{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003486521","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003486521","company_name":"Heidelberg Materials Garkalnes Grants SIA","company_type":"SIA","registered_date":"2000-03-21","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,5205294,206360,10194858,19,"EUR"],[2023,7530302,370492,9841606,20,"EUR"],[2022,8283245,234845,11571874,20,"EUR"],[2021,7666243,458431,9435455,20,"EUR"],[2020,5944386,370522,8861781,20,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":5205294,"cogs":4757934,"gross_prof":447360,"admin_exp":428243,"oth_op_exp":41750,"other_interest_revenues":238988,"income_before_income_taxes":216355,"provision_for_income_taxes":9995,"income_after_income_taxes":206360,"net_income":206360},"balance_data":{"cash":64568,"accounts_receivable":7512022,"inventories":830029,"cur_assets":8406619,"fixed_assets":1788239,"non_cur_assets":1788239,"assets":10194858,"cur_liab":503318,"equity":9691540,"equities":10194858},"cash_flow_data":{"cfo_im_ebt":216355,"cfo_im_ebwc":35800,"cfo_im_op":-813651,"cfo_im_tax":-9995,"cfo_im_net":-823646,"cfi_acq_fa":-77300,"cfi_ln_md":716461,"cfi_int_rcv":238988,"net_increase":54503,"at_beginning_of_year":10065,"at_end_of_year":64568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4757934,4757934,false],["net_turnover_source","gross_profit_calc",447360,447360,false],["gross_profit_calc","admin_exp",428243,428243,false],["gross_profit_calc","other_op_exp_exp",41750,41750,false],["gross_profit_calc","ebit_calc",22633,-22633,true]]}},"financial_ratios":{"current_ratio":{"value":16.702400867841007},"quick_ratio":{"value":15.053286391505967},"net_profit_margin":{"value":0.03964425448399264},"roa":{"value":0.020241576685030828},"roe":{"value":0.02129279763587624},"debt_to_equity":{"value":0.05193374840324654,"negative_equity":false},"asset_turnover":{"value":0.5105803337329465},"altman_z_score":{"value":10.02374217067247},"roce":{"value":0.022324109481052547}},"source_ids":{"financial_statement_id":"2077933","income_statement_id":"2077933","balance_sheet_id":"2077933","cash_flow_statement_id":"2077933"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":7530302,"cogs":6779159,"gross_prof":751143,"admin_exp":495798,"oth_op_exp":44229,"other_interest_revenues":169183,"income_before_income_taxes":380299,"provision_for_income_taxes":9807,"income_after_income_taxes":370492,"net_income":370492},"balance_data":{"cash":10065,"accounts_receivable":6753096,"inventories":1309073,"cur_assets":8072234,"fixed_assets":1769372,"non_cur_assets":1769372,"assets":9841606,"cur_liab":356426,"equity":9485180,"equities":9841606},"cash_flow_data":{"cfo_im_ebt":380299,"cfo_im_ebwc":273100,"cfo_im_tax":-9807,"cfo_im_net":-74568,"cfi_acq_fa":-17300,"cfi_ln_md":86165,"net_increase":-5703,"at_beginning_of_year":15768,"at_end_of_year":10065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6779159,6779159,false],["net_turnover_source","gross_profit_calc",751143,751143,false],["gross_profit_calc","admin_exp",495798,495798,false],["gross_profit_calc","other_op_exp_exp",44229,44229,false],["gross_profit_calc","ebit_calc",211116,211116,false]]}},"financial_ratios":{"current_ratio":{"value":22.647713690920416},"quick_ratio":{"value":18.97493729413679},"net_profit_margin":{"value":0.049200151600825574},"roa":{"value":0.03764548184513788},"roe":{"value":0.03906009163769164},"debt_to_equity":{"value":0.037577146664586225,"negative_equity":false},"asset_turnover":{"value":0.7651497123538576},"altman_z_score":{"value":13.4391381993954},"roce":{"value":0.040094020355965834}},"source_ids":{"financial_statement_id":"1930132","income_statement_id":"1930132","balance_sheet_id":"1930132","cash_flow_statement_id":"1930132"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":8283245,"cogs":7659151,"gross_prof":624094,"admin_exp":370203,"oth_op_rev":38005,"oth_op_exp":47640,"income_before_income_taxes":244256,"provision_for_income_taxes":9411,"income_after_income_taxes":234845,"net_income":234845},"balance_data":{"cash":15768,"accounts_receivable":7628611,"inventories":2113439,"cur_assets":9757818,"fixed_assets":1814056,"non_cur_assets":1814056,"assets":11571874,"cur_liab":2457186,"equity":9114688,"equities":11571874},"cash_flow_data":{"cfo_im_ebt":244256,"cfo_im_ebwc":330760,"cfo_im_op":2786,"cfo_im_tax":-10233,"cfo_im_net":-7447,"net_increase":-7447,"at_beginning_of_year":23215,"at_end_of_year":15768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7659151,7659151,false],["net_turnover_source","gross_profit_calc",624094,624094,false],["gross_profit_calc","admin_exp",370203,370203,false],["gross_profit_calc","other_op_exp_exp",47640,47640,false],["gross_profit_calc","ebit_calc",206251,206251,false]]}},"financial_ratios":{"current_ratio":{"value":3.9711352742527426},"quick_ratio":{"value":3.1110298528479325},"net_profit_margin":{"value":0.028351811397586333},"roa":{"value":0.020294465701925203},"roe":{"value":0.025765555551654648},"debt_to_equity":{"value":0.269585311093479,"negative_equity":false},"asset_turnover":{"value":0.7158084334482038},"altman_z_score":{"value":3.457405273346442},"roce":{"value":0.026798064837765156}},"source_ids":{"financial_statement_id":"1772620","income_statement_id":"1772620","balance_sheet_id":"1772620","cash_flow_statement_id":"1772620"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":7666243,"cogs":6820261,"gross_prof":845982,"admin_exp":331290,"oth_op_exp":45019,"income_before_income_taxes":469673,"provision_for_income_taxes":11242,"income_after_income_taxes":458431,"net_income":458431},"balance_data":{"cash":23215,"accounts_receivable":6714738,"inventories":796942,"cur_assets":7534895,"fixed_assets":1900560,"non_cur_assets":1900560,"assets":9435455,"cur_liab":555612,"equity":8879843,"equities":9435455},"cash_flow_data":{"cfo_im_ebt":469673,"cfo_im_ebwc":539648,"cfo_im_op":33604,"cfo_im_tax":-11242,"cfo_im_net":22362,"net_increase":22362,"at_beginning_of_year":853,"at_end_of_year":23215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6820261,6820261,false],["net_turnover_source","gross_profit_calc",845982,845982,false],["gross_profit_calc","admin_exp",331290,331290,false],["gross_profit_calc","other_op_exp_exp",45019,45019,false],["gross_profit_calc","ebit_calc",469673,469673,false]]}},"financial_ratios":{"current_ratio":{"value":13.561433158391107},"quick_ratio":{"value":12.127083288337905},"net_profit_margin":{"value":0.05979865235161474},"roa":{"value":0.04858599823749888},"roe":{"value":0.05162602537004314},"debt_to_equity":{"value":0.06257002516823777,"negative_equity":false},"asset_turnover":{"value":0.8124931972014068},"altman_z_score":{"value":9.005485588161282},"roce":{"value":0.0528920387443787}},"source_ids":{"financial_statement_id":"1390978","income_statement_id":"1390978","balance_sheet_id":"1390978","cash_flow_statement_id":"1390978"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":5944386,"cogs":5232660,"gross_prof":711726,"admin_exp":285287,"oth_op_exp":44663,"income_before_income_taxes":381776,"provision_for_income_taxes":11254,"income_after_income_taxes":370522,"net_income":370522},"balance_data":{"cash":853,"accounts_receivable":5892246,"inventories":998147,"cur_assets":6891246,"fixed_assets":1970535,"non_cur_assets":1970535,"assets":8861781,"cur_liab":440369,"equity":8421412,"equities":8861781},"cash_flow_data":{"cfo_im_ebt":381776,"cfo_im_ebwc":451217,"cfo_im_op":32036,"cfo_im_tax":-8471,"cfo_im_net":23565,"cfi_acq_fa":-34630,"cfi_net":-34630,"net_increase":-11065,"at_beginning_of_year":11918,"at_end_of_year":853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5232660,5232660,false],["net_turnover_source","gross_profit_calc",711726,711726,false],["gross_profit_calc","admin_exp",285287,285287,false],["gross_profit_calc","other_op_exp_exp",44663,44663,false],["gross_profit_calc","ebit_calc",381776,381776,false]]}},"financial_ratios":{"current_ratio":{"value":15.648799075320923},"quick_ratio":{"value":13.382184032027686},"net_profit_margin":{"value":0.06233141656682456},"roa":{"value":0.041811234107455374},"roe":{"value":0.043997609901997435},"debt_to_equity":{"value":0.052291587206515965,"negative_equity":false},"asset_turnover":{"value":0.6707890885590605},"altman_z_score":{"value":10.162031017622002},"roce":{"value":0.0453339653730277}},"source_ids":{"financial_statement_id":"1295201","income_statement_id":"1295201","balance_sheet_id":"1295201","cash_flow_statement_id":"1295201"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"923.59","85.74","137.95",16,"2 107.63","~ 1 502.48"],[2023,"1 539.51","77.69","133.47",16,"2 039.18","~ 1 455.31"],[2022,"1 238.59","69.74","119.60",17,"1 719.78","~ 1 231.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","218.75","18.02","32.78",14,"2 289.46","~ 1 666.80"],["2026. gada 1. ceturksnis","134.56","12.84","25.14",12,"2 048.50","~ 1 506.14"],["2025. gada 4. ceturksnis","150.53","15.66","29.78",14,"2 079.93","~ 1 516.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":137.95,"employees":16,"gross_salary_raw":2107.6256477950524,"gross_salary_formatted":"2 107.63","net_salary_formatted":"~ 1 502.48","vsaoi_employee_part":"221.30","non_taxable_minimum":"0.00","iin_part":"383.84","iin_rate_percentage":"20.35","iin_rate_decimal":"0.2035"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":137.95,"employees":16,"gross_salary_raw":2107.6256477950524,"gross_salary_formatted":"2 107.63","net_salary_formatted":"~ 1 502.48","vsaoi_employee_part":"221.30","non_taxable_minimum":"0.00","iin_part":"383.84","iin_rate_percentage":"20.35","iin_rate_decimal":"0.2035"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7100,"EUR","2014-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2016,22,"EUR"],[2018,23,"EUR"],[2019,21,"EUR"],[2020,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-03-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-07-12","Sabiedrība ar ierobežotu atbildību \"GARKALNES GRANTS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV61ZZZ40003486521","K","SIA","2000-03-21","Ropažu nov., Garkalnes pag., Garkalne, Vidzemes šoseja 1",2137,101306323,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","044400","Garkalnes pag.","923.59","85.74","137.95",16],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","044400","Garkalnes pag.","1 539.51","77.69","133.47",16],[2022,"sabiedrība ar ierobežotu atbildību","0812  ","044400","Garkalnes pag.","1 238.59","69.74","119.60",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","150.53","93.54","0.00","15.66","29.78","14"],["2026. gada 1. ceturksnis","134.56","84.23","0.00","12.84","25.14","12"],["2026. gada 2. ceturksnis","218.75","160.52","0.0","18.02","32.78","14"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","8/356","Izsniegta","2008-10-27","2033-10-26","Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[8675257,7884343,790914,186636,47168,557110,10220,546890,546890,null,null],[5944386,5232660,711726,285287,44663,381776,11254,370522,370522,null,null],[7666243,6820261,845982,331290,45019,469673,11242,458431,458431,null,null],[8283245,7659151,624094,370203,47640,244256,9411,234845,234845,38005,null],[7530302,6779159,751143,495798,44229,380299,9807,370492,370492,null,169183]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[11918,5775848,715148,6502914,2005346,2005346,8508260,457370,8050890,8508260],[853,5892246,998147,6891246,1970535,1970535,8861781,440369,8421412,8861781],[23215,6714738,796942,7534895,1900560,1900560,9435455,555612,8879843,9435455],[15768,7628611,2113439,9757818,1814056,1814056,11571874,2457186,9114688,11571874],[10065,6753096,1309073,8072234,1769372,1769372,9841606,356426,9485180,9841606]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md"],"data":[[557110,617617,-36785,-10220,-47005,-100681,-100681,-147686,159604,11918,null],[381776,451217,32036,-8471,23565,-34630,-34630,-11065,11918,853,null],[469673,539648,33604,-11242,22362,null,null,22362,853,23215,null],[244256,330760,2786,-10233,-7447,null,null,-7447,23215,15768,null],[380299,273100,null,-9807,-74568,-17300,null,-5703,15768,10065,86165]]}},"public_procurement":{"kopa_eur":15000,"ligumu_skaits":1,"periods":{"no":"2019-10-03","lidz":"2023-06-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[15000,"2019-10-03","\"GARKALNES KOMUNĀLSERVISS\" PSIA","Par minerālmateriālu piegādi ceļu uzturēšanai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"GARKALNES KOMUNĀLSERVISS\" PSIA",15000,1]]},"pa_gadiem":{"2019":{"summa_eur":15000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}