{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003463016","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003463016","company_name":"Sabiedrība ar ierobežotu atbildību \"PANSIONĀTS DZIMTENE\"","company_type":"SIA","registered_date":"1999-10-06","area_of_activity":{"nace_code":"8799","nace_description":"Citur neklasificētas citas aprūpes iestāžu darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1498411,124899,409038,47,"EUR"],[2024,1231306,-14872,273124,47,"EUR"],[2023,1160293,112246,259185,44,"EUR"],[2022,1065624,30525,146474,48,"EUR"],[2021,918704,-75268,111862,49,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":1498411,"cogs":1265581,"gross_prof":232830,"admin_exp":107310,"oth_op_exp":621,"income_before_income_taxes":124899,"income_after_income_taxes":124899,"net_income":124899},"balance_data":{"cash":287266,"accounts_receivable":90547,"inventories":12706,"cur_assets":390519,"fixed_assets":18519,"non_cur_assets":18519,"assets":409038,"cur_liab":157069,"equity":251969,"equities":409038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1265581,1265581,false],["net_turnover_source","gross_profit_calc",232830,232830,false],["gross_profit_calc","admin_exp",107310,107310,false],["gross_profit_calc","other_op_exp_exp",621,621,false],["gross_profit_calc","ebit_calc",124899,124899,false]]}},"financial_ratios":{"current_ratio":{"value":2.486289465139525},"quick_ratio":{"value":2.4053950811426823},"net_profit_margin":{"value":0.08335429998845444},"roa":{"value":0.3053481583618148},"roe":{"value":0.4956919303565121},"debt_to_equity":{"value":0.6233663664974659,"negative_equity":false},"asset_turnover":{"value":3.6632562255829533},"altman_z_score":{"value":6.209375781837307},"roce":{"value":0.4956919303565121}},"source_ids":{"financial_statement_id":"2237950","income_statement_id":"2237950","balance_sheet_id":"2237950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":1231306,"cogs":1150981,"gross_prof":80325,"admin_exp":95044,"oth_op_exp":153,"income_before_income_taxes":-14872,"income_after_income_taxes":-14872,"net_income":-14872},"balance_data":{"cash":166983,"accounts_receivable":89056,"inventories":11086,"cur_assets":267125,"fixed_assets":5999,"non_cur_assets":5999,"assets":273124,"cur_liab":146054,"equity":127070,"equities":273124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1150981,1150981,false],["net_turnover_source","gross_profit_calc",80325,80325,false],["gross_profit_calc","admin_exp",95044,95044,false],["gross_profit_calc","other_op_exp_exp",153,153,false],["gross_profit_calc","ebit_calc",14872,-14872,true]]}},"financial_ratios":{"current_ratio":{"value":1.8289468278855765},"quick_ratio":{"value":1.7530433949087323},"net_profit_margin":{"value":-0.012078232380902878},"roa":{"value":-0.05445145794584145},"roe":{"value":-0.11703785315180609},"debt_to_equity":{"value":1.1493979696230425,"negative_equity":false},"asset_turnover":{"value":4.508230693750824},"altman_z_score":{"value":5.407339386264946},"roce":{"value":-0.11703785315180609}},"source_ids":{"financial_statement_id":"2035304","income_statement_id":"2035304","balance_sheet_id":"2035304"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1160293,"cogs":958732,"gross_prof":201561,"admin_exp":89315,"income_before_income_taxes":112246,"income_after_income_taxes":112246,"net_income":112246},"balance_data":{"cash":180614,"accounts_receivable":70039,"inventories":8347,"cur_assets":259000,"fixed_assets":185,"non_cur_assets":185,"assets":259185,"cur_liab":117243,"equity":141942,"equities":259185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",958732,958732,false],["net_turnover_source","gross_profit_calc",201561,201561,false],["gross_profit_calc","admin_exp",89315,89315,false],["gross_profit_calc","ebit_calc",112246,112246,false],["ebit_calc","ebt_calc",112246,112246,false]]}},"financial_ratios":{"current_ratio":{"value":2.20908710967819},"quick_ratio":{"value":2.137893093830762},"net_profit_margin":{"value":0.09673935807593427},"roa":{"value":0.43307290159538553},"roe":{"value":0.7907877865607079},"debt_to_equity":{"value":0.825992306716828,"negative_equity":false},"asset_turnover":{"value":4.476698111387619},"altman_z_score":{"value":7.1777903409995645},"roce":{"value":0.7907877865607079}},"source_ids":{"financial_statement_id":"1880801","income_statement_id":"1880801","balance_sheet_id":"1880801"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":1065624,"cogs":950711,"gross_prof":114913,"admin_exp":86322,"oth_op_rev":3314,"oth_op_exp":1380,"income_before_income_taxes":30525,"income_after_income_taxes":30525,"net_income":30525},"balance_data":{"cash":61885,"accounts_receivable":76597,"inventories":7442,"cur_assets":145924,"fixed_assets":550,"non_cur_assets":550,"assets":146474,"cur_liab":116778,"equity":29696,"equities":146474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",950711,950711,false],["net_turnover_source","gross_profit_calc",114913,114913,false],["gross_profit_calc","admin_exp",86322,86322,false],["gross_profit_calc","other_op_exp_exp",1380,1380,false],["gross_profit_calc","ebit_calc",27211,27211,false]]}},"financial_ratios":{"current_ratio":{"value":1.249584682046276},"quick_ratio":{"value":1.1858569251057562},"net_profit_margin":{"value":0.02864518817143758},"roa":{"value":0.2083987601895217},"roe":{"value":1.0279162176724137},"debt_to_equity":{"value":3.9324488146551726,"negative_equity":false},"asset_turnover":{"value":7.275175116402911},"altman_z_score":{"value":8.329314984535861},"roce":{"value":1.0279162176724137}},"source_ids":{"financial_statement_id":"1726044","income_statement_id":"1726044","balance_sheet_id":"1726044"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":918704,"cogs":910393,"gross_prof":8311,"admin_exp":81905,"oth_op_rev":2976,"oth_op_exp":4650,"income_before_income_taxes":-75268,"income_after_income_taxes":-75268,"net_income":-75268},"balance_data":{"cash":41070,"accounts_receivable":53582,"inventories":15816,"cur_assets":110468,"fixed_assets":1394,"non_cur_assets":1394,"assets":111862,"cur_liab":112691,"equity":-829,"equities":111862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",910393,910393,false],["net_turnover_source","gross_profit_calc",8311,8311,false],["gross_profit_calc","admin_exp",81905,81905,false],["gross_profit_calc","other_op_exp_exp",4650,4650,false],["gross_profit_calc","ebit_calc",78244,-78244,true]]}},"financial_ratios":{"current_ratio":{"value":0.9802734912282258},"quick_ratio":{"value":0.8399251049329582},"net_profit_margin":{"value":-0.08192845573764782},"roa":{"value":-0.67286477981799},"roe":{"value":90.79372738238843},"debt_to_equity":{"value":-135.93606755126658,"negative_equity":true},"asset_turnover":{"value":8.21283367005775},"altman_z_score":{"value":6.082201671265741},"roce":{"value":90.79372738238843}},"source_ids":{"financial_statement_id":"1357916","income_statement_id":"1357916","balance_sheet_id":"1357916"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"294.32","95.01","199.11",45,"1 081.61","~ 829.70"],[2023,"243.95","76.69","167.07",42,"972.39","~ 759.89"],[2022,"238.81","75.45","163.15",44,"906.41","~ 678.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","90.1","25.48","64.58",44,"1 435.15","~ 1 097.17"],["2026. gada 1. ceturksnis","83.54","22.90","60.59",45,"1 316.56","~ 1 018.10"],["2025. gada 4. ceturksnis","76.91","21.37","55.49",45,"1 205.74","~ 934.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":199.11,"employees":45,"gross_salary_raw":1081.6140282259378,"gross_salary_formatted":"1 081.61","net_salary_formatted":"~ 829.70","vsaoi_employee_part":"113.57","non_taxable_minimum":"276.30","iin_part":"138.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":199.11,"employees":45,"gross_salary_raw":1081.6140282259378,"gross_salary_formatted":"1 081.61","net_salary_formatted":"~ 829.70","vsaoi_employee_part":"113.57","non_taxable_minimum":"276.30","iin_part":"138.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,50,"EUR"],[2018,49,"EUR"],[2009,60,"LVL"],[2010,60,"LVL"],[2011,62,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-03","Bezpeļņas organizācija SIA \"PANSIONĀTS DZIMTENE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40003463016","K","SIA","1999-10-06","Jūrmala, Emīla Dārziņa iela 24",2012,101714817,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8799  ","004000","Jūrmala","294.32","95.01","199.11",45],[2023,"sabiedrība ar ierobežotu atbildību","8790  ","004000","Jūrmala","243.95","76.69","167.07",42],[2022,"sabiedrība ar ierobežotu atbildību","8790  ","004000","Jūrmala","238.81","75.45","163.15",44]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANSIONĀTS DZIMTENE SIA","2025. gada 4. ceturksnis","76.91","0.00","0.00","21.37","55.49","45"],["PANSIONĀTS DZIMTENE SIA","2026. gada 1. ceturksnis","83.54","0.00","0.00","22.90","60.59","45"],["PANSIONĀTS DZIMTENE SIA","2026. gada 2. ceturksnis","90.1","0.0","0.0","25.48","64.58","44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[839596,796076,43520,61701,-18181,-18181,-18181,null,null],[419570,null,419570,43327,-7448,null,-7448,383691,null],[948601,864991,83610,72738,23021,23021,23021,3876,16025],[918704,910393,8311,81905,-75268,-75268,-75268,4650,2976],[1065624,950711,114913,86322,30525,30525,30525,1380,3314]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[59448,54111,6075,119634,184,184,119818,68400,51418,119818],[19579,2565,6095,28239,347,347,28586,8200,20386,28586],[46539,61846,19256,127641,1251,1251,128892,54453,74439,128892],[41070,53582,15816,110468,1394,1394,111862,112691,-829,111862],[61885,76597,7442,145924,550,550,146474,116778,29696,146474]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net"],"data":[[399062,433786,-34724,-34724,-34724,-34724,54303,19579,null,null],[406233,406882,-649,-649,-649,-724,19579,18855,75,-75],[435377,429165,6212,6212,null,6182,18855,25037,30,-30],[678296,658704,19592,19592,null,17551,35624,53175,2041,-2041],[657012,709014,-52002,-52002,null,-52368,53175,807,366,-366]]}},"public_procurement":{"kopa_eur":6900000,"ligumu_skaits":1,"periods":{"no":"2020-02-06","lidz":"2026-06-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[6900000,"2024-12-04","Jūrmalas valstspilsētas administrācija","Ilgstošas sociālās aprūpes un sociālās rehabilitācijas institūcijas pilngadīgām personām pakalpojuma nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Jūrmalas valstspilsētas administrācija",6900000,1]]},"pa_gadiem":{"2024":{"summa_eur":6900000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":13,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}