{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003462909","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003462909"},"registration_number":"40003462909","company_name":"SIA \"Cadets de Gascogne\"","company_type":"SIA","registered_date":"1999-10-06","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,2103314,213573,503113,63,"EUR"],[2022,1852102,71936,389547,54,"EUR"],[2021,1167118,-28158,293729,40,"EUR"],[2020,1047191,-9650,258075,38,"EUR"],[2019,884105,38839,287223,37,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":2103314,"cogs":674414,"gross_prof":1428900,"sell_exp":1141194,"admin_exp":45026,"oth_op_rev":821,"oth_op_exp":7841,"other_interest_revenues":204,"interest_expenses":3632,"income_before_income_taxes":232232,"provision_for_income_taxes":18659,"income_after_income_taxes":213573,"net_income":213573},"balance_data":{"cash":186655,"accounts_receivable":125460,"inventories":30011,"cur_assets":342126,"fixed_assets":158228,"intangible_assets":2759,"non_cur_assets":160987,"assets":503113,"cur_liab":170593,"non_cur_liab":28746,"equity":303774,"equities":503113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",674414,674414,false],["net_turnover_source","gross_profit_calc",1428900,1428900,false],["gross_profit_calc","selling_exp",1141194,1141194,false],["gross_profit_calc","admin_exp",45026,45026,false],["gross_profit_calc","other_op_exp_exp",7841,7841,false]]}},"financial_ratios":{"current_ratio":{"value":2.0055101909222537},"quick_ratio":{"value":1.8295885528714544},"net_profit_margin":{"value":0.10154118690789868},"roa":{"value":0.4245030440477587},"roe":{"value":0.7030654368049932},"debt_to_equity":{"value":0.6562082337527241,"negative_equity":false},"interest_coverage":{"value":64.94052863436123},"asset_turnover":{"value":4.180599586971515},"altman_z_score":{"value":7.024734747702542},"roce":{"value":0.7093227475039096}},"source_ids":{"financial_statement_id":"1932286","income_statement_id":"1932286","balance_sheet_id":"1932286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":54,"type_from_db":"UGP"},"income_data":{"net_turnover":1852102,"cogs":749396,"gross_prof":1102706,"sell_exp":980949,"admin_exp":33057,"oth_op_rev":5557,"oth_op_exp":16197,"other_interest_revenues":166,"interest_expenses":1317,"income_before_income_taxes":76909,"provision_for_income_taxes":4973,"income_after_income_taxes":71936,"net_income":71936},"balance_data":{"cash":128256,"accounts_receivable":43183,"inventories":25371,"cur_assets":196810,"fixed_assets":192737,"non_cur_assets":192737,"assets":389547,"cur_liab":184631,"non_cur_liab":40419,"equity":164497,"equities":389547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",749396,749396,false],["net_turnover_source","gross_profit_calc",1102706,1102706,false],["gross_profit_calc","selling_exp",980949,980949,false],["gross_profit_calc","admin_exp",33057,33057,false],["gross_profit_calc","other_op_exp_exp",16197,16197,false]]}},"financial_ratios":{"current_ratio":{"value":1.0659640038780054},"quick_ratio":{"value":0.9285493768652068},"net_profit_margin":{"value":0.03884019346666652},"roa":{"value":0.18466577845548804},"roe":{"value":0.4373088870921658},"debt_to_equity":{"value":1.3681100567183595,"negative_equity":false},"interest_coverage":{"value":59.39711465451784},"asset_turnover":{"value":4.754502024145995},"altman_z_score":{"value":6.055996894326205},"roce":{"value":0.38174666692693593}},"source_ids":{"financial_statement_id":"1765244","income_statement_id":"1765244","balance_sheet_id":"1765244"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1167118,"cogs":490910,"gross_prof":676208,"sell_exp":685900,"admin_exp":24217,"oth_op_rev":12795,"oth_op_exp":1052,"interest_expenses":526,"income_before_income_taxes":-22692,"provision_for_income_taxes":5466,"income_after_income_taxes":-28158,"net_income":-28158},"balance_data":{"cash":93816,"accounts_receivable":20403,"inventories":32047,"cur_assets":146266,"fixed_assets":147463,"non_cur_assets":147463,"assets":293729,"cur_liab":159291,"non_cur_liab":22377,"equity":112061,"equities":293729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",490910,490910,false],["net_turnover_source","gross_profit_calc",676208,676208,false],["gross_profit_calc","selling_exp",685900,685900,false],["gross_profit_calc","admin_exp",24217,24217,false],["gross_profit_calc","other_op_exp_exp",1052,1052,false]]}},"financial_ratios":{"current_ratio":{"value":0.9182314129486286},"quick_ratio":{"value":0.7170461608000452},"net_profit_margin":{"value":-0.024126095219163788},"roa":{"value":-0.09586387452379574},"roe":{"value":-0.2512738597728023},"debt_to_equity":{"value":1.621152765011913,"negative_equity":false},"interest_coverage":{"value":-42.14068441064639},"asset_turnover":{"value":3.9734517191016208},"altman_z_score":{"value":4.28145861330325},"roce":{"value":-0.164878977670004}},"source_ids":{"financial_statement_id":"1397912","income_statement_id":"1397912","balance_sheet_id":"1397912"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1047191,"cogs":404365,"gross_prof":642826,"sell_exp":624230,"admin_exp":23974,"oth_op_rev":6,"oth_op_exp":1983,"interest_expenses":504,"income_before_income_taxes":-7859,"provision_for_income_taxes":1791,"income_after_income_taxes":-9650,"net_income":-9650},"balance_data":{"cash":89472,"accounts_receivable":13706,"inventories":48836,"cur_assets":152014,"fixed_assets":106061,"non_cur_assets":106061,"assets":258075,"cur_liab":96481,"equity":161594,"equities":258075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",404365,404365,false],["net_turnover_source","gross_profit_calc",642826,642826,false],["gross_profit_calc","selling_exp",624230,624230,false],["gross_profit_calc","admin_exp",23974,23974,false],["gross_profit_calc","other_op_exp_exp",1983,1983,false]]}},"financial_ratios":{"current_ratio":{"value":1.5755848301738167},"quick_ratio":{"value":1.0694126304661022},"net_profit_margin":{"value":-0.00921512885423958},"roa":{"value":-0.03739223094061804},"roe":{"value":-0.05971756377093209},"debt_to_equity":{"value":0.5970580590863522,"negative_equity":false},"interest_coverage":{"value":-14.593253968253968},"asset_turnover":{"value":4.057700280926087},"altman_z_score":{"value":5.349121605079392},"roce":{"value":-0.045515303786031656}},"source_ids":{"financial_statement_id":"1274607","income_statement_id":"1274607","balance_sheet_id":"1274607"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":884105,"cogs":319080,"gross_prof":565025,"sell_exp":508001,"admin_exp":18756,"oth_op_rev":6676,"oth_op_exp":1702,"interest_expenses":577,"income_before_income_taxes":42665,"provision_for_income_taxes":3826,"income_after_income_taxes":38839,"net_income":38839},"balance_data":{"cash":114723,"accounts_receivable":13557,"inventories":30746,"cur_assets":159026,"fixed_assets":128197,"non_cur_assets":128197,"assets":287223,"cur_liab":93469,"non_cur_liab":15510,"equity":178244,"equities":287223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319080,319080,false],["net_turnover_source","gross_profit_calc",565025,565025,false],["gross_profit_calc","selling_exp",508001,508001,false],["gross_profit_calc","admin_exp",18756,18756,false],["gross_profit_calc","other_op_exp_exp",1702,1702,false]]}},"financial_ratios":{"current_ratio":{"value":1.701376927109523},"quick_ratio":{"value":1.3724336411002578},"net_profit_margin":{"value":0.0439303023962086},"roa":{"value":0.13522245781152623},"roe":{"value":0.2178979376584906},"debt_to_equity":{"value":0.6114034694014946,"negative_equity":false},"interest_coverage":{"value":74.94280762564992},"asset_turnover":{"value":3.078113521549458},"altman_z_score":{"value":4.915946367122234},"roce":{"value":0.2231799085438236}},"source_ids":{"financial_statement_id":"1076757","income_statement_id":"1076757","balance_sheet_id":"1076757"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"515.68","87.78","197.09",47,"1 025.08","~ 793.57"],[2023,"583.89","87.94","210.19",60,"856.35","~ 685.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.13","0.47","1.97",5,"385.25","~ 344.80"],["2026. gada 1. ceturksnis","9.48","0.69","2.91",5,"569.08","~ 509.33"],["2025. gada 4. ceturksnis","8.27","0.73","2.83",5,"553.44","~ 495.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":197.09,"employees":47,"gross_salary_raw":1025.0817090346998,"gross_salary_formatted":"1 025.08","net_salary_formatted":"~ 793.57","vsaoi_employee_part":"107.63","non_taxable_minimum":"298.04","iin_part":"123.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":197.09,"employees":47,"gross_salary_raw":1025.0817090346998,"gross_salary_formatted":"1 025.08","net_salary_formatted":"~ 793.57","vsaoi_employee_part":"107.63","non_taxable_minimum":"298.04","iin_part":"123.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-09-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,51,"EUR"],[2018,50,"EUR"],[2010,18,"LVL"],[2011,25,"LVL"],[2012,32,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-09-24"],["1999-09-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-05-07","Sabiedrība ar ierobežotu atbildību \"CADETS DE GASCOGNE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40003462909","K","SIA","1999-10-06","Rīga, Ģertrūdes iela 30",1011,101111167,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2024-06-27","3-12/08990",1000055247,"Rīgas rajona tiesa"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010091","Centra rajons","515.68","87.78","197.09",47],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010091","Centra rajons","583.89","87.94","210.19",60]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CADETS DE GASCOGNE SIA","2025. gada 4. ceturksnis","8.27","4.29","0.49","0.73","2.83","5"],["CADETS DE GASCOGNE SIA","2026. gada 1. ceturksnis","9.48","6.57","0.69","0.69","2.91","5"],["CADETS DE GASCOGNE SIA","2026. gada 2. ceturksnis","9.13","6.62","0.0","0.47","1.97","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[884105,319080,565025,508001,18756,6676,1702,577,42665,3826,38839,38839,null],[1047191,404365,642826,624230,23974,6,1983,504,-7859,1791,-9650,-9650,null],[1167118,490910,676208,685900,24217,12795,1052,526,-22692,5466,-28158,-28158,null],[363521,135726,227795,150460,5654,275,387,null,71569,9162,null,62407,null],[1852102,749396,1102706,980949,33057,5557,16197,1317,76909,4973,71936,71936,166]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[114723,13557,30746,159026,128197,128197,287223,93469,15510,178244,287223],[89472,13706,48836,152014,106061,106061,258075,96481,null,161594,258075],[93816,20403,32047,146266,147463,147463,293729,159291,22377,112061,293729],[62405,10346,6095,78846,54856,54856,133702,21485,null,112217,133702],[128256,43183,25371,196810,192737,192737,389547,184631,40419,164497,389547]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cfo_dm_tax"],"data":[[1037983,-613395,-1197,423391,153500,153500,-19577,-19577,-14971,-93150,-108121,25802,86707,112509,null,null],[1043319,-664284,-1244,377791,null,126069,-56457,-56457,null,null,-15220,54392,112509,166901,-15220,null],[1206460,1102191,-5188,99081,null,90136,40186,40186,null,154047,159704,-109754,166901,57147,5657,8945],[1292169,1143918,-68,148183,null,144703,11682,11682,null,88993,96315,36706,57147,93853,7322,3480]]}}}