],[2021,329917,-12916,194184,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":566228,"cogs":341887,"gross_prof":224341,"sell_exp":144760,"admin_exp":70062,"oth_op_rev":791,"oth_op_exp":715,"income_before_income_taxes":9595,"income_after_income_taxes":9595,"net_income":9595},"balance_data":{"cash":158074,"accounts_receivable":14905,"inventories":63,"cur_assets":173042,"investments":2964,"fixed_assets":46056,"non_cur_assets":49020,"assets":222062,"cur_liab":179473,"equity":42589,"equities":222062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341887,341887,false],["net_turnover_source","gross_profit_calc",224341,224341,false],["gross_profit_calc","selling_exp",144760,144760,false],["gross_profit_calc","admin_exp",70062,70062,false],["gross_profit_calc","other_op_exp_exp",715,715,false]]}},"financial_ratios":{"current_ratio":{"value":0.9641673120747968},"quick_ratio":{"value":0.963816284343606},"net_profit_margin":{"value":0.01694547072910559},"roa":{"value":0.043208653439129614},"roe":{"value":0.2252929160111766},"debt_to_equity":{"value":4.214069360633028,"negative_equity":false},"asset_turnover":{"value":2.5498644522700866},"altman_z_score":{"value":2.920360646868605},"roce":{"value":0.2252929160111766}},"source_ids":{"financial_statement_id":"2096284","income_statement_id":"2096284","balance_sheet_id":"2096284"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":577057,"cogs":402508,"gross_prof":174549,"sell_exp":117253,"admin_exp":54760,"oth_op_rev":2768,"oth_op_exp":1493,"income_before_income_taxes":3811,"income_after_income_taxes":3811,"net_income":3811},"balance_data":{"cash":140030,"accounts_receivable":16412,"inventories":69,"cur_assets":156511,"investments":3756,"fixed_assets":18728,"non_cur_assets":22484,"assets":178995,"cur_liab":146001,"equity":32994,"equities":178995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",402508,402508,false],["net_turnover_source","gross_profit_calc",174549,174549,false],["gross_profit_calc","selling_exp",117253,117253,false],["gross_profit_calc","admin_exp",54760,54760,false],["gross_profit_calc","other_op_exp_exp",1493,1493,false]]}},"financial_ratios":{"current_ratio":{"value":1.0719858083163814},"quick_ratio":{"value":1.0715132088136383},"net_profit_margin":{"value":0.006604200278308729},"roa":{"value":0.02129109751669041},"roe":{"value":0.11550584954840273},"debt_to_equity":{"value":4.425077286779414,"negative_equity":false},"asset_turnover":{"value":3.2238721752004245},"altman_z_score":{"value":3.5767161663864027},"roce":{"value":0.11550584954840273}},"source_ids":{"financial_statement_id":"1953921","income_statement_id":"1953921","balance_sheet_id":"1953921"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":450116,"cogs":212956,"gross_prof":237160,"sell_exp":131254,"admin_exp":63471,"oth_op_rev":1013,"oth_op_exp":1245,"income_before_income_taxes":42203,"income_after_income_taxes":42203,"net_income":42203},"balance_data":{"cash":181864,"accounts_receivable":24676,"cur_assets":206540,"fixed_assets":11905,"non_cur_assets":11905,"assets":218445,"cur_liab":189262,"equity":29183,"equities":218445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212956,212956,false],["net_turnover_source","gross_profit_calc",237160,237160,false],["gross_profit_calc","selling_exp",131254,131254,false],["gross_profit_calc","admin_exp",63471,63471,false],["gross_profit_calc","other_op_exp_exp",1245,1245,false]]}},"financial_ratios":{"current_ratio":{"value":1.0912914372668576},"quick_ratio":{"value":1.0912914372668576},"net_profit_margin":{"value":0.09376027512907784},"roa":{"value":0.19319737233628603},"roe":{"value":1.4461501559126888},"debt_to_equity":{"value":6.4853510605489495,"negative_equity":false},"asset_turnover":{"value":2.0605461328938635},"altman_z_score":{"value":2.891316377451954},"roce":{"value":1.4461501559126888}},"source_ids":{"financial_statement_id":"1782249","income_statement_id":"1782249","balance_sheet_id":"1782249"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":519346,"cogs":386177,"gross_prof":133169,"sell_exp":131763,"admin_exp":52994,"oth_op_rev":763,"oth_op_exp":1628,"income_before_income_taxes":-52453,"income_after_income_taxes":-52453,"net_income":-52453},"balance_data":{"cash":89786,"accounts_receivable":36028,"inventories":112,"cur_assets":125926,"investments":1148,"fixed_assets":4490,"non_cur_assets":5638,"assets":131564,"cur_liab":144584,"equity":-13020,"equities":131564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",386177,386177,false],["net_turnover_source","gross_profit_calc",133169,133169,false],["gross_profit_calc","selling_exp",131763,131763,false],["gross_profit_calc","admin_exp",52994,52994,false],["gross_profit_calc","other_op_exp_exp",1628,1628,false]]}},"financial_ratios":{"current_ratio":{"value":0.8709539091462403},"quick_ratio":{"value":0.8701792729485973},"net_profit_margin":{"value":-0.10099817847831696},"roa":{"value":-0.39868809096713387},"roe":{"value":4.028648233486943},"debt_to_equity":{"value":-11.104761904761904,"negative_equity":true},"asset_turnover":{"value":3.947478033504606},"altman_z_score":{"value":2.4775329755312687},"roce":{"value":4.028648233486943}},"source_ids":{"financial_statement_id":"1436035","income_statement_id":"1436035","balance_sheet_id":"1436035"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":329917,"cogs":136839,"gross_prof":193078,"sell_exp":132930,"admin_exp":60362,"oth_op_rev":772112,"oth_op_exp":784721,"income_before_income_taxes":-12823,"provision_for_income_taxes":93,"income_after_income_taxes":-12916,"net_income":-12916},"balance_data":{"cash":90934,"accounts_receivable":93557,"inventories":74,"cur_assets":184565,"investments":1866,"fixed_assets":7753,"non_cur_assets":9619,"assets":194184,"cur_liab":154751,"equity":39433,"equities":194184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136839,136839,false],["net_turnover_source","gross_profit_calc",193078,193078,false],["gross_profit_calc","selling_exp",132930,132930,false],["gross_profit_calc","admin_exp",60362,60362,false],["gross_profit_calc","other_op_exp_exp",784721,784721,false]]}},"financial_ratios":{"current_ratio":{"value":1.192657882663117},"quick_ratio":{"value":1.1921796951231334},"net_profit_margin":{"value":-0.03914924056656674},"roa":{"value":-0.06651423392246529},"roe":{"value":-0.32754292090381154},"debt_to_equity":{"value":3.9244034184566225,"negative_equity":false},"asset_turnover":{"value":1.6989916779961274},"altman_z_score":{"value":1.87952960913232},"roce":{"value":-0.32518449014784573}},"source_ids":{"financial_statement_id":"1297775","income_statement_id":"1297775","balance_sheet_id":"1297775"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"144.22","45.05","26.64",9,"723.57","~ 600.88"],[2023,"115.88","43.12","26.85",9,"729.28","~ 604.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.76","5.3","7.09",9,"770.29","~ 653.86"],["2026. gada 1. ceturksnis","18.36","4.80","7.21",9,"783.33","~ 662.55"],["2025. gada 4. ceturksnis","29.63","4.68","6.83",9,"742.04","~ 624.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.64,"employees":9,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.64,"employees":9,"gross_salary_raw":723.5748508849125,"gross_salary_formatted":"723.57","net_salary_formatted":"~ 600.88","vsaoi_employee_part":"75.98","non_taxable_minimum":"414.01","iin_part":"46.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4900,"EUR","2016-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,11,"EUR"],[2009,13,"LVL"],[2010,12,"LVL"],[2011,13,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-09-29","Sabiedrība ar ierobežotu atbildību \"POPACADEMY\""],["2004-08-04","Sabiedrība ar ierobežotu atbildību \"KI GRUPA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40003454441","K","SIA","1999-07-30","Rīga, Ģertrūdes iela 32 - 3",1011,112145250,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","144.22","45.05","26.64",9],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","115.88","43.12","26.85",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.08.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RED DOT MEDIA SIA","2025. gada 4. ceturksnis","29.63","18.34","0.22","4.68","6.83","9"],["RED DOT MEDIA SIA","2026. gada 1. ceturksnis","18.36","7.75","1.41","4.80","7.21","9"],["RED DOT MEDIA SIA","2026. gada 2. ceturksnis","27.76","15.36","0.0","5.3","7.09","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[302841,142310,160531,156551,53655,47217,83,6,-2547,-2547,-2547,null,null],[329917,136839,193078,132930,60362,772112,784721,null,-12823,-12916,-12916,93,null],[519346,386177,133169,131763,52994,763,1628,null,-52453,-52453,-52453,null,null],[250503,119885,130618,91916,26409,141,522,null,12497,null,10761,683,585],[192106,101749,90357,63037,23393,42255,42838,null,3345,null,3345,null,1]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[72648,6566,85,79299,2585,12711,6,15302,94601,42252,52349,94601,null,null],[90934,93557,74,184565,1866,7753,null,9619,194184,154751,39433,194184,null,null],[89786,36028,112,125926,1148,4490,null,5638,131564,144584,-13020,131564,null,null],[26032,24762,1990,52784,null,11498,435,11933,64717,12113,21390,64717,29155,2059],[7527,8074,2915,18516,null,7608,5127,12735,31251,8535,21560,31251,null,1156]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv"],"data":[[12497,21172,15193,2105,13088,3119,7309,3000,-7428,7100,-7100,-1440,27472,26032,null,null],[3345,9103,15041,221,14820,10130,null,null,-10130,2178,-2178,2512,5015,7527,null,null],[9501,42014,26889,null,26889,12690,null,null,-12628,2811,null,14261,7527,21788,62,2811],[16336,23828,11629,-1025,10604,7211,null,null,-7211,5479,null,3393,31001,34394,null,5479],[8027,15226,9888,null,9888,2950,null,1743,-905,24897,-24897,-15914,26032,10118,302,null]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":27750,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[27400,"2023-09-04","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"],[350,"2021-06-04","Rīgas Stradiņa universitāte","Studiju programmu fragmentācijas mazināšana un studiju internacionalizācijas veicināšana Rīgas Stradiņa universitātē"]]}}}}