{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003466402","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003466402"},"registration_number":"40003466402","company_name":"HD Logistics Group SIA","company_type":"SIA","registered_date":"1999-10-29","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11966292,946436,4885871,95,"EUR"],[2024,10508597,707129,3016059,78,"EUR"],[2023,8037563,533437,1443304,63,"EUR"],[2022,2974849,238313,943719,24,"EUR"],[2021,1833520,75181,645030,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":95,"type_from_db":"UGP"},"income_data":{"net_turnover":11966292,"cogs":10565220,"gross_prof":1401072,"admin_exp":403427,"oth_op_rev":37718,"oth_op_exp":46615,"other_interest_revenues":9384,"interest_expenses":41696,"income_before_income_taxes":956436,"provision_for_income_taxes":10000,"income_after_income_taxes":946436,"net_income":946436},"balance_data":{"cash":1937347,"accounts_receivable":951631,"inventories":55046,"cur_assets":2944024,"investments":1000,"fixed_assets":1940759,"intangible_assets":88,"non_cur_assets":1941847,"assets":4885871,"cur_liab":791838,"non_cur_liab":1377015,"equity":2717018,"equities":4885871},"cash_flow_data":{"cfo_im_ebt":956436,"cfo_im_ebwc":1257076,"cfo_im_op":1279278,"cfo_im_int":-41696,"cfo_im_net":1237582,"cfi_int_rcv":9393,"cfi_net":9393,"cff_ls_repay":-582686,"cff_div_pd":-40000,"cff_net":-622686,"effect_of_exchange_rate_change":43,"net_increase":624332,"at_beginning_of_year":1313015,"at_end_of_year":1937347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10565220,10565220,false],["net_turnover_source","gross_profit_calc",1401072,1401072,false],["gross_profit_calc","admin_exp",403427,403427,false],["gross_profit_calc","other_op_exp_exp",46615,46615,false],["gross_profit_calc","ebit_calc",951030,951030,false]]}},"financial_ratios":{"current_ratio":{"value":3.7179625125341293},"quick_ratio":{"value":3.648445767947484},"net_profit_margin":{"value":0.07909183563295966},"roa":{"value":0.19370875735360185},"roe":{"value":0.34833630104769275},"debt_to_equity":{"value":0.79824756405736,"negative_equity":false},"interest_coverage":{"value":23.93831542594014},"asset_turnover":{"value":2.4491624932381555},"altman_z_score":{"value":4.391990841858879},"roce":{"value":0.2438016498645712}},"source_ids":{"financial_statement_id":"2350111","income_statement_id":"2350111","balance_sheet_id":"2350111","cash_flow_statement_id":"2350111"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":10508597,"cogs":9483355,"gross_prof":1025242,"admin_exp":338060,"oth_op_rev":37080,"oth_op_exp":15906,"other_interest_revenues":13648,"interest_expenses":5875,"income_before_income_taxes":716129,"provision_for_income_taxes":9000,"income_after_income_taxes":707129,"net_income":707129},"balance_data":{"cash":1313015,"accounts_receivable":708777,"inventories":83474,"cur_assets":2105266,"investments":1000,"fixed_assets":909635,"intangible_assets":158,"non_cur_assets":910793,"assets":3016059,"cur_liab":534088,"non_cur_liab":671389,"equity":1810582,"equities":3016059},"cash_flow_data":{"cfo_im_ebt":716129,"cfo_im_ebwc":735788,"cfo_im_op":847526,"cfo_im_int":-5875,"cfo_im_tax":-9000,"cfo_im_net":832651,"cfi_acq_fa":-27750,"cfi_int_rcv":13643,"cfi_net":-14107,"cff_ls_repay":-250310,"cff_div_pd":-36000,"cff_net":-286310,"effect_of_exchange_rate_change":15,"net_increase":532249,"at_beginning_of_year":780766,"at_end_of_year":1313015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9483355,9483355,false],["net_turnover_source","gross_profit_calc",1025242,1025242,false],["gross_profit_calc","admin_exp",338060,338060,false],["gross_profit_calc","other_op_exp_exp",15906,15906,false],["gross_profit_calc","ebit_calc",671276,671276,false]]}},"financial_ratios":{"current_ratio":{"value":3.9417961085064634},"quick_ratio":{"value":3.7855035125297705},"net_profit_margin":{"value":0.06729052412991002},"roa":{"value":0.23445463102678032},"roe":{"value":0.3905534242580562},"debt_to_equity":{"value":0.6657953078071029,"negative_equity":false},"interest_coverage":{"value":122.89429787234043},"asset_turnover":{"value":3.4842146655619137},"altman_z_score":{"value":5.733822766798379},"roce":{"value":0.2908994504770604}},"source_ids":{"financial_statement_id":"1986605","income_statement_id":"1986605","balance_sheet_id":"1986605","cash_flow_statement_id":"1986605"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":8037563,"cogs":7232618,"gross_prof":804945,"admin_exp":268354,"oth_op_rev":13998,"oth_op_exp":20251,"other_interest_revenues":3099,"income_before_income_taxes":533437,"income_after_income_taxes":533437,"net_income":533437},"balance_data":{"cash":780766,"accounts_receivable":600417,"inventories":59716,"cur_assets":1440899,"investments":400,"fixed_assets":1777,"intangible_assets":228,"non_cur_assets":2405,"assets":1443304,"cur_liab":303851,"equity":1139453,"equities":1443304},"cash_flow_data":{"cfo_im_ebt":533437,"cfo_im_ebwc":534962,"cfo_im_op":346538,"cfo_im_net":346538,"cfi_acq_fa":-2835,"cfi_int_rcv":3099,"cfi_net":264,"net_increase":346802,"at_beginning_of_year":433964,"at_end_of_year":780766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7232618,7232618,false],["net_turnover_source","gross_profit_calc",804945,804945,false],["gross_profit_calc","admin_exp",268354,268354,false],["gross_profit_calc","other_op_exp_exp",20251,20251,false],["gross_profit_calc","ebit_calc",516340,516340,false]]}},"financial_ratios":{"current_ratio":{"value":4.742123606636147},"quick_ratio":{"value":4.545593070287739},"net_profit_margin":{"value":0.06636800234100809},"roa":{"value":0.369594347413989},"roe":{"value":0.4681518237259457},"debt_to_equity":{"value":0.2666639168092058,"negative_equity":false},"asset_turnover":{"value":5.568863524247144},"altman_z_score":{"value":9.514616450478096},"roce":{"value":0.4681518237259457}},"source_ids":{"financial_statement_id":"1847234","income_statement_id":"1847234","balance_sheet_id":"1847234","cash_flow_statement_id":"1847234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2974849,"cogs":2671098,"gross_prof":303751,"admin_exp":132265,"oth_op_rev":70052,"oth_op_exp":732,"interest_expenses":2493,"income_before_income_taxes":238313,"income_after_income_taxes":238313,"net_income":238313},"balance_data":{"cash":433964,"accounts_receivable":415984,"inventories":89540,"cur_assets":939488,"investments":400,"fixed_assets":3533,"intangible_assets":298,"non_cur_assets":4231,"assets":943719,"cur_liab":337703,"equity":606016,"equities":943719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2671098,2671098,false],["net_turnover_source","gross_profit_calc",303751,303751,false],["gross_profit_calc","admin_exp",132265,132265,false],["gross_profit_calc","other_op_exp_exp",732,732,false],["gross_profit_calc","ebit_calc",170754,170754,false]]}},"financial_ratios":{"current_ratio":{"value":2.7819948297764605},"quick_ratio":{"value":2.516850605413633},"net_profit_margin":{"value":0.08010927613468785},"roa":{"value":0.25252538096615623},"roe":{"value":0.3932453928609146},"debt_to_equity":{"value":0.5572509636709262,"negative_equity":false},"interest_coverage":{"value":96.59286000802247},"asset_turnover":{"value":3.152261425275956},"altman_z_score":{"value":5.69358025470539},"roce":{"value":0.3973591456331186}},"source_ids":{"financial_statement_id":"1480482","income_statement_id":"1480482","balance_sheet_id":"1480482"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1833520,"cogs":1660246,"gross_prof":173274,"admin_exp":90735,"oth_op_rev":1691,"oth_op_exp":1115,"interest_expenses":5434,"income_before_income_taxes":77681,"provision_for_income_taxes":2500,"income_after_income_taxes":75181,"net_income":75181},"balance_data":{"cash":242876,"accounts_receivable":188798,"inventories":6434,"cur_assets":438108,"investments":400,"fixed_assets":206522,"non_cur_assets":206922,"assets":645030,"cur_liab":138073,"non_cur_liab":139255,"equity":367702,"equities":645030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1660246,1660246,false],["net_turnover_source","gross_profit_calc",173274,173274,false],["gross_profit_calc","admin_exp",90735,90735,false],["gross_profit_calc","other_op_exp_exp",1115,1115,false],["gross_profit_calc","ebit_calc",81424,81424,false]]}},"financial_ratios":{"current_ratio":{"value":3.173017172075641},"quick_ratio":{"value":3.1264186336213453},"net_profit_margin":{"value":0.041003643265412976},"roa":{"value":0.11655426879369951},"roe":{"value":0.20446176523380347},"debt_to_equity":{"value":0.7542194494454749,"negative_equity":false},"interest_coverage":{"value":15.295362532204637},"asset_turnover":{"value":2.8425344557617476},"altman_z_score":{"value":4.61041492889605},"roce":{"value":0.16394881617178578}},"source_ids":{"financial_statement_id":"1330184","income_statement_id":"1330184","balance_sheet_id":"1330184"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"918.81","237.03","436.88",78,"1 369.18","~ 1 013.47"],[2023,"479.55","159.42","304.84",61,"1 221.61","~ 919.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","329.89","78.25","148.25",95,"1 525.89","~ 1 157.67"],["2026. gada 1. ceturksnis","339.78","75.61","144.86",97,"1 460.25","~ 1 113.91"],["2025. gada 4. ceturksnis","336.10","76.48","142.77",97,"1 439.19","~ 1 089.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":436.88,"employees":78,"gross_salary_raw":1369.1761125026014,"gross_salary_formatted":"1 369.18","net_salary_formatted":"~ 1 013.47","vsaoi_employee_part":"143.76","non_taxable_minimum":"165.70","iin_part":"211.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":436.88,"employees":78,"gross_salary_raw":1369.1761125026014,"gross_salary_formatted":"1 369.18","net_salary_formatted":"~ 1 013.47","vsaoi_employee_part":"143.76","non_taxable_minimum":"165.70","iin_part":"211.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2017-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,13,"EUR"],[2009,4,"LVL"],[2010,4,"LVL"],[2011,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-08-10","Sabiedrība ar ierobežotu atbildību \"BALTIJAS KONSULTĀCIJU CENTRS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40003466402","K","SIA","1999-10-29","Rīga, Jūrkalnes iela 15",1046,101839236,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","010095","Zemgales priekšpilsēta","918.81","237.03","436.88",78],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","010095","Zemgales priekšpilsēta","479.55","159.42","304.84",61]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","336.10","116.74","0.00","76.48","142.77","97"],["2026. gada 1. ceturksnis","339.78","109.20","0.00","75.61","144.86","97"],["2026. gada 2. ceturksnis","329.89","125.98","22.69","78.25","148.25","95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1215142,898287,316855,235050,43563,1312,22600,1235,58295,1134,57161,57161,null],[78424,48071,30353,20535,10258,null,null,null,-334,40,null,-374,106],[1302770,957410,345360,227907,69232,7010,72942,4954,109199,null,109199,109199,null],[1833520,1660246,173274,null,90735,1115,null,5434,77681,2500,75181,75181,1691],[2974849,2671098,303751,null,132265,732,null,2493,238313,null,238313,238313,70052]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[88913,158443,4171,251527,400,482,882,252409,59111,193298,252409,null,null],[5892,392,null,6284,null,2231,2231,8515,10385,-1870,8515,null,null],[181303,143643,7148,332094,400,258777,259177,591271,101228,302521,591271,187522,null],[242876,188798,6434,438108,400,206522,206922,645030,138073,367702,645030,139255,null],[433964,415984,89540,939488,400,3533,4231,943719,337703,606016,943719,null,298]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change"],"data":[[533437,534962,346538,346538,-2835,3099,264,346802,433964,780766,null,null,null,null,null,null],[716129,735788,847526,832651,-27750,13643,-14107,532249,780766,1313015,-5875,-9000,-250310,-36000,-286310,15],[956436,1257076,1279278,1237582,null,9393,9393,624332,1313015,1937347,-41696,null,-582686,-40000,-622686,43],[-1847,-1349,5749,5749,4325,null,-4325,1424,4,1428,null,null,null,null,null,null],[84,1398,1404,1404,1282,null,-1282,122,1428,1550,null,null,null,null,null,null]]}}}