{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003458655","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003458655","company_name":"Sabiedrība ar ierobežotu atbildību \"Brīvais Mustangs\"","company_type":"SIA","registered_date":"1999-09-03","area_of_activity":{"nace_code":"1103","nace_description":"Sidra un citu raudzētu augļu dzērienu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98932,993,497333,3,"EUR"],[2024,98979,-30869,499215,3,"EUR"],[2023,109893,-66692,524446,3,"EUR"],[2022,51870,-19007,518313,1,"EUR"],[2021,30689,-113530,342693,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98932,"cogs":24679,"gross_prof":74253,"sell_exp":48436,"admin_exp":5339,"oth_op_exp":19485,"income_before_income_taxes":993,"income_after_income_taxes":993,"net_income":993},"balance_data":{"cash":19600,"accounts_receivable":19697,"inventories":44559,"cur_assets":83856,"fixed_assets":413477,"non_cur_assets":413477,"assets":497333,"cur_liab":5662,"non_cur_liab":624491,"equity":-132820,"equities":497333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24679,24679,false],["net_turnover_source","gross_profit_calc",74253,74253,false],["gross_profit_calc","selling_exp",48436,48436,false],["gross_profit_calc","admin_exp",5339,5339,false],["gross_profit_calc","other_op_exp_exp",19485,19485,false]]}},"financial_ratios":{"current_ratio":{"value":14.81031437654539},"quick_ratio":{"value":6.940480395619923},"net_profit_margin":{"value":0.010037197266809525},"roa":{"value":0.0019966501318030372},"roe":{"value":-0.007476283692215028},"debt_to_equity":{"value":-4.744413491943984,"negative_equity":true},"asset_turnover":{"value":0.19892506630366374},"altman_z_score":{"value":0.0027334960148723553},"roce":{"value":0.0020196432167038526}},"source_ids":{"financial_statement_id":"2239795","income_statement_id":"2239795","balance_sheet_id":"2239795"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":98979,"cogs":46734,"gross_prof":52245,"sell_exp":79145,"admin_exp":5131,"oth_op_rev":1162,"income_before_income_taxes":-30869,"income_after_income_taxes":-30869,"net_income":-30869},"balance_data":{"cash":63761,"accounts_receivable":13825,"inventories":16006,"cur_assets":93592,"fixed_assets":405623,"non_cur_assets":405623,"assets":499215,"cur_liab":3688,"non_cur_liab":629340,"equity":-133813,"equities":499215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46734,46734,false],["net_turnover_source","gross_profit_calc",52245,52245,false],["gross_profit_calc","selling_exp",79145,79145,false],["gross_profit_calc","admin_exp",5131,5131,false],["gross_profit_calc","ebit_calc",32031,-32031,true]]}},"financial_ratios":{"current_ratio":{"value":25.377440347071584},"quick_ratio":{"value":21.037418655097614},"net_profit_margin":{"value":-0.3118742359490397},"roa":{"value":-0.06183508107729135},"roe":{"value":0.23068760135412852},"debt_to_equity":{"value":-4.730691337911862,"negative_equity":true},"asset_turnover":{"value":0.1982692827739551},"altman_z_score":{"value":-0.1809414079632121},"roce":{"value":-0.06229529369741709}},"source_ids":{"financial_statement_id":"2015937","income_statement_id":"2015937","balance_sheet_id":"2015937"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109893,"cogs":81422,"gross_prof":28471,"sell_exp":88774,"admin_exp":6300,"oth_op_exp":89,"income_before_income_taxes":-66692,"income_after_income_taxes":-66692,"net_income":-66692},"balance_data":{"cash":36007,"accounts_receivable":28452,"inventories":20595,"cur_assets":85054,"fixed_assets":439392,"non_cur_assets":439392,"assets":524446,"cur_liab":21870,"non_cur_liab":600544,"equity":-97968,"equities":524446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81422,81422,false],["net_turnover_source","gross_profit_calc",28471,28471,false],["gross_profit_calc","selling_exp",88774,88774,false],["gross_profit_calc","admin_exp",6300,6300,false],["gross_profit_calc","other_op_exp_exp",89,89,false]]}},"financial_ratios":{"current_ratio":{"value":3.88907178783722},"quick_ratio":{"value":2.9473708276177413},"net_profit_margin":{"value":-0.6068812390234137},"roa":{"value":-0.12716657196355774},"roe":{"value":0.6807528989057652},"debt_to_equity":{"value":-6.3532377919320595,"negative_equity":true},"asset_turnover":{"value":0.20954111576787696},"altman_z_score":{"value":-0.32393208652495764},"roce":{"value":-0.13270032791060457}},"source_ids":{"financial_statement_id":"1906203","income_statement_id":"1906203","balance_sheet_id":"1906203"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51870,"cogs":54367,"gross_prof":-2497,"sell_exp":10502,"admin_exp":6251,"oth_op_rev":243,"income_before_income_taxes":-19007,"income_after_income_taxes":-19007,"net_income":-19007},"balance_data":{"cash":54447,"accounts_receivable":17477,"inventories":22324,"cur_assets":94248,"fixed_assets":424065,"non_cur_assets":424065,"assets":518313,"cur_liab":46342,"non_cur_liab":503247,"equity":-31276,"equities":518313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54367,54367,false],["net_turnover_source","gross_profit_calc",2497,-2497,true],["gross_profit_calc","selling_exp",10502,10502,false],["gross_profit_calc","admin_exp",6251,6251,false],["gross_profit_calc","ebit_calc",19250,-19250,true]]}},"financial_ratios":{"current_ratio":{"value":2.0337490829053557},"quick_ratio":{"value":1.552026239696172},"net_profit_margin":{"value":-0.366435319066898},"roa":{"value":-0.03667089191280173},"roe":{"value":0.6077183783092467},"debt_to_equity":{"value":-17.57222790638189,"negative_equity":true},"asset_turnover":{"value":0.10007466530841402},"altman_z_score":{"value":-0.022802901573106257},"roce":{"value":-0.04027154210745999}},"source_ids":{"financial_statement_id":"1770235","income_statement_id":"1770235","balance_sheet_id":"1770235"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30689,"cogs":22601,"gross_prof":8088,"sell_exp":113955,"admin_exp":3993,"oth_op_rev":382,"oth_op_exp":3871,"income_before_income_taxes":-113349,"provision_for_income_taxes":181,"income_after_income_taxes":-113530,"net_income":-113530},"balance_data":{"cash":504,"accounts_receivable":15303,"inventories":23253,"cur_assets":39060,"fixed_assets":303633,"non_cur_assets":303633,"assets":342693,"cur_liab":7565,"non_cur_liab":347397,"equity":-12269,"equities":342693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22601,22601,false],["net_turnover_source","gross_profit_calc",8088,8088,false],["gross_profit_calc","selling_exp",113955,113955,false],["gross_profit_calc","admin_exp",3993,3993,false],["gross_profit_calc","other_op_exp_exp",3871,3871,false]]}},"financial_ratios":{"current_ratio":{"value":5.163251817580965},"quick_ratio":{"value":2.0894910773298085},"net_profit_margin":{"value":-3.6993711101697677},"roa":{"value":-0.33128777068688303},"roe":{"value":9.253402885320726},"debt_to_equity":{"value":-28.93161626864455,"negative_equity":true},"asset_turnover":{"value":0.08955245657191714},"altman_z_score":{"value":-0.9172423132159937},"roce":{"value":-0.3382259912630398}},"source_ids":{"financial_statement_id":"1360290","income_statement_id":"1360290","balance_sheet_id":"1360290"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.38","1.72","5.55",3,"452.23","~ 404.75"],[2023," -3.50","0.40","2.92",2,"***","***"],[2022,"2.17","1.29","2.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.07","0.27","1.65",2,"***","***"],["2026. gada 1. ceturksnis","5.36","0.25","1.31",2,"***","***"],["2025. gada 4. ceturksnis","2.15","0.08","0.98",3,"319.42","~ 285.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.55,"employees":3,"gross_salary_raw":452.23428180307036,"gross_salary_formatted":"452.23","net_salary_formatted":"~ 404.75","vsaoi_employee_part":"47.48","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.55,"employees":3,"gross_salary_raw":452.23428180307036,"gross_salary_formatted":"452.23","net_salary_formatted":"~ 404.75","vsaoi_employee_part":"47.48","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",451025,"EUR","2021-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2008,2,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-12-04","Sabiedrība ar ierobežotu atbildību \"Ekonomiskā grupa IPN\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40003458655","K","SIA","1999-09-03","Rīga, Astras iela 10A",1002,105689073,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1103  ","010095","Zemgales priekšpilsēta","7.38","1.72","5.55",3],[2023,"sabiedrība ar ierobežotu atbildību","1103  ","010095","Zemgales priekšpilsēta"," -3.50","0.40","2.92",2],[2022,"sabiedrība ar ierobežotu atbildību","1103  ","010095","Zemgales priekšpilsēta","2.17","1.29","2.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRĪVAIS MUSTANGS SIA","2025. gada 4. ceturksnis","2.15","1.21","0.22","0.08","0.98","3"],["BRĪVAIS MUSTANGS SIA","2026. gada 1. ceturksnis","5.36","4.14","0.46","0.25","1.31","2"],["BRĪVAIS MUSTANGS SIA","2026. gada 2. ceturksnis","2.07","0.3","0.34","0.27","1.65","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[21160,32960,-11800,30700,3704,1185,3706,-48725,25,-48750,-48750,null,null],[30689,22601,8088,113955,3993,382,3871,-113349,181,-113530,-113530,null,null],[2800,null,2800,8191,1644,null,11380,-17777,null,null,-17777,638,null],[19250,13565,5685,null,1647,1400,1016,4422,null,null,3716,null,706],[51870,54367,-2497,10502,6251,243,null,-19007,null,-19007,-19007,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2239,11296,24513,38048,83061,83061,121109,5354,337494,-221739,121109],[504,15303,23253,39060,303633,303633,342693,7565,347397,-12269,342693],[148,83598,4613,88359,253246,253246,341605,2946,281385,57274,341605],[567,83588,7183,91338,183673,183673,275011,746,198773,75492,275011],[54447,17477,22324,94248,424065,424065,518313,46342,503247,-31276,518313]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_fa"],"data":[[-17777,-10544,-34466,-34466,68193,-68193,-102659,102807,148,null,null],[-8492,71838,18653,18653,10625,-14625,4028,148,4176,4000,null],[-19102,-6662,null,-42734,null,-44779,-44779,47663,2884,null,-2045]]}}}