{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003483224","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003483224"},"registration_number":"40003483224","company_name":"Sabiedrība ar ierobežotu atbildību \"GAUJAS MĒBEĻU FABRIKA\"","company_type":"SIA","registered_date":"2000-03-01","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,284776,-84194,180984,11,"EUR"],[2024,306034,54478,183380,8,"EUR"],[2023,254850,28066,205519,10,"EUR"],[2022,346636,14080,230912,9,"EUR"],[2021,231143,-6081,169065,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":284776,"cogs":335093,"gross_prof":-50317,"sell_exp":30493,"admin_exp":6538,"oth_op_rev":7800,"interest_expenses":4646,"income_before_income_taxes":-84194,"income_after_income_taxes":-84194,"net_income":-84194},"balance_data":{"cash":106384,"accounts_receivable":23683,"cur_assets":130067,"fixed_assets":50917,"non_cur_assets":50917,"assets":180984,"cur_liab":134481,"equity":46503,"equities":180984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335093,335093,false],["net_turnover_source","gross_profit_calc",50317,-50317,true],["gross_profit_calc","selling_exp",30493,30493,false],["gross_profit_calc","admin_exp",6538,6538,false],["gross_profit_calc","ebit_calc",87348,-87348,true]]}},"financial_ratios":{"current_ratio":{"value":0.967177519500896},"quick_ratio":{"value":0.967177519500896},"net_profit_margin":{"value":-0.29564991431862236},"roa":{"value":-0.46520134376519473},"roe":{"value":-1.8105068490204932},"debt_to_equity":{"value":2.891877943358493,"negative_equity":false},"interest_coverage":{"value":-17.121825226000862},"asset_turnover":{"value":1.573487159085886},"altman_z_score":{"value":0.5500989466629302},"roce":{"value":-1.71059931617315}},"source_ids":{"financial_statement_id":"2320839","income_statement_id":"2320839","balance_sheet_id":"2320839"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":306034,"cogs":226473,"gross_prof":79561,"sell_exp":23184,"admin_exp":3501,"oth_op_rev":6850,"interest_expenses":5248,"income_before_income_taxes":54478,"income_after_income_taxes":54478,"net_income":54478},"balance_data":{"cash":66372,"accounts_receivable":46939,"inventories":12089,"cur_assets":125400,"fixed_assets":57980,"non_cur_assets":57980,"assets":183380,"cur_liab":52683,"equity":130697,"equities":183380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226473,226473,false],["net_turnover_source","gross_profit_calc",79561,79561,false],["gross_profit_calc","selling_exp",23184,23184,false],["gross_profit_calc","admin_exp",3501,3501,false],["gross_profit_calc","ebit_calc",52876,52876,false]]}},"financial_ratios":{"current_ratio":{"value":2.380274471841011},"quick_ratio":{"value":2.150807660915286},"net_profit_margin":{"value":0.17801290052739238},"roa":{"value":0.29707710764532663},"roe":{"value":0.4168267060452803},"debt_to_equity":{"value":0.40309264941046846,"negative_equity":false},"interest_coverage":{"value":11.380716463414634},"asset_turnover":{"value":1.6688515650561675},"altman_z_score":{"value":4.607376854109064},"roce":{"value":0.45698064990015075}},"source_ids":{"financial_statement_id":"2088994","income_statement_id":"2088994","balance_sheet_id":"2088994"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":254850,"cogs":246215,"gross_prof":8635,"sell_exp":18508,"admin_exp":3434,"oth_op_rev":42052,"oth_op_exp":679,"income_before_income_taxes":28066,"income_after_income_taxes":28066,"net_income":28066},"balance_data":{"cash":164414,"accounts_receivable":3548,"inventories":1523,"cur_assets":169485,"fixed_assets":36034,"non_cur_assets":36034,"assets":205519,"cur_liab":100483,"equity":105036,"equities":205519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246215,246215,false],["net_turnover_source","gross_profit_calc",8635,8635,false],["gross_profit_calc","selling_exp",18508,18508,false],["gross_profit_calc","admin_exp",3434,3434,false],["gross_profit_calc","other_op_exp_exp",679,679,false]]}},"financial_ratios":{"current_ratio":{"value":1.686703223430829},"quick_ratio":{"value":1.671546430739528},"net_profit_margin":{"value":0.11012752599568373},"roa":{"value":0.13656158311397},"roe":{"value":0.26720362542366427},"debt_to_equity":{"value":0.9566529570813816,"negative_equity":false},"asset_turnover":{"value":1.2400313353023322},"altman_z_score":{"value":2.774490118647262},"roce":{"value":0.26720362542366427}},"source_ids":{"financial_statement_id":"1937601","income_statement_id":"1937601","balance_sheet_id":"1937601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":346636,"cogs":308814,"gross_prof":37822,"sell_exp":17172,"admin_exp":3609,"oth_op_exp":2961,"income_before_income_taxes":14080,"income_after_income_taxes":14080,"net_income":14080},"balance_data":{"cash":168719,"accounts_receivable":35344,"inventories":625,"cur_assets":204688,"fixed_assets":26224,"non_cur_assets":26224,"assets":230912,"cur_liab":153942,"equity":76970,"equities":230912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",308814,308814,false],["net_turnover_source","gross_profit_calc",37822,37822,false],["gross_profit_calc","selling_exp",17172,17172,false],["gross_profit_calc","admin_exp",3609,3609,false],["gross_profit_calc","other_op_exp_exp",2961,2961,false]]}},"financial_ratios":{"current_ratio":{"value":1.3296436320172533},"quick_ratio":{"value":1.3255836613789609},"net_profit_margin":{"value":0.040618977832654425},"roa":{"value":0.06097560975609756},"roe":{"value":0.18292841366766271},"debt_to_equity":{"value":2.000025984149669,"negative_equity":false},"asset_turnover":{"value":1.5011606152993349},"altman_z_score":{"value":2.337508011721904},"roce":{"value":0.18292841366766271}},"source_ids":{"financial_statement_id":"1767458","income_statement_id":"1767458","balance_sheet_id":"1767458"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":231143,"cogs":197208,"gross_prof":33935,"sell_exp":15280,"admin_exp":18262,"oth_op_rev":2300,"oth_op_exp":4883,"interest_expenses":3838,"income_before_income_taxes":-6028,"provision_for_income_taxes":53,"income_after_income_taxes":-6081,"net_income":-6081},"balance_data":{"cash":69781,"accounts_receivable":56058,"inventories":3541,"cur_assets":129380,"fixed_assets":39667,"intangible_assets":18,"non_cur_assets":39685,"assets":169065,"cur_liab":106175,"equity":62890,"equities":169065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197208,197208,false],["net_turnover_source","gross_profit_calc",33935,33935,false],["gross_profit_calc","selling_exp",15280,15280,false],["gross_profit_calc","admin_exp",18262,18262,false],["gross_profit_calc","other_op_exp_exp",4883,4883,false]]}},"financial_ratios":{"current_ratio":{"value":1.2185542736048975},"quick_ratio":{"value":1.185203673181069},"net_profit_margin":{"value":-0.02630838917899309},"roa":{"value":-0.03596841451512732},"roe":{"value":-0.09669263793925903},"debt_to_equity":{"value":1.6882652249960248,"negative_equity":false},"interest_coverage":{"value":-0.5706096925482022},"asset_turnover":{"value":1.3671842190873333},"altman_z_score":{"value":1.9864639428448039},"roce":{"value":-0.034822706312609315}},"source_ids":{"financial_statement_id":"1399543","income_statement_id":"1399543","balance_sheet_id":"1399543"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.03.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.68","10.95","32.53",10,"795.20","~ 646.65"],[2023,"78.09","6.91","20.28",10,"495.75","~ 443.69"],[2022,"44.48","6.14","21.87",10,"534.61","~ 449.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 2. ceturksnis","21.89","3.72","10.62",12,"865.36","~ 717.25"],["2026. gada 1. ceturksnis","25.08","6.48","17.93",14,"1 252.29","~ 975.24"],["2025. gada 4. ceturksnis","45.08","2.31","10.18",13,"765.70","~ 640.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.53,"employees":10,"gross_salary_raw":795.1989830839934,"gross_salary_formatted":"795.20","net_salary_formatted":"~ 646.65","vsaoi_employee_part":"83.50","non_taxable_minimum":"386.46","iin_part":"65.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.53,"employees":10,"gross_salary_raw":795.1989830839934,"gross_salary_formatted":"795.20","net_salary_formatted":"~ 646.65","vsaoi_employee_part":"83.50","non_taxable_minimum":"386.46","iin_part":"65.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8537,"EUR","2019-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,12,"EUR"],[2017,10,"EUR"],[2010,12,"LVL"],[2013,12,"LVL"],[2014,10,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_date","creditor_applications_deadline_in_months","legislation_number","legislation_version"],"data":[[90136516,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU GAUJAS MEBELU FABRIKA","Rīga, Riekstu iela 4","2026-06-18","INSOLVENCY","NATIONAL","2026-06-19 13:56:46","C771264826",1000361696,"Rīgas pilsētas tiesa","2026-07-20",1,2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40003483224","K","SIA","2000-03-01","Rīga, Riekstu iela 4",1055,101977074,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010092","Kurzemes rajons","63.68","10.95","32.53",10],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","010092","Kurzemes rajons","78.09","6.91","20.28",10],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","010092","Kurzemes rajons","44.48","6.14","21.87",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.03.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GAUJAS MĒBEĻU FABRIKA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["GAUJAS MĒBEĻU FABRIKA SIA","2026. gada 2. ceturksnis","21.89","12.47","4.94","3.72","10.62","12"],["GAUJAS MĒBEĻU FABRIKA SIA","2026. gada 1. ceturksnis","25.08","0.65","0.00","6.48","17.93","14"],["GAUJAS MĒBEĻU FABRIKA SIA","2025. gada 4. ceturksnis","45.08","44.94","12.36","2.31","10.18","13"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}