{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003472521","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003472521"},"registration_number":"40003472521","company_name":"SIA \"UNIFARMA\"","company_type":"SIA","registered_date":"1999-12-15","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6836102,1457777,13088558,20,"EUR"],[2024,6118126,1560087,10866331,19,"EUR"],[2023,4750019,2031543,9548982,16,"EUR"],[2022,4436583,1746817,8161661,17,"EUR"],[2021,5215281,1427408,7378442,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":6836102,"cogs":3967711,"gross_prof":2868391,"sell_exp":1149167,"admin_exp":356145,"oth_op_rev":569490,"oth_op_exp":528086,"other_interest_revenues":85344,"interest_expenses":3105,"income_before_income_taxes":1486722,"provision_for_income_taxes":28945,"income_after_income_taxes":1457777,"net_income":1457777},"balance_data":{"cash":1658412,"accounts_receivable":1905851,"inventories":3937853,"cur_assets":7502116,"investments":4342891,"fixed_assets":926214,"intangible_assets":317337,"non_cur_assets":5586442,"assets":13088558,"cur_liab":2082298,"non_cur_liab":914410,"equity":10091850,"equities":13088558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3967711,3967711,false],["net_turnover_source","gross_profit_calc",2868391,2868391,false],["gross_profit_calc","selling_exp",1149167,1149167,false],["gross_profit_calc","admin_exp",356145,356145,false],["gross_profit_calc","other_op_exp_exp",528086,528086,false]]}},"financial_ratios":{"current_ratio":{"value":3.6028061305346304},"quick_ratio":{"value":1.7116968848839118},"net_profit_margin":{"value":0.21324681814285393},"roa":{"value":0.11137796845152843},"roe":{"value":0.1444509183152742},"debt_to_equity":{"value":0.2969433750997092,"negative_equity":false},"interest_coverage":{"value":479.81545893719806},"asset_turnover":{"value":0.5222960390288983},"altman_z_score":{"value":3.239297270409235},"roce":{"value":0.13536178502052468}},"source_ids":{"financial_statement_id":"2355927","income_statement_id":"2355927","balance_sheet_id":"2355927"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":6118126,"cogs":3467503,"gross_prof":2650623,"sell_exp":930229,"admin_exp":352970,"oth_op_rev":658763,"oth_op_exp":479791,"other_interest_revenues":74409,"interest_expenses":2803,"income_before_income_taxes":1618002,"provision_for_income_taxes":57915,"income_after_income_taxes":1560087,"net_income":1560087},"balance_data":{"cash":3095124,"accounts_receivable":1533019,"inventories":3851797,"cur_assets":8479940,"investments":1421326,"fixed_assets":887748,"intangible_assets":77317,"non_cur_assets":2386391,"assets":10866331,"cur_liab":2031646,"non_cur_liab":56737,"equity":8777948,"equities":10866331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3467503,3467503,false],["net_turnover_source","gross_profit_calc",2650623,2650623,false],["gross_profit_calc","selling_exp",930229,930229,false],["gross_profit_calc","admin_exp",352970,352970,false],["gross_profit_calc","other_op_exp_exp",479791,479791,false]]}},"financial_ratios":{"current_ratio":{"value":4.173925969386399},"quick_ratio":{"value":2.2780262900131225},"net_profit_margin":{"value":0.2549942580456826},"roa":{"value":0.1435707231815412},"roe":{"value":0.17772798380669377},"debt_to_equity":{"value":0.23791243693856468,"negative_equity":false},"interest_coverage":{"value":578.2393863717446},"asset_turnover":{"value":0.5630351219744733},"altman_z_score":{"value":3.900397982081835},"roce":{"value":0.18345928575834905}},"source_ids":{"financial_statement_id":"2086827","income_statement_id":"2086827","balance_sheet_id":"2086827"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":4750019,"cogs":2166410,"gross_prof":2583609,"sell_exp":604983,"admin_exp":280442,"oth_op_rev":703598,"oth_op_exp":351892,"other_interest_revenues":26652,"income_before_income_taxes":2076542,"provision_for_income_taxes":44999,"income_after_income_taxes":2031543,"net_income":2031543},"balance_data":{"cash":2975854,"accounts_receivable":1491819,"inventories":3147856,"cur_assets":7615529,"investments":1363777,"fixed_assets":502176,"intangible_assets":67500,"non_cur_assets":1933453,"assets":9548982,"cur_liab":2105751,"equity":7443231,"equities":9548982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2166410,2166410,false],["net_turnover_source","gross_profit_calc",2583609,2583609,false],["gross_profit_calc","selling_exp",604983,604983,false],["gross_profit_calc","admin_exp",280442,280442,false],["gross_profit_calc","other_op_exp_exp",351892,351892,false]]}},"financial_ratios":{"current_ratio":{"value":3.6165382326780326},"quick_ratio":{"value":2.121653034950476},"net_profit_margin":{"value":0.42769155239168516},"roa":{"value":0.21274969415587966},"roe":{"value":0.2729383247678327},"debt_to_equity":{"value":0.2829081886616175,"negative_equity":false},"asset_turnover":{"value":0.4974372137260286},"altman_z_score":{"value":3.7306066322172717},"roce":{"value":0.27898395199611564}},"source_ids":{"financial_statement_id":"1939828","income_statement_id":"1939828","balance_sheet_id":"1939828"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":4436583,"cogs":2226127,"gross_prof":2210456,"sell_exp":673293,"admin_exp":240560,"oth_op_rev":724421,"oth_op_exp":255127,"other_interest_revenues":25310,"income_before_income_taxes":1791207,"provision_for_income_taxes":44390,"income_after_income_taxes":1746817,"net_income":1746817},"balance_data":{"cash":2875877,"accounts_receivable":1042807,"inventories":2328628,"cur_assets":6247312,"investments":1557763,"fixed_assets":331086,"intangible_assets":25500,"non_cur_assets":1914349,"assets":8161661,"cur_liab":2575206,"equity":5586455,"equities":8161661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2226127,2226127,false],["net_turnover_source","gross_profit_calc",2210456,2210456,false],["gross_profit_calc","selling_exp",673293,673293,false],["gross_profit_calc","admin_exp",240560,240560,false],["gross_profit_calc","other_op_exp_exp",255127,255127,false]]}},"financial_ratios":{"current_ratio":{"value":2.4259465068037276},"quick_ratio":{"value":1.5216972933427462},"net_profit_margin":{"value":0.3937302649358752},"roa":{"value":0.2140271447196839},"roe":{"value":0.3126879210519014},"debt_to_equity":{"value":0.46097319319675895,"negative_equity":false},"asset_turnover":{"value":0.5435882475393183},"altman_z_score":{"value":3.037841975414292},"roce":{"value":0.320633926166057}},"source_ids":{"financial_statement_id":"1774611","income_statement_id":"1774611","balance_sheet_id":"1774611"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":5215281,"cogs":3309753,"gross_prof":1905528,"sell_exp":705162,"admin_exp":192585,"oth_op_rev":714617,"oth_op_exp":295569,"other_interest_revenues":27460,"income_before_income_taxes":1454289,"provision_for_income_taxes":26881,"income_after_income_taxes":1427408,"net_income":1427408},"balance_data":{"cash":1800091,"accounts_receivable":942872,"inventories":2336260,"cur_assets":5079223,"investments":1959101,"fixed_assets":312618,"intangible_assets":27500,"non_cur_assets":2299219,"assets":7378442,"cur_liab":3371804,"equity":4006638,"equities":7378442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3309753,3309753,false],["net_turnover_source","gross_profit_calc",1905528,1905528,false],["gross_profit_calc","selling_exp",705162,705162,false],["gross_profit_calc","admin_exp",192585,192585,false],["gross_profit_calc","other_op_exp_exp",295569,295569,false]]}},"financial_ratios":{"current_ratio":{"value":1.5063814504045905},"quick_ratio":{"value":0.8135001322734061},"net_profit_margin":{"value":0.2736972370232783},"roa":{"value":0.1934565589863009},"roe":{"value":0.35626078522691595},"debt_to_equity":{"value":0.841554440406146,"negative_equity":false},"asset_turnover":{"value":0.7068268612804709},"altman_z_score":{"value":2.4427344942330973},"roce":{"value":0.36296990144854613}},"source_ids":{"financial_statement_id":"1430982","income_statement_id":"1430982","balance_sheet_id":"1430982"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"703.41","77.15","129.17",18,"1 754.21","~ 1 259.53"],[2023,"686.49","57.15","101.07",16,"1 544.17","~ 1 125.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","210.35","22.76","42.53",22,"1 890.27","~ 1 400.64"],["2026. gada 1. ceturksnis","252.71","21.34","39.00",22,"1 733.38","~ 1 296.02"],["2025. gada 4. ceturksnis","186.13","18.65","33.80",19,"1 739.46","~ 1 289.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":129.17,"employees":18,"gross_salary_raw":1754.2072726877657,"gross_salary_formatted":"1 754.21","net_salary_formatted":"~ 1 259.53","vsaoi_employee_part":"184.19","non_taxable_minimum":"17.61","iin_part":"310.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":129.17,"employees":18,"gross_salary_raw":1754.2072726877657,"gross_salary_formatted":"1 754.21","net_salary_formatted":"~ 1 259.53","vsaoi_employee_part":"184.19","non_taxable_minimum":"17.61","iin_part":"310.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",213426,"EUR","2017-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2008,14,"LVL"],[2009,14,"LVL"],[2010,11,"LVL"],[2010,13,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ40003472521","K","SIA","1999-12-15","Rīga, Vangažu iela 23",1024,101822727,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","703.41","77.15","129.17",18],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","686.49","57.15","101.07",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNIFARMA SIA","2025. gada 4. ceturksnis","186.13","121.32","0.00","18.65","33.80","19"],["UNIFARMA SIA","2026. gada 1. ceturksnis","252.71","177.25","0.00","21.34","39.00","22"],["UNIFARMA SIA","2026. gada 2. ceturksnis","210.35","124.11","0.0","22.76","42.53","22"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-03",20821.14,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1453fd95"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00016","Spēkā","2026-07-25","SIA “UNIFARMA”"],["Ražotne","R00032","Spēkā","2026-07-06","SIA “UNIFARMA” zāļu ražošanas uzņēmums"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[3294197,2344216,949981,414610,130256,879383,236112,50000,29743,69,1128060,1308,1126752,1126752,null],[2410752,2446158,-35406,136229,42904,167316,49446,null,364834,204457,63708,null,null,97786,4064],[3019583,2313291,706292,211040,174061,43706,120567,null,152867,315630,81567,null,null,62866,5596],[2806864,2510110,296754,178270,162686,290440,94149,null,35655,148625,39119,null,null,24144,6608],[4522785,4265042,257743,519717,235414,194744,142169,null,468476,19999,3664,null,null,-19144,7600]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions","non_cur_liab"],"data":[[595333,1120008,1762300,3477641,1727814,272992,2000806,5478447,3701488,1776959,5478447,null,null,null],[522097,561124,806266,1889487,572702,719515,1293174,3182661,3054477,114741,3182661,957,13443,null],[146625,776938,1261506,2185069,785714,1412559,2201174,4386243,3914275,130066,4386243,2901,21395,320507],[344603,854584,1277350,2476537,816843,1400083,2220242,4696779,4266192,152210,4696779,3316,11920,266457],[263228,1751536,1712475,3727239,1133859,1868617,3006848,6734087,6309869,197431,6734087,4372,46037,180750]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_fa","cff_sub_rcv","cfo_im_int","cfi_int_rcv","cff_ls_repay","cfo_im_tax"],"data":[[63708,194900,913392,913392,2000,26315,337410,2515,-359210,5394,50896,-45502,-97990,410690,111407,522097,null,null,null,null,null,null,null],[81567,217044,-88182,-82429,null,257631,2918,33292,-717114,310013,270058,45624,378447,-375472,522097,146625,499359,912,null,null,null,null,null],[39119,319738,639576,632968,null,-118425,null,null,-114720,null,-178351,-191540,-128730,197978,146625,344603,null,106,4815,null,null,null,null],[3664,605932,425269,408294,null,-22235,-2941,13722,-8599,266,-147772,-193066,-433727,-227098,490326,263228,null,null,2181,-11281,172,-39210,null],[1049112,901230,-303893,-320472,null,-119665,null,2994,-99960,null,-101915,-127280,236154,-311558,583106,271548,null,300,null,null,16411,-17958,-8688]]}},"public_procurement":{"kopa_eur":41998020.69,"ligumu_skaits":95,"periods":{"no":"2017-02-06","lidz":"2026-08-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[24078232.99,"2024-05-08","Rīgas Austrumu klīniskā universitātes slimnīca","Medikamentu un īpašiem medicīniskiem nolūkiem paredzētās pārtikas piegāde ārstniecības procesa nodrošināšanai"],[3300000,"2023-10-19","\"Bērnu klīniskā universitātes slimnīca\" VSIA","Ārstniecības līdzekļu iegāde"],[3200000,"2026-04-01","\"Bērnu klīniskā universitātes slimnīca\" VSIA","Ārstniecības līdzekļu iegāde"],[860027.56,"2021-09-08","\"RĒZEKNES SLIMNĪCA\" SIA","Medikamentu piegāde SIA „RĒZEKNES SLIMNĪCA\" vajadzībām"],[800000,"2025-08-27","\"Rīgas 2. slimnīca\" SIA","Medikamentu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",24798808.87,4],["\"Bērnu klīniskā universitātes slimnīca\" VSIA",6828980.01,6],["Neatliekamās medicīniskās palīdzības dienests",2252805,6],["Nacionālais psihiskās veselības centrs, Valsts SIA",1088998,3],["Vidzemes slimnīca",955885.17,6]]},"pa_gadiem":{"2026":{"summa_eur":4116498.74,"ligumu_skaits":9},"2025":{"summa_eur":2710422.44,"ligumu_skaits":11},"2024":{"summa_eur":25319748.45,"ligumu_skaits":14},"2023":{"summa_eur":5537655.16,"ligumu_skaits":14},"2022":{"summa_eur":1310670.57,"ligumu_skaits":12},"2021":{"summa_eur":2511644.17,"ligumu_skaits":14},"2020":{"summa_eur":263690.6,"ligumu_skaits":12},"2019":{"summa_eur":227690.56,"ligumu_skaits":9}},"bez_publicetas_summas":15,"visparigas_vienosanas":39,"kopigas_vienosanas_skaits":89,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}