{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003462947","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003462947","company_name":"Sabiedrība ar ierobežotu atbildību \"OPTIBET\"","company_type":"SIA","registered_date":"1999-10-06","area_of_activity":{"nace_code":"9200","nace_description":"Azartspēles un derības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40287333,11418976,80593228,193,"EUR"],[2024,40290075,18989180,94790553,165,"EUR"],[2023,38585043,17755635,100652059,164,"EUR"],[2022,41093815,27495649,110067229,163,"EUR"],[2021,40994346,16811652,87200313,153,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":193,"type_from_db":"UGP"},"income_data":{"net_turnover":40287333,"cogs":22797065,"gross_prof":17490268,"sell_exp":3418444,"admin_exp":3642228,"oth_op_rev":351419,"oth_op_exp":2126794,"equity_investment_earnings":15496023,"other_interest_revenues":282830,"investment_fair_value_adjustments":10315881,"interest_expenses":90710,"income_before_income_taxes":14026483,"provision_for_income_taxes":2607507,"income_after_income_taxes":11418976,"net_income":11418976},"balance_data":{"cash":11105370,"accounts_receivable":621807,"inventories":39887,"cur_assets":11767064,"investments":67359858,"fixed_assets":946190,"intangible_assets":520116,"non_cur_assets":68826164,"assets":80593228,"cur_liab":8870028,"non_cur_liab":9173886,"equity":62549314,"equities":80593228},"cash_flow_data":{"cfo_im_ebt":14026483,"cfo_im_ebwc":9069272,"cfo_im_op":10849446,"cfo_im_tax":-2607507,"cfo_im_net":8241939,"cfi_acq_stk":-600000,"cfi_acq_fa":-616097,"cfi_ln_md":-6700000,"cfi_ln_rcv":1000000,"cfi_int_rcv":161705,"cfi_net":-6754392,"cff_ls_repay":-419601,"cff_net":-419601,"effect_of_exchange_rate_change":93638,"net_increase":1164584,"at_beginning_of_year":9943786,"at_end_of_year":11105370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22797065,22797065,false],["net_turnover_source","gross_profit_calc",17490268,17490268,false],["gross_profit_calc","selling_exp",3418444,3418444,false],["gross_profit_calc","admin_exp",3642228,3642228,false],["gross_profit_calc","other_op_exp_exp",2126794,2126794,false]]}},"financial_ratios":{"current_ratio":{"value":1.3266095665086965},"quick_ratio":{"value":1.3221127374118773},"net_profit_margin":{"value":0.28343837007031464},"roa":{"value":0.14168654468090047},"roe":{"value":0.1825595721161706},"debt_to_equity":{"value":0.2884750102934782,"negative_equity":false},"interest_coverage":{"value":155.62995259618566},"asset_turnover":{"value":0.49988484144102036},"altman_z_score":{"value":3.182197650036158},"roce":{"value":0.1968288224730631}},"source_ids":{"financial_statement_id":"2352672","income_statement_id":"2352672","balance_sheet_id":"2352672","cash_flow_statement_id":"2352672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":165,"type_from_db":"UGP"},"income_data":{"net_turnover":40290075,"cogs":18958025,"gross_prof":21332050,"sell_exp":3737752,"admin_exp":1290362,"oth_op_rev":252167,"oth_op_exp":391708,"equity_investment_earnings":15727268,"other_interest_revenues":179520,"investment_fair_value_adjustments":12596583,"interest_expenses":111726,"income_before_income_taxes":19362874,"provision_for_income_taxes":373694,"income_after_income_taxes":18989180,"net_income":18989180},"balance_data":{"cash":9943786,"accounts_receivable":4422508,"inventories":65046,"cur_assets":14431340,"investments":80090060,"fixed_assets":249606,"intangible_assets":19547,"non_cur_assets":80359213,"assets":94790553,"cur_liab":6558679,"non_cur_liab":9518599,"equity":78713275,"equities":94790553},"cash_flow_data":{"cfo_im_ebt":19362874,"cfo_im_ebwc":16424018,"cfo_im_op":19189724,"cfo_im_tax":-373694,"cfo_im_net":18816030,"cfi_acq_fa":-63864,"cfi_ln_md":-4000000,"cfi_ln_rcv":400000,"cfi_net":-3663864,"cff_ln_repay":-3210000,"cff_ls_repay":-313825,"cff_div_pd":-8600000,"cff_net":-12123825,"effect_of_exchange_rate_change":212793,"net_increase":3241134,"at_beginning_of_year":6702652,"at_end_of_year":9943786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18958025,18958025,false],["net_turnover_source","gross_profit_calc",21332050,21332050,false],["gross_profit_calc","selling_exp",3737752,3737752,false],["gross_profit_calc","admin_exp",1290362,1290362,false],["gross_profit_calc","other_op_exp_exp",391708,391708,false]]}},"financial_ratios":{"current_ratio":{"value":2.2003424775019482},"quick_ratio":{"value":2.190424931605892},"net_profit_margin":{"value":0.471311607138979},"roa":{"value":0.20032776894971802},"roe":{"value":0.24124494883486933},"debt_to_equity":{"value":0.2042511634790955,"negative_equity":false},"interest_coverage":{"value":174.3067862449206},"asset_turnover":{"value":0.4250431474959324},"altman_z_score":{"value":3.881704954252634},"roce":{"value":0.22072068876152398}},"source_ids":{"financial_statement_id":"2084537","income_statement_id":"2084537","balance_sheet_id":"2084537","cash_flow_statement_id":"2084537"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":164,"type_from_db":"UGP"},"income_data":{"net_turnover":38585043,"cogs":17235700,"gross_prof":21349343,"sell_exp":1384238,"admin_exp":1052206,"oth_op_rev":68808,"oth_op_exp":466425,"equity_investment_earnings":7131970,"other_interest_revenues":67079,"investment_fair_value_adjustments":7498453,"interest_expenses":455750,"income_before_income_taxes":17760128,"provision_for_income_taxes":4493,"income_after_income_taxes":17755635,"net_income":17755635},"balance_data":{"cash":6702652,"accounts_receivable":1155264,"inventories":27602,"cur_assets":7885518,"investments":92425134,"fixed_assets":320587,"intangible_assets":20820,"non_cur_assets":92766541,"assets":100652059,"cur_liab":7336092,"non_cur_liab":9264604,"equity":84051363,"equities":100652059},"cash_flow_data":{"cfo_im_ebt":17760128,"cfo_im_ebwc":19145928,"cfo_im_op":18248552,"cfo_im_tax":-4493,"cfo_im_net":18244059,"cfi_acq_stk":-4656414,"cfi_acq_fa":-63426,"cfi_net":-4719840,"cff_ln_rcv":4750000,"cff_ln_repay":-20450373,"cff_ls_repay":-440730,"cff_net":-16141103,"effect_of_exchange_rate_change":-2465,"net_increase":-2619349,"at_beginning_of_year":9322001,"at_end_of_year":6702652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17235700,17235700,false],["net_turnover_source","gross_profit_calc",21349343,21349343,false],["gross_profit_calc","selling_exp",1384238,1384238,false],["gross_profit_calc","admin_exp",1052206,1052206,false],["gross_profit_calc","other_op_exp_exp",466425,466425,false]]}},"financial_ratios":{"current_ratio":{"value":1.074893553679534},"quick_ratio":{"value":1.0711310599703494},"net_profit_margin":{"value":0.46016885351145004},"roa":{"value":0.17640607828996324},"roe":{"value":0.2112474368797565},"debt_to_equity":{"value":0.19750656512256679,"negative_equity":false},"interest_coverage":{"value":39.9690137136588},"asset_turnover":{"value":0.38335075688814274},"altman_z_score":{"value":3.7826133181075163},"roce":{"value":0.19520644307313453}},"source_ids":{"financial_statement_id":"1936947","income_statement_id":"1936947","balance_sheet_id":"1936947","cash_flow_statement_id":"1936947"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":163,"type_from_db":"UGP"},"income_data":{"net_turnover":41093815,"cogs":18726186,"gross_prof":22367629,"sell_exp":1264744,"admin_exp":1167884,"oth_op_rev":331194,"oth_op_exp":356584,"equity_investment_earnings":7517411,"other_long_term_investment_earnings":433694,"other_interest_revenues":27101,"interest_expenses":385048,"income_before_income_taxes":27502769,"provision_for_income_taxes":7120,"income_after_income_taxes":27495649,"net_income":27495649},"balance_data":{"cash":9322001,"accounts_receivable":2505229,"inventories":68221,"cur_assets":11895451,"investments":97677689,"fixed_assets":457217,"intangible_assets":36872,"non_cur_assets":98171778,"assets":110067229,"cur_liab":25490866,"non_cur_liab":18280635,"equity":66295728,"equities":110067229},"cash_flow_data":{"cfo_im_ebt":27502769,"cfo_im_ebwc":21039874,"cfo_im_op":19399821,"cfo_im_tax":-7120,"cfo_im_net":19392701,"cfi_acq_stk":-21378736,"cfi_acq_fa":-365990,"cfi_ln_md":-150000,"cfi_int_rcv":28201,"cfi_net":-21866525,"cff_ln_rcv":15560968,"cff_ln_repay":-13719680,"cff_ls_repay":-440574,"cff_net":1400714,"effect_of_exchange_rate_change":12818,"net_increase":-1060292,"at_beginning_of_year":10382293,"at_end_of_year":9322001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18726186,18726186,false],["net_turnover_source","gross_profit_calc",22367629,22367629,false],["gross_profit_calc","selling_exp",1264744,1264744,false],["gross_profit_calc","admin_exp",1167884,1167884,false],["gross_profit_calc","other_op_exp_exp",356584,356584,false]]}},"financial_ratios":{"current_ratio":{"value":0.46665542865432663},"quick_ratio":{"value":0.46397913668370466},"net_profit_margin":{"value":0.6690945827249186},"roa":{"value":0.24980776975860816},"roe":{"value":0.4147423948644172},"debt_to_equity":{"value":0.6602461775515912,"negative_equity":false},"interest_coverage":{"value":72.4268584695934},"asset_turnover":{"value":0.3733519538317804},"altman_z_score":{"value":2.217556598832724},"roce":{"value":0.32973535407286314}},"source_ids":{"financial_statement_id":"1772069","income_statement_id":"1772069","balance_sheet_id":"1772069","cash_flow_statement_id":"1772069"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":153,"type_from_db":"UGP"},"income_data":{"net_turnover":40994346,"cogs":17160646,"gross_prof":23833700,"sell_exp":1515638,"admin_exp":993449,"oth_op_rev":13361,"oth_op_exp":573062,"other_interest_revenues":30680,"investment_fair_value_adjustments":3840235,"interest_expenses":128675,"income_before_income_taxes":16826682,"provision_for_income_taxes":15030,"income_after_income_taxes":16811652,"net_income":16811652},"balance_data":{"cash":10382293,"accounts_receivable":1914277,"inventories":9715,"cur_assets":12306285,"investments":73700788,"fixed_assets":1146181,"intangible_assets":47059,"non_cur_assets":74894028,"assets":87200313,"cur_liab":5058309,"non_cur_liab":33466925,"equity":48675079,"equities":87200313},"cash_flow_data":{"cfo_im_ebt":16826682,"cfo_im_ebwc":21589965,"cfo_im_op":22889971,"cfo_im_net":22889971,"cfi_acq_stk":-10357163,"cfi_acq_fa":-608399,"cfi_ln_md":-507960,"cfi_ln_rcv":500000,"cfi_net":-10973522,"cff_ln_rcv":10294069,"cff_ln_repay":-13619655,"cff_ls_repay":-306100,"cff_net":-3631686,"effect_of_exchange_rate_change":-6600,"net_increase":8278163,"at_beginning_of_year":2104130,"at_end_of_year":10382293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17160646,17160646,false],["net_turnover_source","gross_profit_calc",23833700,23833700,false],["gross_profit_calc","selling_exp",1515638,1515638,false],["gross_profit_calc","admin_exp",993449,993449,false],["gross_profit_calc","other_op_exp_exp",573062,573062,false]]}},"financial_ratios":{"current_ratio":{"value":2.4328851796123963},"quick_ratio":{"value":2.43096457729253},"net_profit_margin":{"value":0.4100968460382317},"roa":{"value":0.19279348228945004},"roe":{"value":0.34538520214831087},"debt_to_equity":{"value":0.7914775854806523,"negative_equity":false},"interest_coverage":{"value":131.7688517583058},"asset_turnover":{"value":0.47011695932788683},"altman_z_score":{"value":2.1363496120215317},"roce":{"value":0.20641518558519706}},"source_ids":{"financial_statement_id":"1433169","income_statement_id":"1433169","balance_sheet_id":"1433169","cash_flow_statement_id":"1433169"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9 734.59","1 836.95","2 072.55",155,"3 268.62","~ 2 302.58"],[2023,"8 047.51","1 618.20","1 827.32",160,"2 791.81","~ 1 973.99"],[2022,"9 187.71","1 762.74","1 676.55",160,"2 561.46","~ 1 815.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4208.1","1109.82","1414.36",190,"7 278.77","~ 4 993.55"],["2026. gada 1. ceturksnis","2789.82","498.62","647.86",184,"3 442.83","~ 2 435.84"],["2025. gada 4. ceturksnis","2752.54","626.56","689.00",182,"3 701.69","~ 2 598.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2072.55,"employees":155,"gross_salary_raw":3268.6247977365424,"gross_salary_formatted":"3 268.62","net_salary_formatted":"~ 2 302.58","vsaoi_employee_part":"343.21","non_taxable_minimum":"0.00","iin_part":"622.84","iin_rate_percentage":"21.29","iin_rate_decimal":"0.2129"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2072.55,"employees":155,"gross_salary_raw":3268.6247977365424,"gross_salary_formatted":"3 268.62","net_salary_formatted":"~ 2 302.58","vsaoi_employee_part":"343.21","non_taxable_minimum":"0.00","iin_part":"622.84","iin_rate_percentage":"21.29","iin_rate_decimal":"0.2129"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1422871,"EUR","2014-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,106,"EUR"],[2018,109,"EUR"],[2010,70,"LVL"],[2011,90,"LVL"],[2012,100,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1999-08-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-02-08","Sabiedrība ar ierobežotu atbildību \"TELE TOTO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40003462947","K","SIA","1999-10-06","Rīga, Satekles iela 2B",1050,105976038,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003789060","2007-02-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9200  ","010093","Latgales priekšpilsēta","9 734.59","1 836.95","2 072.55",155],[2023,"sabiedrība ar ierobežotu atbildību","9200  ","010093","Latgales priekšpilsēta","8 047.51","1 618.20","1 827.32",160],[2022,"sabiedrība ar ierobežotu atbildību","9200  ","010093","Latgales priekšpilsēta","9 187.71","1 762.74","1 676.55",160]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTIBET SIA","2025. gada 4. ceturksnis","2752.54","69.96","0.00","626.56","689.00","182"],["OPTIBET SIA","2026. gada 1. ceturksnis","2789.82","55.89","0.00","498.62","647.86","184"],["OPTIBET SIA","2026. gada 2. ceturksnis","4208.1","38.19","0.0","1109.82","1414.36","190"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","investment_fair_value_adjustments","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes","interest_expenses"],"data":[[26571841,11402762,15169079,435780,345672,16651,201714,55135,3760803,10496896,1234,10495662,10495662,null,null],[1448951,528808,920143,42879,342748,15794,28186,1290,null,523414,null,null,331455,191959,null],[9990999,4007792,5983207,1870048,2416276,118778,377661,430,null,1410116,282835,null,1104208,12736,28314],[6460815,2662813,3798002,905107,1745587,138782,207301,242,null,1006552,176326,null,817992,12504,72479],[24402616,11160337,13242279,1010772,396676,40510,376011,3116954,4975581,9567962,5473,9562489,9562489,null,72741]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[14552060,2659067,64863,17275990,6624158,1014816,24345,7663319,24939309,2157206,481165,22300938,24939309,null],[719155,50872,null,770027,null,53375,3444,56819,826846,140092,null,686754,826846,null],[1029149,344949,78059,1452157,null,2337014,1072868,3409882,4862039,965019,297100,3599920,4862039,null],[917154,245448,106972,1269574,null,2136911,1075606,3212517,4482091,796207,1190172,2495712,4482091,null],[2104130,2262389,10526,8354452,61829264,1040031,57164,62926459,71280911,7876609,31540875,31863427,71280911,3977407]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_int_rcv","cff_ln_repay","cfi_sal_fa","cff_ln_rcv","effect_of_exchange_rate_change"],"data":[[10496896,14479647,14582607,14582607,-3819789,-218014,-3232849,100000,-7411955,-139540,-139540,7272414,7279646,14552060,null,null,null,null,null,null],[523414,551879,655151,469575,null,27789,null,null,-27789,null,null,441786,277369,719155,null,null,null,null,null,null],[1410116,1786438,1884662,1601827,null,-558539,null,null,-558109,null,931723,111995,917154,1029149,-282835,430,-903409,null,null,null],[1006552,1345475,1668783,1493799,null,-413785,null,null,-394386,null,-486096,613317,303837,917154,-176326,242,-413617,19157,null,null],[9567962,11728810,12564408,12564408,-62547324,-147433,null,1520158,-61174599,-106385,36107702,-12447930,14552060,2104130,null,null,null,null,36214087,54560]]}}}