{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003482799","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003482799","company_name":"SIA \"PHILIP MORRIS LATVIA\"","company_type":"SIA","registered_date":"2000-02-25","area_of_activity":{"nace_code":"4635","nace_description":"Tabakas izstrādājumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63812606,1510775,31265062,30,"EUR"],[2024,65652557,1201989,20770167,27,"EUR"],[2023,73761105,1118330,19798737,30,"EUR"],[2022,73804211,632106,19170815,27,"EUR"],[2021,71414138,559863,19444832,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":63812606,"cogs":40825117,"gross_prof":22987489,"sell_exp":14568080,"admin_exp":6452186,"oth_op_rev":1990,"oth_op_exp":5118,"other_interest_revenues":157551,"interest_expenses":4188,"income_before_income_taxes":2117458,"provision_for_income_taxes":606683,"income_after_income_taxes":1510775,"net_income":1510775},"balance_data":{"cash":12438860,"accounts_receivable":11499269,"inventories":6359410,"cur_assets":30297539,"investments":87803,"fixed_assets":736857,"intangible_assets":142863,"non_cur_assets":967523,"assets":31265062,"cur_liab":29261025,"equity":2004037,"equities":31265062},"cash_flow_data":{"cfo_im_ebt":2117458,"cfo_im_ebwc":2317287,"cfo_im_op":9817456,"cfo_im_int":-603,"cfo_im_tax":-617247,"cfo_im_net":9199606,"cfi_acq_fa":-91932,"cfi_int_rcv":157551,"cfi_net":65619,"cff_net":-1164857,"net_increase":8100368,"at_beginning_of_year":4338492,"at_end_of_year":12438860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40825117,40825117,false],["net_turnover_source","gross_profit_calc",22987489,22987489,false],["gross_profit_calc","selling_exp",14568080,14568080,false],["gross_profit_calc","admin_exp",6452186,6452186,false],["gross_profit_calc","other_op_exp_exp",5118,5118,false]]}},"financial_ratios":{"current_ratio":{"value":1.035423024313058},"quick_ratio":{"value":0.8180892159451011},"net_profit_margin":{"value":0.023675181044949017},"roa":{"value":0.048321509805417946},"roe":{"value":0.7538658218386187},"debt_to_equity":{"value":14.60104030015414,"negative_equity":false},"interest_coverage":{"value":506.6012416427889},"asset_turnover":{"value":2.04101965318348},"altman_z_score":{"value":2.354605169148782},"roce":{"value":1.0586860422237714}},"source_ids":{"financial_statement_id":"2351644","income_statement_id":"2351644","balance_sheet_id":"2351644","cash_flow_statement_id":"2351644"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":65652557,"cogs":44734678,"gross_prof":20917879,"sell_exp":14297494,"admin_exp":5015367,"oth_op_rev":4922,"oth_op_exp":5108,"other_interest_revenues":87989,"interest_expenses":7348,"income_before_income_taxes":1685473,"provision_for_income_taxes":483484,"income_after_income_taxes":1201989,"net_income":1201989},"balance_data":{"cash":4338492,"accounts_receivable":9103842,"inventories":6088814,"cur_assets":19531148,"investments":94454,"fixed_assets":1034639,"intangible_assets":109926,"non_cur_assets":1239019,"assets":20770167,"cur_liab":19112048,"equity":1658119,"equities":20770167},"cash_flow_data":{"cfo_im_ebt":1685473,"cfo_im_ebwc":1927563,"cfo_im_op":5785561,"cfo_im_int":-2102,"cfo_im_tax":-621467,"cfo_im_net":5161992,"cfi_acq_fa":-172279,"cfi_int_rcv":87989,"cfi_net":-84290,"cff_net":-1016330,"net_increase":4061372,"at_beginning_of_year":277120,"at_end_of_year":4338492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44734678,44734678,false],["net_turnover_source","gross_profit_calc",20917879,20917879,false],["gross_profit_calc","selling_exp",14297494,14297494,false],["gross_profit_calc","admin_exp",5015367,5015367,false],["gross_profit_calc","other_op_exp_exp",5108,5108,false]]}},"financial_ratios":{"current_ratio":{"value":1.0219285761525922},"quick_ratio":{"value":0.7033434616740184},"net_profit_margin":{"value":0.018308334890901508},"roa":{"value":0.057870935751262856},"roe":{"value":0.7249111794750558},"debt_to_equity":{"value":11.526342801692762,"negative_equity":false},"interest_coverage":{"value":230.37847033206316},"asset_turnover":{"value":3.1609065540975188},"altman_z_score":{"value":3.5263364610930408},"roce":{"value":1.0209285340798822}},"source_ids":{"financial_statement_id":"2083830","income_statement_id":"2083830","balance_sheet_id":"2083830","cash_flow_statement_id":"2083830"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":73761105,"cogs":53610926,"gross_prof":20150179,"sell_exp":14015913,"admin_exp":4430052,"oth_op_rev":46058,"oth_op_exp":19106,"other_interest_revenues":226596,"interest_expenses":33380,"income_before_income_taxes":1924382,"provision_for_income_taxes":806052,"income_after_income_taxes":1118330,"net_income":1118330},"balance_data":{"cash":277120,"accounts_receivable":9211436,"inventories":8954517,"cur_assets":18443073,"investments":55401,"fixed_assets":1276235,"intangible_assets":24028,"non_cur_assets":1355664,"assets":19798737,"cur_liab":18326277,"equity":1472460,"equities":19798737},"cash_flow_data":{"cfo_im_ebt":1924382,"cfo_im_ebwc":2024651,"cfo_im_op":-409435,"cfo_im_tax":-720624,"cfo_im_net":-1130059,"cfi_acq_fa":-461308,"cfi_int_rcv":226596,"cfi_net":-234712,"cff_net":-608328,"net_increase":-1973099,"at_beginning_of_year":2250219,"at_end_of_year":277120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53610926,53610926,false],["net_turnover_source","gross_profit_calc",20150179,20150179,false],["gross_profit_calc","selling_exp",14015913,14015913,false],["gross_profit_calc","admin_exp",4430052,4430052,false],["gross_profit_calc","other_op_exp_exp",19106,19106,false]]}},"financial_ratios":{"current_ratio":{"value":1.0063731438742305},"quick_ratio":{"value":0.517756879916199},"net_profit_margin":{"value":0.015161513645979138},"roa":{"value":0.05648491618430004},"roe":{"value":0.7594977113130408},"debt_to_equity":{"value":12.446027056762153,"negative_equity":false},"interest_coverage":{"value":58.650748951467946},"asset_turnover":{"value":3.725545978008597},"altman_z_score":{"value":4.126292908573653},"roce":{"value":1.3295858631134292}},"source_ids":{"financial_statement_id":"1936566","income_statement_id":"1936566","balance_sheet_id":"1936566","cash_flow_statement_id":"1936566"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":73804211,"cogs":56334625,"gross_prof":17469586,"sell_exp":12376916,"admin_exp":3464700,"oth_op_rev":23391,"oth_op_exp":63118,"other_interest_revenues":14031,"interest_expenses":12443,"income_before_income_taxes":1589831,"provision_for_income_taxes":957725,"income_after_income_taxes":632106,"net_income":632106},"balance_data":{"cash":2250219,"accounts_receivable":8343979,"inventories":7360741,"cur_assets":17954939,"investments":50056,"fixed_assets":1115837,"intangible_assets":49983,"non_cur_assets":1215876,"assets":19170815,"cur_liab":18208357,"equity":962458,"equities":19170815},"cash_flow_data":{"cfo_im_ebt":1589831,"cfo_im_ebwc":1945479,"cfo_im_op":3547787,"cfo_im_int":-53,"cfo_im_tax":-947737,"cfo_im_net":2599997,"cfi_acq_fa":-26961,"cfi_int_rcv":14031,"cfi_net":-12930,"cff_net":-513214,"net_increase":2073853,"at_beginning_of_year":176366,"at_end_of_year":2250219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56334625,56334625,false],["net_turnover_source","gross_profit_calc",17469586,17469586,false],["gross_profit_calc","selling_exp",12376916,12376916,false],["gross_profit_calc","admin_exp",3464700,3464700,false],["gross_profit_calc","other_op_exp_exp",63118,63118,false]]}},"financial_ratios":{"current_ratio":{"value":0.9860823247259486},"quick_ratio":{"value":0.5818316281913849},"net_profit_margin":{"value":0.008564633256495351},"roa":{"value":0.03297230712413635},"roe":{"value":0.65676216520617},"debt_to_equity":{"value":18.918599045360942,"negative_equity":false},"interest_coverage":{"value":128.769107128506},"asset_turnover":{"value":3.849821251730821},"altman_z_score":{"value":4.157046448200743},"roce":{"value":1.664772904376087}},"source_ids":{"financial_statement_id":"1772900","income_statement_id":"1772900","balance_sheet_id":"1772900","cash_flow_statement_id":"1772900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":71414138,"cogs":54758320,"gross_prof":16655818,"sell_exp":12685317,"admin_exp":2867555,"oth_op_rev":17309,"oth_op_exp":54747,"other_interest_revenues":36,"interest_expenses":31682,"income_before_income_taxes":1033862,"provision_for_income_taxes":473999,"income_after_income_taxes":559863,"net_income":559863},"balance_data":{"cash":176366,"accounts_receivable":11435771,"inventories":6270102,"cur_assets":17882239,"investments":54108,"fixed_assets":1424718,"intangible_assets":83767,"non_cur_assets":1562593,"assets":19444832,"cur_liab":18601266,"equity":843566,"equities":19444832},"cash_flow_data":{"cfo_im_ebt":1033862,"cfo_im_ebwc":1674027,"cfo_im_op":-917598,"cfo_im_int":-1916,"cfo_im_tax":-598517,"cfo_im_net":-1518031,"cfi_acq_fa":-813997,"cfi_int_rcv":36,"cfi_net":-813961,"cff_net":-326622,"net_increase":-2658614,"at_beginning_of_year":2834980,"at_end_of_year":176366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54758320,54758320,false],["net_turnover_source","gross_profit_calc",16655818,16655818,false],["gross_profit_calc","selling_exp",12685317,12685317,false],["gross_profit_calc","admin_exp",2867555,2867555,false],["gross_profit_calc","other_op_exp_exp",54747,54747,false]]}},"financial_ratios":{"current_ratio":{"value":0.9613452654244071},"quick_ratio":{"value":0.6242659505003584},"net_profit_margin":{"value":0.007839666145658722},"roa":{"value":0.028792380412440692},"roe":{"value":0.6636860660576647},"debt_to_equity":{"value":22.050753586559914,"negative_equity":false},"interest_coverage":{"value":33.63247269743072},"asset_turnover":{"value":3.6726538959040633},"altman_z_score":{"value":3.864845840256513},"roce":{"value":1.263142421576972}},"source_ids":{"financial_statement_id":"1432591","income_statement_id":"1432591","balance_sheet_id":"1432591","cash_flow_statement_id":"1432591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"139 440.13","518.62","597.99",29,"5 040.66","~ 3 523.78"],[2023,"131 028.66","455.74","479.00",31,"3 777.16","~ 2 653.04"],[2022,"124 767.90","377.04","393.39",27,"3 561.65","~ 2 504.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38762.23","173.7","188.91",33,"5 597.48","~ 3 872.51"],["2026. gada 1. ceturksnis","33073.69","205.83","191.74",31,"6 047.87","~ 4 172.82"],["2025. gada 4. ceturksnis","33534.97","177.63","144.14",30,"4 698.02","~ 3 262.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":597.99,"employees":29,"gross_salary_raw":5040.663153316272,"gross_salary_formatted":"5 040.66","net_salary_formatted":"~ 3 523.78","vsaoi_employee_part":"529.27","non_taxable_minimum":"0.00","iin_part":"987.61","iin_rate_percentage":"21.89","iin_rate_decimal":"0.2189"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":597.99,"employees":29,"gross_salary_raw":5040.663153316272,"gross_salary_formatted":"5 040.66","net_salary_formatted":"~ 3 523.78","vsaoi_employee_part":"529.27","non_taxable_minimum":"0.00","iin_part":"987.61","iin_rate_percentage":"21.89","iin_rate_decimal":"0.2189"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",201924,"EUR","2014-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2011,26,"LVL"],[2012,26,"LVL"],[2013,27,"LVL"],[2014,25,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-05-28","Sabiedrība ar ierobežotu atbildību \"PHILIP MORRIS LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40003482799","K","SIA","2000-02-25","Rīga, Krišjāņa Valdemāra iela 62",1013,101133135,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4635  ","010094","Vidzemes priekšpilsēta","139 440.13","518.62","597.99",29],[2023,"sabiedrība ar ierobežotu atbildību","4635  ","010094","Vidzemes priekšpilsēta","131 028.66","455.74","479.00",31],[2022,"sabiedrība ar ierobežotu atbildību","4635  ","010094","Vidzemes priekšpilsēta","124 767.90","377.04","393.39",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHILIP MORRIS LATVIA SIA","2025. gada 4. ceturksnis","33534.97","7016.07","19.39","177.63","144.14","30"],["PHILIP MORRIS LATVIA SIA","2026. gada 1. ceturksnis","33073.69","6942.94","0.00","205.83","191.74","31"],["PHILIP MORRIS LATVIA SIA","2026. gada 2. ceturksnis","38762.23","8019.43","0.0","173.7","188.91","33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[105942732,92372389,13570343,9173305,3082675,6292,7667,1461,2122,1312327,584733,727594,727594],[111945890,95819256,16126634,11906534,3045694,18397,25565,80,19065,1148253,932248,216005,216005],[71414138,54758320,16655818,12685317,2867555,17309,54747,36,31682,1033862,473999,559863,559863],[68390325,64437549,3952776,2601695,760764,7856,89,8464,189719,416829,71840,null,338278],[73804211,56334625,17469586,12376916,3464700,23391,63118,14031,12443,1589831,957725,632106,632106]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[9252972,17340019,39544768,66137759,32365,707808,740173,66877932,65714525,1163407,66877932,null,null],[2834980,13784995,40043918,56663893,37520,1332774,1370294,58034187,57423862,610325,58034187,null,null],[176366,11435771,6270102,17882239,54108,1424718,1562593,19444832,18601266,843566,19444832,83767,null],[3136310,3919765,7366180,14422255,null,372362,374289,14796544,14304747,480284,14796544,null,11513],[2250219,8343979,7360741,17954939,50056,1115837,1215876,19170815,18208357,962458,19170815,49983,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_sal_fa","cff_div_pd"],"data":[[1312327,1482690,7078851,-582455,6496396,-339641,679,-338962,-935060,5222374,4030598,9252972,null,null,null],[1148253,1462513,-3881016,-828663,-4720258,-928727,80,-928647,-769087,-6417992,9252972,2834980,-10579,null,null],[1033862,1674027,-917598,-598517,-1518031,-813997,36,-813961,-326622,-2658614,2834980,176366,-1916,null,null],[416829,489372,1950333,27433,1922900,215201,8464,-197666,-451289,1273945,1862365,3136310,null,9071,451289],[1589831,1945479,3547787,-947737,2599997,-26961,14031,-12930,-513214,2073853,176366,2250219,-53,null,null]]}}}