{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003484130","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003484130"},"registration_number":"40003484130","company_name":"\"Colemont FKB Latvia\" SIA","company_type":"SIA","registered_date":"2000-03-07","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1270476,149317,1319137,22,"EUR"],[2024,1297840,258683,1333204,21,"EUR"],[2023,1116500,94499,1090158,22,"EUR"],[2022,946922,101037,901910,22,"EUR"],[2021,828213,63265,805902,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1270476,"labour_exp":418123,"oth_op_exp":713762,"other_interest_revenues":12203,"income_before_income_taxes":150794,"provision_for_income_taxes":1477,"income_after_income_taxes":149317,"net_income":149317},"balance_data":{"cash":570600,"accounts_receivable":748537,"cur_assets":1319137,"assets":1319137,"cur_liab":357458,"equity":961679,"equities":1319137},"cash_flow_data":{"cfo_im_ebt":150794,"cfo_im_op":-3811,"cfo_im_tax":-1477,"cfo_im_net":-5288,"cfi_ln_md":-24200,"cff_div_pd":-80540,"net_increase":-110028,"at_beginning_of_year":680628,"at_end_of_year":570600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1270476,1270476,false],["total_rev_calc","labour_costs_exp",418123,418123,false],["total_rev_calc","other_op_costs_exp",713762,713762,false],["total_rev_calc","ebitda_calc",138591,138591,false],["ebitda_calc","ebit_calc",138591,138591,false]]}},"financial_ratios":{"current_ratio":{"value":3.690327255229985},"quick_ratio":{"value":3.690327255229985},"net_profit_margin":{"value":0.11752839093379175},"roa":{"value":0.11319294356840874},"roe":{"value":0.15526698617730034},"debt_to_equity":{"value":0.3717019920368439,"negative_equity":false},"asset_turnover":{"value":0.9631114887991163},"altman_z_score":{"value":3.586481355827767},"roce":{"value":0.15680284169665762}},"source_ids":{"financial_statement_id":"2303963","income_statement_id":"2303963","balance_sheet_id":"2303963","cash_flow_statement_id":"2303963"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1297840,"labour_exp":371211,"dep_exp":27,"oth_op_exp":679699,"other_interest_revenues":12580,"income_before_income_taxes":259483,"provision_for_income_taxes":800,"income_after_income_taxes":258683,"net_income":258683},"balance_data":{"cash":680628,"accounts_receivable":652576,"cur_assets":1333204,"assets":1333204,"cur_liab":440303,"equity":892901,"equities":1333204},"cash_flow_data":{"cfo_im_ebt":259483,"cfo_im_op":84274,"cfo_im_tax":-800,"cfo_im_net":83474,"cfi_ln_md":-29400,"cff_div_pd":-30000,"net_increase":24074,"at_beginning_of_year":656554,"at_end_of_year":680628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1297840,1297840,false],["total_rev_calc","labour_costs_exp",371211,371211,false],["total_rev_calc","other_op_costs_exp",679699,679699,false],["total_rev_calc","ebitda_calc",246930,246930,false],["ebitda_calc","depreciation_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":3.027923952369164},"quick_ratio":{"value":3.027923952369164},"net_profit_margin":{"value":0.19931809776243606},"roa":{"value":0.19403107101388833},"roe":{"value":0.2897107294089714},"debt_to_equity":{"value":0.4931151381844124,"negative_equity":false},"asset_turnover":{"value":0.9734744270194209},"altman_z_score":{"value":3.4754489346698922},"roce":{"value":0.29060668539961315}},"source_ids":{"financial_statement_id":"2079223","income_statement_id":"2079223","balance_sheet_id":"2079223","cash_flow_statement_id":"2079223"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1116500,"labour_exp":345795,"dep_exp":83,"oth_op_exp":687555,"other_interest_revenues":11520,"income_before_income_taxes":94587,"provision_for_income_taxes":88,"income_after_income_taxes":94499,"net_income":94499},"balance_data":{"cash":656554,"accounts_receivable":433577,"cur_assets":1090131,"fixed_assets":27,"non_cur_assets":27,"assets":1090158,"cur_liab":425940,"equity":664218,"equities":1090158},"cash_flow_data":{"cfo_im_ebt":94587,"cfo_im_op":275760,"cfo_im_tax":-88,"cfo_im_net":275672,"cfi_ln_md":-51267,"cfi_net":-51267,"net_increase":224405,"at_beginning_of_year":432149,"at_end_of_year":656554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1116500,1116500,false],["total_rev_calc","labour_costs_exp",345795,345795,false],["total_rev_calc","other_op_costs_exp",687555,687555,false],["total_rev_calc","ebitda_calc",83150,83150,false],["ebitda_calc","depreciation_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":2.559353430060572},"quick_ratio":{"value":2.559353430060572},"net_profit_margin":{"value":0.08463860277653382},"roa":{"value":0.08668376510560855},"roe":{"value":0.14227106160929093},"debt_to_equity":{"value":0.6412653676955458,"negative_equity":false},"asset_turnover":{"value":1.0241634698823474},"altman_z_score":{"value":2.899553004942476},"roce":{"value":0.14240354823265855}},"source_ids":{"financial_statement_id":"1909527","income_statement_id":"1909527","balance_sheet_id":"1909527","cash_flow_statement_id":"1909527"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":946922,"labour_exp":257762,"dep_exp":1090,"oth_op_exp":602414,"other_interest_revenues":15943,"income_before_income_taxes":101599,"provision_for_income_taxes":562,"income_after_income_taxes":101037,"net_income":101037},"balance_data":{"cash":432149,"accounts_receivable":469651,"cur_assets":901800,"fixed_assets":110,"non_cur_assets":110,"assets":901910,"cur_liab":332191,"equity":569719,"equities":901910},"cash_flow_data":{"cfo_im_ebt":101599,"cfo_im_ebwc":102689,"cfo_im_op":99199,"cfo_im_tax":-562,"cfo_im_net":98637,"cfi_ln_md":-33000,"cfi_net":-33000,"cff_div_pd":-30000,"net_increase":35637,"at_beginning_of_year":396512,"at_end_of_year":432149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",946922,946922,false],["total_rev_calc","labour_costs_exp",257762,257762,false],["total_rev_calc","other_op_costs_exp",602414,602414,false],["total_rev_calc","ebitda_calc",86746,86746,false],["ebitda_calc","depreciation_exp",1090,1090,false]]}},"financial_ratios":{"current_ratio":{"value":2.7147032881685536},"quick_ratio":{"value":2.7147032881685536},"net_profit_margin":{"value":0.10670044628807863},"roa":{"value":0.11202559013648812},"roe":{"value":0.1773453228696954},"debt_to_equity":{"value":0.5830786756278095,"negative_equity":false},"asset_turnover":{"value":1.0499074187003137},"altman_z_score":{"value":3.1059825342837124},"roce":{"value":0.17833177408511916}},"source_ids":{"financial_statement_id":"1743602","income_statement_id":"1743602","balance_sheet_id":"1743602","cash_flow_statement_id":"1743602"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":828213,"labour_exp":209446,"dep_exp":1342,"oth_op_exp":571941,"other_interest_revenues":17826,"income_before_income_taxes":63310,"provision_for_income_taxes":45,"income_after_income_taxes":63265,"net_income":63265},"balance_data":{"cash":396512,"accounts_receivable":408190,"cur_assets":804702,"fixed_assets":1200,"non_cur_assets":1200,"assets":805902,"cur_liab":307220,"equity":498682,"equities":805902},"cash_flow_data":{"cfo_im_ebt":63310,"cfo_im_ebwc":64652,"cfo_im_op":263318,"cfo_im_tax":-45,"cfo_im_net":263273,"cfi_ln_md":-313664,"cfi_net":-313664,"net_increase":-50391,"at_beginning_of_year":446903,"at_end_of_year":396512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",828213,828213,false],["total_rev_calc","labour_costs_exp",209446,209446,false],["total_rev_calc","other_op_costs_exp",571941,571941,false],["total_rev_calc","ebitda_calc",46826,46826,false],["ebitda_calc","depreciation_exp",1342,1342,false]]}},"financial_ratios":{"current_ratio":{"value":2.6193021287676586},"quick_ratio":{"value":2.6193021287676586},"net_profit_margin":{"value":0.07638735446074862},"roa":{"value":0.0785021007517043},"roe":{"value":0.12686441459687736},"debt_to_equity":{"value":0.6160639445578545,"negative_equity":false},"asset_turnover":{"value":1.0276845075455825},"altman_z_score":{"value":2.918171930395434},"roce":{"value":0.12695465246389484}},"source_ids":{"financial_statement_id":"1380684","income_statement_id":"1380684","balance_sheet_id":"1380684","cash_flow_statement_id":"1380684"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"157.46","52.22","101.35",20,"1 238.76","~ 930.12"],[2023,"141.92","46.21","94.03",22,"1 044.81","~ 806.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","53.34","22.2","30.06",21,"1 399.66","~ 1 073.51"],["2026. gada 1. ceturksnis","52.26","21.48","28.79",22,"1 279.59","~ 993.45"],["2025. gada 4. ceturksnis","40.75","11.42","28.76",22,"1 278.26","~ 982.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.35,"employees":20,"gross_salary_raw":1238.7552556957073,"gross_salary_formatted":"1 238.76","net_salary_formatted":"~ 930.12","vsaoi_employee_part":"130.07","non_taxable_minimum":"215.86","iin_part":"178.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.35,"employees":20,"gross_salary_raw":1238.7552556957073,"gross_salary_formatted":"1 238.76","net_salary_formatted":"~ 930.12","vsaoi_employee_part":"130.07","non_taxable_minimum":"215.86","iin_part":"178.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",72300,"EUR","2015-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,23,"EUR"],[2011,21,"LVL"],[2012,21,"LVL"],[2013,22,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2006-05-18","Sabiedrība ar ierobežotu atbildību \"FINANSU KONSULTANTI UN BROKERI\""],["2004-04-23","SIA \"FINANSU KONSULTANTI UN BROKERI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40003484130","K","SIA","2000-03-07","Rīga, Āraišu iela 34",1039,104419542,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","157.46","52.22","101.35",20],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","141.92","46.21","94.03",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COLEMONT FKB LATVIA SIA","2025. gada 4. ceturksnis","40.75","0.55","0.00","11.42","28.76","22"],["COLEMONT FKB LATVIA SIA","2026. gada 1. ceturksnis","52.26","0.49","0.00","21.48","28.79","22"],["COLEMONT FKB LATVIA SIA","2026. gada 2. ceturksnis","53.34","1.06","0.0","22.2","30.06","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-30",1100,"Latvijas Universitāte","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d90e525b"],["2026-01-06",600,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","investment_fair_value_adjustments"],"data":[[846496,236033,3896,599485,3068,10150,601,9549,9549,null,null],[355038,130772,2568,200305,675,-7701,null,null,-4808,1,29770],[767324,230700,2061,498252,5445,41756,178,41578,41578,null,null],[828213,209446,1342,571941,17826,63310,45,63265,63265,null,null],[946922,257762,1090,602414,15943,101599,562,101037,101037,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","provisions"],"data":[[378548,291391,669939,4603,4603,674542,280703,393839,674542,null,null],[255168,21699,276867,1799,7328,284195,126588,153115,284195,1498,4492],[446903,270136,717039,2542,2542,719581,284164,435417,719581,null,null],[396512,408190,804702,1200,1200,805902,307220,498682,805902,null,null],[432149,469651,901800,110,110,901910,332191,569719,901910,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[10150,14046,57538,-601,56937,-412,-162800,-163212,-20000,-20000,-126275,504823,378548,null,null,null,null],[-7701,20708,33130,7947,25183,1470,null,8265,null,null,33469,221699,255168,2310,6750,675,21],[41756,43817,252873,-178,252695,null,-184340,-184340,null,null,68355,378548,446903,null,null,null,null],[63310,64652,263318,-45,263273,null,-313664,-313664,null,null,-50391,446903,396512,null,null,null,null],[101599,102689,99199,-562,98637,null,-33000,-33000,-30000,null,35637,396512,432149,null,null,null,null]]}},"public_procurement":{"kopa_eur":41000,"ligumu_skaits":1,"periods":{"no":"2025-11-19","lidz":"2025-11-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41000,"2025-11-19","Latvijas Valsts radio un televizijas centrs, VAS","APDROŠINĀŠANAS BROKERU PAKALPOJUMI"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Valsts radio un televizijas centrs, VAS",41000,1]]},"pa_gadiem":{"2025":{"summa_eur":41000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-07-31","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":2882.36,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1376.16,"2023-06-26","Biedrība \"Latvijas Digitālais akselerators\"","Latvijas Digitālais akselerators"],[979.2,null,"Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"],[527,"2021-06-09","Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"]]}}}}