{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003483582","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003483582"},"registration_number":"40003483582","company_name":"Sabiedrība ar ierobežotu atbildību \"VEGA MS\"","company_type":"SIA","registered_date":"2000-03-02","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68090,547,14409,5,"EUR"],[2024,60957,102,13662,5,"EUR"],[2023,61546,2490,14086,5,"EUR"],[2022,48138,463,9007,5,"EUR"],[2021,48091,-7124,7821,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":68090,"cogs":43122,"gross_prof":24968,"admin_exp":23970,"oth_op_exp":260,"interest_expenses":191,"income_before_income_taxes":547,"income_after_income_taxes":547,"net_income":547},"balance_data":{"cash":5549,"accounts_receivable":7460,"cur_assets":13009,"fixed_assets":1400,"non_cur_assets":1400,"assets":14409,"cur_liab":8273,"equity":6136,"equities":14409},"cash_flow_data":{"cfo_dm_cust":81659,"cfo_dm_supp":-45494,"cfo_dm_op":36165,"cfo_dm_tax":-35548,"cfo_dm_net":617,"net_increase":617,"at_beginning_of_year":4932,"at_end_of_year":5549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43122,43122,false],["net_turnover_source","gross_profit_calc",24968,24968,false],["gross_profit_calc","admin_exp",23970,23970,false],["gross_profit_calc","other_op_exp_exp",260,260,false],["gross_profit_calc","ebit_calc",738,738,false]]}},"financial_ratios":{"current_ratio":{"value":1.5724646440227246},"quick_ratio":{"value":1.5724646440227246},"net_profit_margin":{"value":0.008033485093258921},"roa":{"value":0.03796238462072316},"roe":{"value":0.08914602346805736},"debt_to_equity":{"value":1.3482724902216427,"negative_equity":false},"interest_coverage":{"value":3.863874345549738},"asset_turnover":{"value":4.725518772989104},"altman_z_score":{"value":5.783068478453166},"roce":{"value":0.12027379400260756}},"source_ids":{"financial_statement_id":"2240146","income_statement_id":"2240146","balance_sheet_id":"2240146","cash_flow_statement_id":"2240146"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":60957,"cogs":38114,"gross_prof":22843,"admin_exp":22258,"oth_op_rev":29,"oth_op_exp":256,"interest_expenses":192,"income_before_income_taxes":166,"provision_for_income_taxes":64,"income_after_income_taxes":102,"net_income":102},"balance_data":{"cash":4932,"accounts_receivable":6730,"cur_assets":11662,"fixed_assets":2000,"non_cur_assets":2000,"assets":13662,"cur_liab":8073,"equity":5589,"equities":13662},"cash_flow_data":{"cfo_dm_cust":73678,"cfo_dm_supp":-38780,"cfo_dm_op":34898,"cfo_dm_tax":-34831,"cfo_dm_net":67,"net_increase":67,"at_beginning_of_year":4865,"at_end_of_year":4932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38114,38114,false],["net_turnover_source","gross_profit_calc",22843,22843,false],["gross_profit_calc","admin_exp",22258,22258,false],["gross_profit_calc","other_op_exp_exp",256,256,false],["gross_profit_calc","ebit_calc",329,329,false]]}},"financial_ratios":{"current_ratio":{"value":1.4445683141335315},"quick_ratio":{"value":1.4445683141335315},"net_profit_margin":{"value":0.0016733106944239382},"roa":{"value":0.007465963987703118},"roe":{"value":0.01825013419216318},"debt_to_equity":{"value":1.4444444444444444,"negative_equity":false},"interest_coverage":{"value":1.8645833333333333},"asset_turnover":{"value":4.461791831357049},"altman_z_score":{"value":5.359909034604687},"roce":{"value":0.06405439255680802}},"source_ids":{"financial_statement_id":"1983053","income_statement_id":"1983053","balance_sheet_id":"1983053","cash_flow_statement_id":"1983053"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":61546,"cogs":40565,"gross_prof":20981,"admin_exp":17361,"oth_op_exp":747,"interest_expenses":196,"income_before_income_taxes":2677,"provision_for_income_taxes":187,"income_after_income_taxes":2490,"net_income":2490},"balance_data":{"cash":4865,"accounts_receivable":6621,"cur_assets":11486,"fixed_assets":2600,"non_cur_assets":2600,"assets":14086,"cur_liab":8599,"equity":5487,"equities":14086},"cash_flow_data":{"cfo_dm_cust":67850,"cfo_dm_supp":-35987,"cfo_dm_op":31863,"cfo_dm_tax":-32766,"cfo_dm_net":-903,"cfi_acq_fa":3000,"net_increase":-3903,"at_beginning_of_year":8768,"at_end_of_year":4865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40565,40565,false],["net_turnover_source","gross_profit_calc",20981,20981,false],["gross_profit_calc","admin_exp",17361,17361,false],["gross_profit_calc","other_op_exp_exp",747,747,false],["gross_profit_calc","ebit_calc",2873,2873,false]]}},"financial_ratios":{"current_ratio":{"value":1.3357367135713456},"quick_ratio":{"value":1.3357367135713456},"net_profit_margin":{"value":0.040457543950866016},"roa":{"value":0.1767712622462019},"roe":{"value":0.45379989065062876},"debt_to_equity":{"value":1.5671587388372517,"negative_equity":false},"interest_coverage":{"value":14.658163265306122},"asset_turnover":{"value":4.369302853897487},"altman_z_score":{"value":5.739162864175751},"roce":{"value":0.523601239292874}},"source_ids":{"financial_statement_id":"1855267","income_statement_id":"1855267","balance_sheet_id":"1855267","cash_flow_statement_id":"1855267"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":48138,"cogs":34501,"gross_prof":13637,"admin_exp":14738,"oth_op_rev":2479,"oth_op_exp":651,"interest_expenses":186,"income_before_income_taxes":541,"provision_for_income_taxes":78,"income_after_income_taxes":463,"net_income":463},"balance_data":{"cash":8768,"accounts_receivable":192,"cur_assets":8960,"fixed_assets":47,"non_cur_assets":47,"assets":9007,"cur_liab":6010,"equity":2997,"equities":9007},"cash_flow_data":{"cfo_dm_cust":66067,"cfo_dm_supp":-30654,"cfo_dm_op":35413,"cfo_dm_tax":-27252,"cfo_dm_net":8161,"net_increase":8161,"at_beginning_of_year":607,"at_end_of_year":8768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34501,34501,false],["net_turnover_source","gross_profit_calc",13637,13637,false],["gross_profit_calc","admin_exp",14738,14738,false],["gross_profit_calc","other_op_exp_exp",651,651,false],["gross_profit_calc","ebit_calc",1752,-1752,true]]}},"financial_ratios":{"current_ratio":{"value":1.4908485856905158},"quick_ratio":{"value":1.4908485856905158},"net_profit_margin":{"value":0.009618181062777847},"roa":{"value":0.05140446319529255},"roe":{"value":0.1544878211544878},"debt_to_equity":{"value":2.0053386720053386,"negative_equity":false},"interest_coverage":{"value":3.9086021505376345},"asset_turnover":{"value":5.344509825691129},"altman_z_score":{"value":6.310709056572195},"roce":{"value":0.2425759092425759}},"source_ids":{"financial_statement_id":"1717590","income_statement_id":"1717590","balance_sheet_id":"1717590","cash_flow_statement_id":"1717590"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":48091,"cogs":43758,"gross_prof":4333,"admin_exp":10298,"oth_op_rev":1200,"oth_op_exp":1953,"interest_expenses":217,"income_before_income_taxes":-6935,"provision_for_income_taxes":189,"income_after_income_taxes":-7124,"net_income":-7124},"balance_data":{"cash":607,"accounts_receivable":5012,"inventories":3,"cur_assets":5622,"fixed_assets":2199,"non_cur_assets":2199,"assets":7821,"cur_liab":5287,"equity":2534,"equities":7821},"cash_flow_data":{"cfo_dm_cust":59855,"cfo_dm_supp":-34715,"cfo_dm_op":25140,"cfo_dm_tax":-30256,"cfo_dm_net":-5116,"net_increase":-5116,"at_beginning_of_year":5723,"at_end_of_year":607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43758,43758,false],["net_turnover_source","gross_profit_calc",4333,4333,false],["gross_profit_calc","admin_exp",10298,10298,false],["gross_profit_calc","other_op_exp_exp",1953,1953,false],["gross_profit_calc","ebit_calc",7918,-7918,true]]}},"financial_ratios":{"current_ratio":{"value":1.0633629657650843},"quick_ratio":{"value":1.0627955362209192},"net_profit_margin":{"value":-0.1481358258301969},"roa":{"value":-0.9108809615138729},"roe":{"value":-2.8113654301499604},"debt_to_equity":{"value":2.0864246250986582,"negative_equity":false},"interest_coverage":{"value":-30.95852534562212},"asset_turnover":{"value":6.14895793376806},"altman_z_score":{"value":3.9742823816766237},"roce":{"value":-2.6511444356748224}},"source_ids":{"financial_statement_id":"1380782","income_statement_id":"1380782","balance_sheet_id":"1380782","cash_flow_statement_id":"1380782"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.83","5.39","16.62",5,"812.56","~ 657.75"],[2023,"32.77","4.98","14.90",5,"728.46","~ 604.01"],[2022,"27.42","3.94","12.85",5,"628.24","~ 507.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.27","1.11","5.23",5,"1 022.78","~ 822.22"],["2026. gada 2. ceturksnis","10.31","1.07","4.99",5,"975.85","~ 790.92"],["2026. gada 1. ceturksnis","8.56","0.86","4.01",5,"784.20","~ 663.13"],["2025. gada 4. ceturksnis","8.26","0.60","4.19",5,"819.40","~ 676.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.62,"employees":5,"gross_salary_raw":812.5550014667057,"gross_salary_formatted":"812.56","net_salary_formatted":"~ 657.75","vsaoi_employee_part":"85.32","non_taxable_minimum":"379.79","iin_part":"69.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.62,"employees":5,"gross_salary_raw":812.5550014667057,"gross_salary_formatted":"812.56","net_salary_formatted":"~ 657.75","vsaoi_employee_part":"85.32","non_taxable_minimum":"379.79","iin_part":"69.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,36,"EUR"],[2018,33,"EUR"],[2010,29,"LVL"],[2013,40,"LVL"],[2015,40,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-02-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-07","SIA \"VEGA MS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40003483582","K","SIA","2000-03-02","Rīga, Saldus iela 5A - 2",1007,119100545,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","010092","Kurzemes rajons","34.83","5.39","16.62",5],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","010092","Kurzemes rajons","32.77","4.98","14.90",5],[2022,"sabiedrība ar ierobežotu atbildību","8010  ","010092","Kurzemes rajons","27.42","3.94","12.85",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VEGA MS SIA","2026. gada 3. ceturksnis","10.27","3.93","0.0","1.11","5.23","5"],["VEGA MS SIA","2026. gada 2. ceturksnis","10.31","3.95","0.0","1.07","4.99","5"],["VEGA MS SIA","2026. gada 1. ceturksnis","8.56","3.69","0.00","0.86","4.01","5"],["VEGA MS SIA","2025. gada 4. ceturksnis","8.26","3.46","0.00","0.60","4.19","5"]]}}}