{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003470516","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003470516"},"registration_number":"40003470516","company_name":"Sabiedrība ar ierobežotu atbildību \"MELNAIS LOTOSS\"","company_type":"SIA","registered_date":"1999-11-29","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,492866,-80708,321892,13,"EUR"],[2024,654696,14596,340892,14,"EUR"],[2023,816294,23143,342776,16,"EUR"],[2022,1001363,25115,366579,16,"EUR"],[2021,741437,12416,250641,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":492866,"cogs":442871,"gross_prof":49995,"sell_exp":185,"admin_exp":64749,"oth_op_rev":1146,"oth_op_exp":66915,"income_before_income_taxes":-80708,"income_after_income_taxes":-80708,"net_income":-80708},"balance_data":{"cash":1559,"accounts_receivable":5148,"inventories":310944,"cur_assets":317651,"fixed_assets":4241,"non_cur_assets":4241,"assets":321892,"cur_liab":275116,"non_cur_liab":48000,"equity":-1224,"equities":321892},"cash_flow_data":{"cfo_dm_cust":595824,"cfo_dm_supp":-620742,"cfo_dm_oth":-13,"cfo_dm_op":-24931,"cff_ln_rcv":23000,"cff_net":23000,"net_increase":-1931,"at_beginning_of_year":3490,"at_end_of_year":1559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",442871,442871,false],["net_turnover_source","gross_profit_calc",49995,49995,false],["gross_profit_calc","selling_exp",185,185,false],["gross_profit_calc","admin_exp",64749,64749,false],["gross_profit_calc","other_op_exp_exp",66915,66915,false]]}},"financial_ratios":{"current_ratio":{"value":1.154607511013536},"quick_ratio":{"value":0.02437880748484276},"net_profit_margin":{"value":-0.16375241952173614},"roa":{"value":-0.2507300585289476},"roe":{"value":65.93790849673202},"debt_to_equity":{"value":-263.98366013071893,"negative_equity":true},"asset_turnover":{"value":1.5311533060778149},"altman_z_score":{"value":0.8390057733440351},"roce":{"value":-1.7254147426030444}},"source_ids":{"financial_statement_id":"2204678","income_statement_id":"2204678","balance_sheet_id":"2204678","cash_flow_statement_id":"2204678"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":654696,"cogs":559838,"gross_prof":94858,"sell_exp":501,"admin_exp":79683,"oth_op_exp":78,"income_before_income_taxes":14596,"income_after_income_taxes":14596,"net_income":14596},"balance_data":{"cash":3490,"accounts_receivable":4794,"inventories":325755,"cur_assets":334039,"fixed_assets":6853,"non_cur_assets":6853,"assets":340892,"cur_liab":261408,"equity":79484,"equities":340892},"cash_flow_data":{"cfo_dm_cust":792113,"cfo_dm_supp":-804806,"cfo_dm_oth":-78,"cfo_dm_op":-12771,"cff_ln_rcv":47000,"cff_ln_repay":-37000,"cff_div_pd":-7146,"cff_net":2854,"net_increase":-9917,"at_beginning_of_year":13407,"at_end_of_year":3490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559838,559838,false],["net_turnover_source","gross_profit_calc",94858,94858,false],["gross_profit_calc","selling_exp",501,501,false],["gross_profit_calc","admin_exp",79683,79683,false],["gross_profit_calc","other_op_exp_exp",78,78,false]]}},"financial_ratios":{"current_ratio":{"value":1.2778453605092424},"quick_ratio":{"value":0.03168992532745746},"net_profit_margin":{"value":0.02229431675159158},"roa":{"value":0.042817079896272134},"roe":{"value":0.18363444215187963},"debt_to_equity":{"value":3.288812842836294,"negative_equity":false},"asset_turnover":{"value":1.920537882965866},"altman_z_score":{"value":2.5276908561183817},"roce":{"value":0.18363444215187963}},"source_ids":{"financial_statement_id":"1990272","income_statement_id":"1990272","balance_sheet_id":"1990272","cash_flow_statement_id":"1990272"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":816294,"cogs":716664,"gross_prof":99630,"sell_exp":2556,"admin_exp":71087,"oth_op_rev":1417,"oth_op_exp":224,"income_before_income_taxes":27180,"provision_for_income_taxes":4037,"income_after_income_taxes":23143,"net_income":23143},"balance_data":{"cash":13407,"accounts_receivable":6341,"inventories":311828,"cur_assets":331576,"fixed_assets":11200,"non_cur_assets":11200,"assets":342776,"cur_liab":252888,"non_cur_liab":25000,"equity":64888,"equities":342776},"cash_flow_data":{"cfo_dm_cust":987919,"cfo_dm_supp":-979910,"cfo_dm_oth":-224,"cfo_dm_op":7785,"cfo_dm_tax":-7520,"cfo_dm_net":265,"cfi_acq_fa":-6076,"cfi_net":-6076,"cff_div_pd":-13930,"cff_net":-13930,"net_increase":-19741,"at_beginning_of_year":33148,"at_end_of_year":13407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",716664,716664,false],["net_turnover_source","gross_profit_calc",99630,99630,false],["gross_profit_calc","selling_exp",2556,2556,false],["gross_profit_calc","admin_exp",71087,71087,false],["gross_profit_calc","other_op_exp_exp",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":1.3111575084622442},"quick_ratio":{"value":0.0780899054126728},"net_profit_margin":{"value":0.02835130479949626},"roa":{"value":0.0675163955469461},"roe":{"value":0.3566607076809271},"debt_to_equity":{"value":4.282579213413882,"negative_equity":false},"asset_turnover":{"value":2.3814211029943753},"altman_z_score":{"value":3.0460293110913415},"roce":{"value":0.302376290494838}},"source_ids":{"financial_statement_id":"1858057","income_statement_id":"1858057","balance_sheet_id":"1858057","cash_flow_statement_id":"1858057"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1001363,"cogs":945312,"gross_prof":56051,"sell_exp":3747,"admin_exp":39367,"oth_op_rev":15705,"oth_op_exp":8,"interest_expenses":36,"income_before_income_taxes":28598,"provision_for_income_taxes":3483,"income_after_income_taxes":25115,"net_income":25115},"balance_data":{"cash":33148,"accounts_receivable":6335,"inventories":316247,"cur_assets":355730,"fixed_assets":10832,"intangible_assets":17,"non_cur_assets":10849,"assets":366579,"cur_liab":283688,"non_cur_liab":25000,"equity":57891,"equities":366579},"cash_flow_data":{"cfo_dm_cust":1255364,"cfo_dm_supp":-1143737,"cfo_dm_oth":-8,"cfo_dm_op":111619,"cfo_dm_int":-407,"cfo_dm_net":111212,"cfi_acq_fa":-5850,"cfi_net":-5850,"cff_sub_rcv":13950,"cff_ln_repay":-40100,"cff_div_pd":-60200,"cff_net":-86350,"net_increase":19012,"at_beginning_of_year":14136,"at_end_of_year":33148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",945312,945312,false],["net_turnover_source","gross_profit_calc",56051,56051,false],["gross_profit_calc","selling_exp",3747,3747,false],["gross_profit_calc","admin_exp",39367,39367,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":1.2539479992104001},"quick_ratio":{"value":0.13917754716449057},"net_profit_margin":{"value":0.02508081484936032},"roa":{"value":0.06851183510239266},"roe":{"value":0.4338325473735123},"debt_to_equity":{"value":5.332227807431207,"negative_equity":false},"interest_coverage":{"value":795.3888888888889},"asset_turnover":{"value":2.731643111034729},"altman_z_score":{"value":3.3223070182577996},"roce":{"value":0.3454416040342136}},"source_ids":{"financial_statement_id":"1715520","income_statement_id":"1715520","balance_sheet_id":"1715520","cash_flow_statement_id":"1715520"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":741437,"cogs":728476,"gross_prof":12961,"sell_exp":3206,"admin_exp":43521,"oth_op_rev":46979,"oth_op_exp":2,"interest_expenses":795,"income_before_income_taxes":12416,"income_after_income_taxes":12416,"net_income":12416},"balance_data":{"cash":14136,"accounts_receivable":10893,"inventories":217181,"cur_assets":242210,"fixed_assets":8347,"intangible_assets":84,"non_cur_assets":8431,"assets":250641,"cur_liab":138836,"non_cur_liab":65100,"equity":46705,"equities":250641},"cash_flow_data":{"cfo_dm_cust":896148,"cfo_dm_supp":-891002,"cfo_dm_oth":-2,"cfo_dm_op":5144,"cfo_dm_int":-862,"cfo_dm_net":4282,"cfi_acq_fa":-735,"cfi_net":-735,"cff_sub_rcv":46979,"cff_ln_repay":-26100,"cff_div_pd":-23506,"cff_net":-2627,"net_increase":920,"at_beginning_of_year":13216,"at_end_of_year":14136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",728476,728476,false],["net_turnover_source","gross_profit_calc",12961,12961,false],["gross_profit_calc","selling_exp",3206,3206,false],["gross_profit_calc","admin_exp",43521,43521,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.7445763346682417},"quick_ratio":{"value":0.1802774496528278},"net_profit_margin":{"value":0.016745859729147588},"roa":{"value":0.049536987164909174},"roe":{"value":0.26583877529172467},"debt_to_equity":{"value":4.366470399314848,"negative_equity":false},"interest_coverage":{"value":16.617610062893082},"asset_turnover":{"value":2.9581632693773168},"altman_z_score":{"value":3.665751152291954},"roce":{"value":0.1181610840302312}},"source_ids":{"financial_statement_id":"1342751","income_statement_id":"1342751","balance_sheet_id":"1342751","cash_flow_statement_id":"1342751"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.12.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"200.54","19.58","43.50",14,"759.54","~ 623.87"],[2023,"223.45","17.58","41.55",16,"634.81","~ 544.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","32.92","3.34","11.41",12,"929.73","~ 760.17"],["2026. gada 1. ceturksnis","40.79","3.64","10.65",12,"867.80","~ 718.88"],["2025. gada 4. ceturksnis","45.35","2.94","9.47",14,"661.41","~ 571.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.5,"employees":14,"gross_salary_raw":759.5440640321839,"gross_salary_formatted":"759.54","net_salary_formatted":"~ 623.87","vsaoi_employee_part":"79.75","non_taxable_minimum":"400.17","iin_part":"55.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.5,"employees":14,"gross_salary_raw":759.5440640321839,"gross_salary_formatted":"759.54","net_salary_formatted":"~ 623.87","vsaoi_employee_part":"79.75","non_taxable_minimum":"400.17","iin_part":"55.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,18,"EUR"],[2009,16,"LVL"],[2010,15,"LVL"],[2011,15,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-22","SIA \"MELNAIS LOTOSS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40003470516","K","SIA","1999-11-29","Rīga, Cesvaines iela 10",1073,101912112,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","010093","Latgales priekšpilsēta","200.54","19.58","43.50",14],[2023,"sabiedrība ar ierobežotu atbildību","4772  ","010093","Latgales priekšpilsēta","223.45","17.58","41.55",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.12.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNAIS LOTOSS SIA","2025. gada 4. ceturksnis","45.35","32.92","0.00","2.94","9.47","14"],["MELNAIS LOTOSS SIA","2026. gada 1. ceturksnis","40.79","26.48","0.00","3.64","10.65","12"],["MELNAIS LOTOSS SIA","2026. gada 2. ceturksnis","32.92","18.16","0.0","3.34","11.41","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[972471,917814,54657,4643,31002,245,2070,1041,16146,16146,16146,null],[577705,545168,32537,2188,18784,2399,4379,null,9585,null,7944,1534],[653320,611362,41958,2953,37469,616,56,883,1213,1213,1213,null],[741437,728476,12961,3206,43521,46979,2,795,12416,12416,12416,null],[1001363,945312,56051,3747,39367,15705,8,36,28598,25115,25115,3483]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[16971,15065,276063,308099,10546,220,10766,318865,163002,122787,33076,318865,null],[7632,88049,154659,250340,2249,null,2513,252853,90566,108126,51370,252853,2791],[13216,8854,331983,354053,10622,152,10774,364827,228338,102200,34289,364827,null],[14136,10893,217181,242210,8347,84,8431,250641,138836,65100,46705,250641,null],[33148,6335,316247,355730,10832,17,10849,366579,283688,25000,57891,366579,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfo_dm_extra","cff_ln_rcv","effect_of_exchange_rate_change","cff_sub_rcv"],"data":[[1173320,-1146120,-670,26530,-1261,25269,-1556,-1556,-10894,-13074,-23968,-255,17226,16971,null,null,null,null,null],[698579,760045,null,-61466,null,-64008,963,-963,6000,null,73126,3991,3641,7632,2542,-64008,79126,-4164,null],[791383,-750143,-56,41184,-956,40228,-3096,-3096,-20587,-20300,-40887,-3755,16971,13216,null,null,null,null,null],[896148,-891002,-2,5144,-862,4282,-735,-735,-26100,-23506,-2627,920,13216,14136,null,null,null,null,46979],[1255364,-1143737,-8,111619,-407,111212,-5850,-5850,-40100,-60200,-86350,19012,14136,33148,null,null,null,null,13950]]}}}