{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003483281","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003483281","company_name":"Sabiedrība ar ierobežotu atbildību \"ELME METALL LATVIA\"","company_type":"SIA","registered_date":"2000-03-01","area_of_activity":{"nace_code":"4682","nace_description":"Metālu un metāla rūdu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40093260,-1385243,17455693,24,"EUR"],[2024,38909151,-1523698,17280819,26,"EUR"],[2023,54977571,-2455830,16410096,26,"EUR"],[2022,63232511,1558242,25135107,26,"EUR"],[2021,53265168,5044303,18440624,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":40093260,"cogs":39396462,"gross_prof":696798,"sell_exp":1327162,"admin_exp":697182,"oth_op_rev":6636,"oth_op_exp":42855,"other_interest_revenues":656,"interest_expenses":22134,"income_before_income_taxes":-1385243,"income_after_income_taxes":-1385243,"net_income":-1385243},"balance_data":{"cash":125510,"accounts_receivable":4598460,"inventories":12680746,"cur_assets":17404716,"fixed_assets":48874,"intangible_assets":2103,"non_cur_assets":50977,"assets":17455693,"cur_liab":15712250,"equity":1743443,"equities":17455693},"cash_flow_data":{"cfo_im_ebt":-1385243,"cfo_im_ebwc":-1349240,"cfo_im_op":62805,"cfo_im_int":-22134,"cfo_im_net":40671,"cfi_acq_fa":-30089,"cfi_int_rcv":656,"cfi_net":-29433,"cff_ls_repay":-4318,"cff_net":-4318,"net_increase":6920,"at_beginning_of_year":118590,"at_end_of_year":125510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39396462,39396462,false],["net_turnover_source","gross_profit_calc",696798,696798,false],["gross_profit_calc","selling_exp",1327162,1327162,false],["gross_profit_calc","admin_exp",697182,697182,false],["gross_profit_calc","other_op_exp_exp",42855,42855,false]]}},"financial_ratios":{"current_ratio":{"value":1.1077163359798883},"quick_ratio":{"value":0.30065522124457034},"net_profit_margin":{"value":-0.03455052046154391},"roa":{"value":-0.07935766285532175},"roe":{"value":-0.7945444732061788},"debt_to_equity":{"value":9.012195982317747,"negative_equity":false},"interest_coverage":{"value":-61.58439504834192},"asset_turnover":{"value":2.2968586810045295},"altman_z_score":{"value":2.2503595125064844},"roce":{"value":-0.7818489047247315}},"source_ids":{"financial_statement_id":"2152921","income_statement_id":"2152921","balance_sheet_id":"2152921","cash_flow_statement_id":"2152921"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":38909151,"cogs":37807577,"gross_prof":1101574,"sell_exp":1848702,"admin_exp":695480,"oth_op_rev":11187,"oth_op_exp":47873,"other_interest_revenues":3088,"interest_expenses":47492,"income_before_income_taxes":-1523698,"income_after_income_taxes":-1523698,"net_income":-1523698},"balance_data":{"cash":118590,"accounts_receivable":3407164,"inventories":13719652,"cur_assets":17245406,"fixed_assets":34150,"intangible_assets":1263,"non_cur_assets":35413,"assets":17280819,"cur_liab":14152133,"equity":3128686,"equities":17280819},"cash_flow_data":{"cfo_im_ebt":-1523698,"cfo_im_ebwc":-1463592,"cfo_im_op":89220,"cfo_im_int":-47492,"cfo_im_net":41728,"cfi_acq_fa":-10387,"cfi_int_rcv":3088,"cfi_net":-7299,"cff_ls_repay":-10575,"cff_net":-10575,"net_increase":23854,"at_beginning_of_year":94736,"at_end_of_year":118590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37807577,37807577,false],["net_turnover_source","gross_profit_calc",1101574,1101574,false],["gross_profit_calc","selling_exp",1848702,1848702,false],["gross_profit_calc","admin_exp",695480,695480,false],["gross_profit_calc","other_op_exp_exp",47873,47873,false]]}},"financial_ratios":{"current_ratio":{"value":1.2185729175948248},"quick_ratio":{"value":0.24913233927352152},"net_profit_margin":{"value":-0.03916040213779016},"roa":{"value":-0.088172788569801},"roe":{"value":-0.487008923234866},"debt_to_equity":{"value":4.523347181532439,"negative_equity":false},"interest_coverage":{"value":-31.083256127347763},"asset_turnover":{"value":2.2515802636437545},"altman_z_score":{"value":2.3562069624117856},"roce":{"value":-0.47182938780050154}},"source_ids":{"financial_statement_id":"1978081","income_statement_id":"1978081","balance_sheet_id":"1978081","cash_flow_statement_id":"1978081"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":54977571,"cogs":56036697,"gross_prof":-1059126,"sell_exp":1381209,"admin_exp":712416,"oth_op_rev":858884,"oth_op_exp":81397,"other_interest_revenues":1966,"interest_expenses":82532,"income_before_income_taxes":-2455830,"income_after_income_taxes":-2455830,"net_income":-2455830},"balance_data":{"cash":94736,"accounts_receivable":6670651,"inventories":9603981,"cur_assets":16369368,"fixed_assets":39052,"intangible_assets":1676,"non_cur_assets":40728,"assets":16410096,"cur_liab":11753394,"non_cur_liab":4318,"equity":4652384,"equities":16410096},"cash_flow_data":{"cfo_im_ebt":-2455830,"cfo_im_ebwc":-2362917,"cfo_im_op":79481,"cfo_im_int":-82532,"cfo_im_net":-3051,"cfi_acq_fa":-32935,"cfi_int_rcv":1967,"cfi_net":-30968,"cff_ln_rcv":531000,"cff_ln_repay":-510000,"cff_ls_repay":-6107,"cff_net":14893,"net_increase":-19126,"at_beginning_of_year":113862,"at_end_of_year":94736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56036697,56036697,false],["net_turnover_source","gross_profit_calc",1059126,-1059126,true],["gross_profit_calc","selling_exp",1381209,1381209,false],["gross_profit_calc","admin_exp",712416,712416,false],["gross_profit_calc","other_op_exp_exp",81397,81397,false]]}},"financial_ratios":{"current_ratio":{"value":1.3927354090231299},"quick_ratio":{"value":0.5756113510701675},"net_profit_margin":{"value":-0.04466967083722197},"roa":{"value":-0.1496536034889741},"roe":{"value":-0.5278648538039852},"debt_to_equity":{"value":2.5272445266770758,"negative_equity":false},"interest_coverage":{"value":-28.756094605728688},"asset_turnover":{"value":3.3502284812959044},"altman_z_score":{"value":3.5021841102926223},"roce":{"value":-0.5096521100126227}},"source_ids":{"financial_statement_id":"1861989","income_statement_id":"1861989","balance_sheet_id":"1861989","cash_flow_statement_id":"1861989"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":63232511,"cogs":59684335,"gross_prof":3548176,"sell_exp":1394722,"admin_exp":755679,"oth_op_rev":266400,"oth_op_exp":78785,"interest_expenses":27148,"income_before_income_taxes":1558242,"income_after_income_taxes":1558242,"net_income":1558242},"balance_data":{"cash":113862,"accounts_receivable":6784301,"inventories":18216803,"cur_assets":25114966,"fixed_assets":18602,"intangible_assets":1539,"non_cur_assets":20141,"assets":25135107,"cur_liab":18026893,"equity":7108214,"equities":25135107},"cash_flow_data":{"cfo_im_ebt":1558242,"cfo_im_ebwc":1417764,"cfo_im_op":-414325,"cfo_im_int":-27148,"cfo_im_net":-441473,"cfi_acq_fa":-14535,"cfi_sal_fa":220000,"cfi_net":205465,"net_increase":236008,"at_beginning_of_year":349870,"at_end_of_year":113862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59684335,59684335,false],["net_turnover_source","gross_profit_calc",3548176,3548176,false],["gross_profit_calc","selling_exp",1394722,1394722,false],["gross_profit_calc","admin_exp",755679,755679,false],["gross_profit_calc","other_op_exp_exp",78785,78785,false]]}},"financial_ratios":{"current_ratio":{"value":1.3931943790868455},"quick_ratio":{"value":0.38265956313159455},"net_profit_margin":{"value":0.02464305110388547},"roa":{"value":0.06199464358755266},"roe":{"value":0.21921709166325043},"debt_to_equity":{"value":2.536065036871428,"negative_equity":false},"interest_coverage":{"value":58.39804037129807},"asset_turnover":{"value":2.5157048665040493},"altman_z_score":{"value":3.31398254512676},"roce":{"value":0.22303633514691595}},"source_ids":{"financial_statement_id":"1465924","income_statement_id":"1465924","balance_sheet_id":"1465924","cash_flow_statement_id":"1465924"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":53265168,"cogs":45922007,"gross_prof":7343161,"sell_exp":1429269,"admin_exp":746561,"oth_op_rev":43299,"oth_op_exp":142453,"interest_expenses":23874,"income_before_income_taxes":5044303,"income_after_income_taxes":5044303,"net_income":5044303},"balance_data":{"cash":349870,"accounts_receivable":6061604,"inventories":11665951,"cur_assets":18077425,"fixed_assets":362129,"intangible_assets":1070,"non_cur_assets":363199,"assets":18440624,"cur_liab":12585434,"equity":5855190,"equities":18440624},"cash_flow_data":{"cfo_im_ebt":5044303,"cfo_im_ebwc":5135927,"cfo_im_op":143600,"cfo_im_int":-23874,"cfo_im_tax":465,"cfo_im_net":120191,"cfi_acq_fa":-7258,"cfi_sal_fa":5857,"cfi_net":-1401,"net_increase":118790,"at_beginning_of_year":231080,"at_end_of_year":349870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45922007,45922007,false],["net_turnover_source","gross_profit_calc",7343161,7343161,false],["gross_profit_calc","selling_exp",1429269,1429269,false],["gross_profit_calc","admin_exp",746561,746561,false],["gross_profit_calc","other_op_exp_exp",142453,142453,false]]}},"financial_ratios":{"current_ratio":{"value":1.4363767669831649},"quick_ratio":{"value":0.5094360671233109},"net_profit_margin":{"value":0.0947017195177156},"roa":{"value":0.2735429668757413},"roe":{"value":0.8615097033571925},"debt_to_equity":{"value":2.1494492919956483,"negative_equity":false},"interest_coverage":{"value":212.28855658875764},"asset_turnover":{"value":2.8884688500779583},"altman_z_score":{"value":4.414484265338793},"roce":{"value":0.8655871116052596}},"source_ids":{"financial_statement_id":"1333548","income_statement_id":"1333548","balance_sheet_id":"1333548","cash_flow_statement_id":"1333548"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 493.60","149.29","273.20",25,"2 671.36","~ 1 890.98"],[2023,"2 240.53","162.54","302.64",25,"2 959.23","~ 2 089.36"],[2022,"3 121.17","160.38","283.99",25,"2 776.87","~ 1 963.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","220.52","28.59","56.72",20,"2 773.05","~ 1 989.25"],["2026. gada 1. ceturksnis","154.66","29.11","58.91",21,"2 742.97","~ 1 969.20"],["2025. gada 4. ceturksnis","402.13","30.08","60.52",21,"2 817.94","~ 2 008.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":273.2,"employees":25,"gross_salary_raw":2671.360125158893,"gross_salary_formatted":"2 671.36","net_salary_formatted":"~ 1 890.98","vsaoi_employee_part":"280.49","non_taxable_minimum":"0.00","iin_part":"499.89","iin_rate_percentage":"20.91","iin_rate_decimal":"0.2091"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":273.2,"employees":25,"gross_salary_raw":2671.360125158893,"gross_salary_formatted":"2 671.36","net_salary_formatted":"~ 1 890.98","vsaoi_employee_part":"280.49","non_taxable_minimum":"0.00","iin_part":"499.89","iin_rate_percentage":"20.91","iin_rate_decimal":"0.2091"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3882560,"EUR","2015-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,23,"EUR"],[2011,14,"LVL"],[2012,15,"LVL"],[2013,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-02-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-12-12","Sabiedrība ar ierobežotu atbildību \"LATSTEEL\""],["2004-01-16","Sabiedrība ar ierobežotu atbildību \"ELME\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003483281","K","SIA","2000-03-01","Rīga, Katlakalna iela 9A",1073,101912145,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003424171","2015-09-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4682  ","010093","Latgales priekšpilsēta","1 493.60","149.29","273.20",25],[2023,"sabiedrība ar ierobežotu atbildību","4672  ","010093","Latgales priekšpilsēta","2 240.53","162.54","302.64",25],[2022,"sabiedrība ar ierobežotu atbildību","4672  ","010093","Latgales priekšpilsēta","3 121.17","160.38","283.99",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELME METALL LATVIA SIA","2025. gada 4. ceturksnis","402.13","280.71","0.00","30.08","60.52","21"],["ELME METALL LATVIA SIA","2026. gada 1. ceturksnis","154.66","65.02","34.78","29.11","58.91","21"],["ELME METALL LATVIA SIA","2026. gada 2. ceturksnis","220.52","118.29","2.37","28.59","56.72","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[35369311,33853769,1515542,1310718,465558,15875,41116,17912,-303887,317,-304204,-304204,null],[30468706,29038885,1429821,1257247,446062,25663,209940,21126,-478891,null,-478891,-478891,null],[11454580,10368400,1086180,388715,143035,1335,33478,11900,526814,null,null,526814,16427],[53265168,45922007,7343161,1429269,746561,43299,142453,23874,5044303,null,5044303,5044303,null],[63232511,59684335,3548176,1394722,755679,266400,78785,27148,1558242,null,1558242,1558242,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[183490,2574901,9391031,12149422,442304,970,443274,12592696,11244437,1348259,12592696,null,null],[231080,2038451,7905088,10174619,429164,384,429548,10604167,9743299,860868,10604167,null,null],[141499,1238028,2226954,3606481,18813,120,294933,3901414,4003717,-127200,3901414,2094,22803],[349870,6061604,11665951,18077425,362129,1070,363199,18440624,12585434,5855190,18440624,null,null],[113862,6784301,18216803,25114966,18602,1539,20141,25135107,18026893,7108214,25135107,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change"],"data":[[-303887,-275436,8620,-17912,-1855,-11147,-2698,750,-1948,-13095,196585,183490,null,null,null,null,null,null],[-478891,-441140,71615,-21126,null,50489,-6337,3438,-2899,47590,183490,231080,null,null,null,null,null,null],[526814,567434,82132,11900,null,70232,4368,null,12059,42110,99389,141499,597383,597383,16427,8030,-6796,-33385],[5044303,5135927,143600,-23874,465,120191,-7258,5857,-1401,118790,231080,349870,null,null,null,null,null,null],[1558242,1417764,-414325,-27148,null,-441473,-14535,220000,205465,236008,349870,113862,null,null,null,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}