{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003482252","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003482252","company_name":"SIA \"Baltic Travel Group\"","company_type":"SIA","registered_date":"2000-02-23","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16675888,261561,1196234,27,"EUR"],[2024,15676831,330205,1369333,27,"EUR"],[2023,15098577,177164,1340923,27,"EUR"],[2022,13383105,10411,1422876,25,"EUR"],[2021,8622341,408908,1191498,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":16675888,"cogs":15868871,"gross_prof":807017,"admin_exp":478407,"oth_op_rev":39549,"oth_op_exp":12498,"other_interest_revenues":5900,"income_before_income_taxes":361561,"provision_for_income_taxes":100000,"income_after_income_taxes":261561,"net_income":261561},"balance_data":{"cash":641725,"accounts_receivable":497684,"cur_assets":1139409,"investments":55905,"fixed_assets":920,"non_cur_assets":56825,"assets":1196234,"cur_liab":374045,"equity":822189,"equities":1196234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15868871,15868871,false],["net_turnover_source","gross_profit_calc",807017,807017,false],["gross_profit_calc","admin_exp",478407,478407,false],["gross_profit_calc","other_op_exp_exp",12498,12498,false],["gross_profit_calc","ebit_calc",316112,316112,false]]}},"financial_ratios":{"current_ratio":{"value":3.0461816091646727},"quick_ratio":{"value":3.0461816091646727},"net_profit_margin":{"value":0.015684981813262357},"roa":{"value":0.2186537082209668},"roe":{"value":0.31812758380372397},"debt_to_equity":{"value":0.45493797654797136,"negative_equity":false},"asset_turnover":{"value":13.940322712780276},"altman_z_score":{"value":16.81563378405354},"roce":{"value":0.43975411979484036}},"source_ids":{"financial_statement_id":"2345625","income_statement_id":"2345625","balance_sheet_id":"2345625"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":15676831,"cogs":15037259,"gross_prof":639572,"admin_exp":342614,"oth_op_rev":38589,"oth_op_exp":8828,"equity_investment_earnings":250000,"other_interest_revenues":3486,"income_before_income_taxes":580205,"income_after_income_taxes":580205,"extra_dividends":250000,"net_income":330205},"balance_data":{"cash":702219,"accounts_receivable":608735,"cur_assets":1310954,"investments":55905,"fixed_assets":2474,"non_cur_assets":58379,"assets":1369333,"cur_liab":408705,"equity":960628,"equities":1369333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15037259,15037259,false],["net_turnover_source","gross_profit_calc",639572,639572,false],["gross_profit_calc","admin_exp",342614,342614,false],["gross_profit_calc","other_op_exp_exp",8828,8828,false],["gross_profit_calc","ebit_calc",288130,288130,false]]}},"financial_ratios":{"current_ratio":{"value":3.207580039392716},"quick_ratio":{"value":3.207580039392716},"net_profit_margin":{"value":0.021063249326346633},"roa":{"value":0.241142950619024},"roe":{"value":0.3437386792806372},"debt_to_equity":{"value":0.42545605583014445,"negative_equity":false},"asset_turnover":{"value":11.448516175393422},"altman_z_score":{"value":14.795897982365892},"roce":{"value":0.6039851014128258}},"source_ids":{"financial_statement_id":"2080772","income_statement_id":"2080772","balance_sheet_id":"2080772"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":15098577,"cogs":14716801,"gross_prof":381776,"admin_exp":247662,"oth_op_rev":87530,"oth_op_exp":36509,"income_before_income_taxes":185135,"provision_for_income_taxes":7971,"income_after_income_taxes":177164,"net_income":177164},"balance_data":{"cash":216654,"accounts_receivable":1064541,"cur_assets":1281195,"investments":55905,"fixed_assets":3823,"non_cur_assets":59728,"assets":1340923,"cur_liab":710500,"equity":630423,"equities":1340923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14716801,14716801,false],["net_turnover_source","gross_profit_calc",381776,381776,false],["gross_profit_calc","admin_exp",247662,247662,false],["gross_profit_calc","other_op_exp_exp",36509,36509,false],["gross_profit_calc","ebit_calc",97605,97605,false]]}},"financial_ratios":{"current_ratio":{"value":1.8032301196340605},"quick_ratio":{"value":1.8032301196340605},"net_profit_margin":{"value":0.011733821008430132},"roa":{"value":0.1321209346099664},"roe":{"value":0.28102401086254786},"debt_to_equity":{"value":1.1270210636350513,"negative_equity":false},"asset_turnover":{"value":11.259838931840232},"altman_z_score":{"value":12.742315855940255},"roce":{"value":0.2936679023449335}},"source_ids":{"financial_statement_id":"1932454","income_statement_id":"1932454","balance_sheet_id":"1932454"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":13383105,"cogs":13190733,"gross_prof":192372,"admin_exp":224976,"oth_op_rev":149973,"oth_op_exp":44086,"income_before_income_taxes":73283,"provision_for_income_taxes":62872,"income_after_income_taxes":10411,"net_income":10411},"balance_data":{"cash":407214,"accounts_receivable":929512,"cur_assets":1336726,"investments":55905,"fixed_assets":6245,"intangible_assets":24000,"non_cur_assets":86150,"assets":1422876,"cur_liab":929216,"equity":493660,"equities":1422876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13190733,13190733,false],["net_turnover_source","gross_profit_calc",192372,192372,false],["gross_profit_calc","admin_exp",224976,224976,false],["gross_profit_calc","other_op_exp_exp",44086,44086,false],["gross_profit_calc","ebit_calc",76690,-76690,true]]}},"financial_ratios":{"current_ratio":{"value":1.4385525001721882},"quick_ratio":{"value":1.4385525001721882},"net_profit_margin":{"value":0.0007779211177077368},"roa":{"value":0.007316870900907739},"roe":{"value":0.02108941376655998},"debt_to_equity":{"value":1.8822995584005187,"negative_equity":false},"asset_turnover":{"value":9.40567203326221},"altman_z_score":{"value":10.26922372177097},"roce":{"value":0.14844832475793057}},"source_ids":{"financial_statement_id":"1782022","income_statement_id":"1782022","balance_sheet_id":"1782022"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":8622341,"cogs":8409268,"gross_prof":213073,"admin_exp":185678,"oth_op_rev":448045,"oth_op_exp":62915,"income_before_income_taxes":412525,"provision_for_income_taxes":3617,"income_after_income_taxes":408908,"net_income":408908},"balance_data":{"cash":629833,"accounts_receivable":496863,"cur_assets":1126696,"investments":55905,"fixed_assets":8897,"non_cur_assets":64802,"assets":1191498,"cur_liab":458249,"equity":733249,"equities":1191498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8409268,8409268,false],["net_turnover_source","gross_profit_calc",213073,213073,false],["gross_profit_calc","admin_exp",185678,185678,false],["gross_profit_calc","other_op_exp_exp",62915,62915,false],["gross_profit_calc","ebit_calc",35520,-35520,true]]}},"financial_ratios":{"current_ratio":{"value":2.4586982186540505},"quick_ratio":{"value":2.4586982186540505},"net_profit_margin":{"value":0.047424243601592656},"roa":{"value":0.34318815474302095},"roe":{"value":0.5576659497660412},"debt_to_equity":{"value":0.6249568700400546,"negative_equity":false},"asset_turnover":{"value":7.23655515997509},"altman_z_score":{"value":9.893337469762141},"roce":{"value":0.5625987897699144}},"source_ids":{"financial_statement_id":"1777807","income_statement_id":"1777807","balance_sheet_id":"1777807"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.02.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"503.52","114.67","223.54",27,"2 023.87","~ 1 444.76"],[2023,"448.77","86.70","187.58",26,"1 763.62","~ 1 265.55"],[2022,"303.43","69.41","159.73",25,"1 561.85","~ 1 118.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","132.19","30.05","63.12",30,"2 057.30","~ 1 512.01"],["2026. gada 1. ceturksnis","96.33","33.74","70.01",27,"2 535.41","~ 1 830.80"],["2025. gada 4. ceturksnis","160.39","35.51","70.92",27,"2 568.36","~ 1 842.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.54,"employees":27,"gross_salary_raw":2023.8728999851521,"gross_salary_formatted":"2 023.87","net_salary_formatted":"~ 1 444.76","vsaoi_employee_part":"212.51","non_taxable_minimum":"0.00","iin_part":"366.60","iin_rate_percentage":"20.24","iin_rate_decimal":"0.2024"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.54,"employees":27,"gross_salary_raw":2023.8728999851521,"gross_salary_formatted":"2 023.87","net_salary_formatted":"~ 1 444.76","vsaoi_employee_part":"212.51","non_taxable_minimum":"0.00","iin_part":"366.60","iin_rate_percentage":"20.24","iin_rate_decimal":"0.2024"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",34800,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,55,"EUR"],[2017,73,"EUR"],[2018,56,"EUR"],[2013,36,"LVL"],[2013,66,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-02-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-01-31","Sabiedrība ar ierobežotu atbildību \"Baltijas Ceļojumu Grupa\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV88ZZZ40003482252","K","SIA","2000-02-23","Rīga, Elizabetes iela 31 - 6",1010,111634937,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","503.52","114.67","223.54",27],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","448.77","86.70","187.58",26],[2022,"sabiedrība ar ierobežotu atbildību","7912  ","010094","Vidzemes priekšpilsēta","303.43","69.41","159.73",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.02.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC TRAVEL GROUP SIA","2025. gada 4. ceturksnis","160.39","53.94","0.00","35.51","70.92","27"],["BALTIC TRAVEL GROUP SIA","2026. gada 1. ceturksnis","96.33","6.72","14.18","33.74","70.01","27"],["BALTIC TRAVEL GROUP SIA","2026. gada 2. ceturksnis","132.19","39.05","0.06","30.05","63.12","30"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-10",3000,"Biedrība \"Pierīgas tūrisma asociācija\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f46c7c33"],["2026-02-27",2200,"Rīgas investīciju un tūrisma aģentūra","Darījumu pasākumu līdzfinansēšanas programma","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","103e574c"],["2026-02-06",375.1,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 1.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a22a609d"],["2026-01-28",6860.22,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dd86107"],["2025-12-30",928.98,"Biedrība \"Latvijas Kongresu birojs\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e2cc09f0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[20613059,19715692,897367,661969,36940,63803,2998,3517,208016,2839,205177,205177,null],[24812818,23664783,1148035,838232,44750,73741,8793,3781,285824,7998,277826,277826,null],[11294586,10375146,919440,438978,14997,69367,8637,1234,433495,41716,null,337468,21923],[18192063,17259214,932849,673308,27120,130477,7028,2116,161096,26273,null,137060,null],[16323980,15072843,1251137,637870,21702,47256,4451,2081,590083,84664,null,491620,25592]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[426849,1033554,1460403,55905,54244,3987,114136,1574539,983373,591166,1574539,null],[722673,1164062,1886735,null,58910,4058,62968,1949703,1277553,672150,1949703,null],[560708,651987,1212695,null,89419,2834,92253,1304948,590667,658444,1304948,22487],[602521,683389,1285910,null,163787,1601,165388,1451298,722804,701969,1451298,26525],[946298,702638,1648936,null,126178,2973,129151,1778087,741354,1020584,1778087,28180]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_acq_stk"],"data":[[208016,271992,362853,-5880,356973,-17973,23141,-50000,2998,-41834,-100000,-100000,-17610,197529,229320,426849,null,null],[285824,352825,578821,-5880,572941,-20956,23141,-50000,2998,-44817,-100000,-100000,-17610,410514,312159,722673,null,null],[433495,465737,317529,null,218993,-37053,6741,null,8474,-21838,-240543,-240543,-13276,-56664,617372,560708,-76613,null],[161096,273798,354707,null,239798,-108399,12397,null,7028,-138974,-444444,-444444,-157,343777,946298,602521,-114909,50000],[590083,622668,722324,null,628534,-37728,2879,null,4451,-30398,-447175,-447175,-2479,148482,797816,946298,-68198,null]]}},"public_procurement":{"kopa_eur":200773,"ligumu_skaits":3,"periods":{"no":"2019-02-19","lidz":"2021-02-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[143000,"2021-02-10","RD iestāde: RĪGAS PILSĒTAS ATTĪSTĪBAS DEPARTAMENTS. RD iestādes kods: 207","„Projekta \"North Star Film Alliance\" reģiona iepazīstināšanas tūru (FAM) organizēšana kino industrijas nozares pārstāvjiem un žurnālistiem\""],[57773,"2019-02-19","\"RB Rail\" AS","ORGANISATION SERVICES FOR RAIL BALTICA GLOBAL FORUM/ RAIL BALTICA GLOBAL FORUMA ORGANIZĒŠANAS PAKALPOJUMI"],[null,"2020-08-14","RD iestāde: RĪGAS PILSĒTAS ATTĪSTĪBAS DEPARTAMENTS. RD iestādes kods: 207","„Projekta \"North Star Film Alliance\" reģiona iepazīstināšanas tūru (FAM) organizēšana kino industrijas nozares pārstāvjiem un žurnālistiem\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: RĪGAS PILSĒTAS ATTĪSTĪBAS DEPARTAMENTS. RD iestādes kods: 207",143000,2],["\"RB Rail\" AS",57773,1]]},"pa_gadiem":{"2021":{"summa_eur":143000,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":57773,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-12-09","lidz":"2026-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":20,"kopa_bez_pvn_eur":40136.51,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[11437.02,"Latvijas Darba devēju konfederācija","Sociālā dialoga attīstība labāka tiesiskā regulējuma izstrādei",null],[4134.53,"Latvijas Darba devēju konfederācija","Sociālā dialoga attīstība labāka tiesiskā regulējuma izstrādei",null],[3736.36,"Rīgas valstspilsētas pašvaldība","Tehniskā palīdzība Rīgas pilsētas pašvaldības integrēto teritoriālo investīciju projektu iesniegumu atlases nodrošināšanai Eiropas Savienības fondu 2014.-2020.gada plānošanas periodā","2015-12-09"],[3108.04,"Latvijas Darba devēju konfederācija","Sociālā dialoga attīstība labāka tiesiskā regulējuma izstrādei",null],[3084.16,"Viedās administrācijas un reģionālās attīstības ministrija","Pašvaldību kapacitātes stiprināšana to darbības efektivitātes un kvalitātes uzlabošanai","2024-10-03"]]}}}}