{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003484499","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003484499"},"registration_number":"40003484499","company_name":"\"RELAPRIMS\" SIA","company_type":"SIA","registered_date":"2000-03-08","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2485934,852219,1159274,16,"EUR"],[2024,1724498,318029,497850,13,"EUR"],[2023,1665724,304028,721611,15,"EUR"],[2022,933711,77542,468289,14,"EUR"],[2021,617294,25892,433973,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2485934,"cogs":1508039,"gross_prof":977895,"sell_exp":2322,"admin_exp":76076,"oth_op_rev":12261,"oth_op_exp":13922,"interest_expenses":3417,"income_before_income_taxes":894419,"provision_for_income_taxes":42200,"income_after_income_taxes":852219,"net_income":852219},"balance_data":{"cash":601718,"accounts_receivable":295239,"inventories":2112,"cur_assets":899069,"fixed_assets":259958,"intangible_assets":247,"non_cur_assets":260205,"assets":1159274,"cur_liab":106263,"provisions":39758,"equity":1013253,"equities":1159274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1508039,1508039,false],["net_turnover_source","gross_profit_calc",977895,977895,false],["gross_profit_calc","selling_exp",2322,2322,false],["gross_profit_calc","admin_exp",76076,76076,false],["gross_profit_calc","other_op_exp_exp",13922,13922,false]]}},"financial_ratios":{"current_ratio":{"value":8.460790679728598},"quick_ratio":{"value":8.440915464460819},"net_profit_margin":{"value":0.342816422318533},"roa":{"value":0.7351316427350221},"roe":{"value":0.8410722692160792},"debt_to_equity":{"value":0.10487311658588723,"negative_equity":false},"interest_coverage":{"value":262.75563359672225},"asset_turnover":{"value":2.1443886432370602},"altman_z_score":{"value":9.781908406321847},"roce":{"value":0.852636867041275}},"source_ids":{"financial_statement_id":"2242200","income_statement_id":"2242200","balance_sheet_id":"2242200"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1724498,"cogs":1152588,"gross_prof":571910,"sell_exp":38859,"admin_exp":121884,"oth_op_rev":33730,"oth_op_exp":36684,"other_interest_revenues":595,"income_before_income_taxes":408808,"provision_for_income_taxes":90779,"income_after_income_taxes":318029,"net_income":318029},"balance_data":{"cash":179357,"accounts_receivable":240720,"inventories":8745,"cur_assets":428822,"fixed_assets":68684,"intangible_assets":344,"non_cur_assets":69028,"assets":497850,"cur_liab":120064,"provisions":16752,"equity":361034,"equities":497850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1152588,1152588,false],["net_turnover_source","gross_profit_calc",571910,571910,false],["gross_profit_calc","selling_exp",38859,38859,false],["gross_profit_calc","admin_exp",121884,121884,false],["gross_profit_calc","other_op_exp_exp",36684,36684,false]]}},"financial_ratios":{"current_ratio":{"value":3.5716118070362475},"quick_ratio":{"value":3.4987756529850746},"net_profit_margin":{"value":0.18441830608095805},"roa":{"value":0.638804860901878},"roe":{"value":0.8808837948780447},"debt_to_equity":{"value":0.3325559365599916,"negative_equity":false},"asset_turnover":{"value":3.4638907301396005},"altman_z_score":{"value":8.3301157494821},"roce":{"value":1.0821152716087945}},"source_ids":{"financial_statement_id":"1993840","income_statement_id":"1993840","balance_sheet_id":"1993840"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1665724,"cogs":1272793,"gross_prof":392931,"admin_exp":60068,"oth_op_rev":1330,"oth_op_exp":239,"interest_expenses":1505,"income_before_income_taxes":332449,"provision_for_income_taxes":28421,"income_after_income_taxes":304028,"net_income":304028},"balance_data":{"cash":174469,"accounts_receivable":450090,"inventories":143,"cur_assets":624702,"fixed_assets":96712,"intangible_assets":197,"non_cur_assets":96909,"assets":721611,"cur_liab":268606,"equity":453005,"equities":721611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1272793,1272793,false],["net_turnover_source","gross_profit_calc",392931,392931,false],["gross_profit_calc","admin_exp",60068,60068,false],["gross_profit_calc","other_op_exp_exp",239,239,false],["gross_profit_calc","ebit_calc",332624,332624,false]]}},"financial_ratios":{"current_ratio":{"value":2.3257187106766044},"quick_ratio":{"value":2.3251863323976383},"net_profit_margin":{"value":0.18252003333085193},"roa":{"value":0.4213184111661269},"roe":{"value":0.6711360801757155},"debt_to_equity":{"value":0.592942682751846,"negative_equity":false},"interest_coverage":{"value":221.89634551495016},"asset_turnover":{"value":2.3083406433660243},"altman_z_score":{"value":5.335483416304956},"roce":{"value":0.7371971611792364}},"source_ids":{"financial_statement_id":"1909528","income_statement_id":"1909528","balance_sheet_id":"1909528"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":933711,"cogs":802155,"gross_prof":131556,"admin_exp":55195,"oth_op_rev":1299,"oth_op_exp":63,"income_before_income_taxes":77597,"provision_for_income_taxes":55,"income_after_income_taxes":77542,"net_income":77542},"balance_data":{"cash":43832,"accounts_receivable":334890,"inventories":237,"cur_assets":378959,"fixed_assets":89330,"non_cur_assets":89330,"assets":468289,"cur_liab":175312,"equity":292977,"equities":468289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",802155,802155,false],["net_turnover_source","gross_profit_calc",131556,131556,false],["gross_profit_calc","admin_exp",55195,55195,false],["gross_profit_calc","other_op_exp_exp",63,63,false],["gross_profit_calc","ebit_calc",76298,76298,false]]}},"financial_ratios":{"current_ratio":{"value":2.161626129414986},"quick_ratio":{"value":2.1602742539016155},"net_profit_margin":{"value":0.08304710986590069},"roa":{"value":0.16558578142984354},"roe":{"value":0.26466924024752797},"debt_to_equity":{"value":0.598381442911901,"negative_equity":false},"asset_turnover":{"value":1.9938777122674245},"altman_z_score":{"value":4.04833947577173},"roce":{"value":0.2648569682944395}},"source_ids":{"financial_statement_id":"1729439","income_statement_id":"1729439","balance_sheet_id":"1729439"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":617294,"cogs":603602,"gross_prof":13692,"admin_exp":47970,"oth_op_rev":60242,"oth_op_exp":33,"income_before_income_taxes":25931,"provision_for_income_taxes":39,"income_after_income_taxes":25892,"net_income":25892},"balance_data":{"cash":118653,"accounts_receivable":238284,"inventories":293,"cur_assets":357230,"fixed_assets":76634,"intangible_assets":109,"non_cur_assets":76743,"assets":433973,"cur_liab":218538,"equity":215435,"equities":433973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",603602,603602,false],["net_turnover_source","gross_profit_calc",13692,13692,false],["gross_profit_calc","admin_exp",47970,47970,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",34311,-34311,true]]}},"financial_ratios":{"current_ratio":{"value":1.6346356240104696},"quick_ratio":{"value":1.6332948960821458},"net_profit_margin":{"value":0.04194435714586567},"roa":{"value":0.059662697909777795},"roe":{"value":0.12018474249773714},"debt_to_equity":{"value":1.0144034163436768,"negative_equity":false},"asset_turnover":{"value":1.4224248974014513},"altman_z_score":{"value":2.6688832781374323},"roce":{"value":0.12036577157843432}},"source_ids":{"financial_statement_id":"1391147","income_statement_id":"1391147","balance_sheet_id":"1391147"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"508.65","131.63","224.89",15,"3 664.97","~ 2 575.73"],[2023,"289.35","71.20","129.82",15,"2 115.64","~ 1 508.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.83","25.53","46.19",16,"2 822.80","~ 2 022.42"],["2026. gada 1. ceturksnis","98.91","21.29","39.56",16,"2 417.62","~ 1 752.26"],["2025. gada 4. ceturksnis","50.19","23.41","42.03",16,"2 568.57","~ 1 842.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":224.89,"employees":15,"gross_salary_raw":3664.971806655585,"gross_salary_formatted":"3 664.97","net_salary_formatted":"~ 2 575.73","vsaoi_employee_part":"384.82","non_taxable_minimum":"0.00","iin_part":"704.42","iin_rate_percentage":"21.48","iin_rate_decimal":"0.2148"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":224.89,"employees":15,"gross_salary_raw":3664.971806655585,"gross_salary_formatted":"3 664.97","net_salary_formatted":"~ 2 575.73","vsaoi_employee_part":"384.82","non_taxable_minimum":"0.00","iin_part":"704.42","iin_rate_percentage":"21.48","iin_rate_decimal":"0.2148"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,17,"EUR"],[2011,15,"LVL"],[2012,15,"LVL"],[2013,15,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-02-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-08","Sabiedrība ar ierobežotu atbildību \"RELAPRIMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40003484499","K","SIA","2000-03-08","Rīga, Mediķu iela 18",1079,101893346,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","010094","Vidzemes priekšpilsēta","508.65","131.63","224.89",15],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","010094","Vidzemes priekšpilsēta","289.35","71.20","129.82",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RELAPRIMS SIA","2025. gada 4. ceturksnis","50.19","1.48","16.75","23.41","42.03","16"],["RELAPRIMS SIA","2026. gada 1. ceturksnis","98.91","5.69","14.29","21.29","39.56","16"],["RELAPRIMS SIA","2026. gada 2. ceturksnis","28.83","8.45","46.91","25.53","46.19","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[836777,700138,136639,62850,1240,210,18,74801,85,74716,74716,null],[814053,666271,147782,51792,4199,101,null,100088,25,100063,100063,null],[392505,313074,79431,45181,2877,44,null,35323,6714,null,28609,1760],[617294,603602,13692,47970,60242,33,null,25931,39,25892,25892,null],[933711,802155,131556,55195,1299,63,null,77597,55,77542,77542,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[91896,254550,209,346655,92793,301,93094,439749,350269,89480,439749,null],[100052,137057,259,237368,83708,118,83826,321194,131651,189543,321194,null],[28851,85179,null,114030,24938,null,24938,138968,30383,91362,138968,17223],[118653,238284,293,357230,76634,109,76743,433973,218538,215435,433973,null],[43832,334890,237,378959,89330,null,89330,468289,175312,292977,468289,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ls_repay","cfi_ln_md","cfi_ln_rcv"],"data":[[35323,53646,4318,5368,-1050,2970,574,-2396,18000,-18000,-21446,50297,28851,null,null,null,null],[39302,54883,79086,-8555,70531,2440,null,-2400,50000,-50000,18091,28851,46942,null,null,null,null],[177485,186814,176972,-19051,157835,-74290,null,-74290,-40000,-46128,37417,46942,84359,-86,-6128,null,null],[248293,283808,259355,-37595,221134,-22205,3306,-18899,-177778,-197472,4763,120032,124795,-626,-19694,-8000,8000],[130948,174375,143924,-34858,108757,-29271,null,-29271,-172978,-187024,-107538,124795,17257,-309,-14046,null,null]]}}}