{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003492814","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003492814","company_name":"\"L'Oreal Baltic\" SIA","company_type":"SIA","registered_date":"2000-05-03","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63482269,2975459,19009773,79,"EUR"],[2024,61387008,2111336,20446108,110,"EUR"],[2023,57978967,2186246,13255935,102,"EUR"],[2022,51799137,681677,22952682,102,"EUR"],[2021,45908890,5019074,18255259,117,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":63482269,"cogs":45704837,"gross_prof":17777432,"sell_exp":9434841,"admin_exp":5032890,"oth_op_rev":697171,"oth_op_exp":764378,"other_interest_revenues":86596,"interest_expenses":68602,"income_before_income_taxes":3260488,"provision_for_income_taxes":308861,"income_after_income_taxes":2951627,"net_income":2975459},"balance_data":{"cash":4311489,"accounts_receivable":12212470,"inventories":17528,"cur_assets":16541487,"investments":89144,"fixed_assets":2289347,"intangible_assets":89795,"non_cur_assets":2468286,"assets":19009773,"cur_liab":15016755,"provisions":647709,"equity":3345309,"equities":19009773},"cash_flow_data":{"cfo_im_ebt":3260488,"cfo_im_ebwc":5084086,"cfo_im_op":3587120,"cfo_im_int":-57273,"cfo_im_tax":-308419,"cfo_im_net":3221428,"cfi_acq_fa":-764302,"cfi_int_rcv":86379,"cfi_net":-677923,"cff_ln_repay":-1874209,"cff_div_pd":-2111336,"cff_net":-3985545,"net_increase":-1442040,"at_beginning_of_year":5753529,"at_end_of_year":4311489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45704837,45704837,false],["net_turnover_source","gross_profit_calc",17777432,17777432,false],["gross_profit_calc","selling_exp",9434841,9434841,false],["gross_profit_calc","admin_exp",5032890,5032890,false],["gross_profit_calc","other_op_exp_exp",764378,764378,false]]}},"financial_ratios":{"current_ratio":{"value":1.101535384974983},"quick_ratio":{"value":1.1003681554370435},"net_profit_margin":{"value":0.04687070967800473},"roa":{"value":0.15652259498311738},"roe":{"value":0.8894422010044513},"debt_to_equity":{"value":4.488899231730163,"negative_equity":false},"interest_coverage":{"value":48.52759394769832},"asset_turnover":{"value":3.339454342774109},"altman_z_score":{"value":4.17701619780453},"roce":{"value":0.8337277718257218}},"source_ids":{"financial_statement_id":"2346474","income_statement_id":"2346474","balance_sheet_id":"2346474","cash_flow_statement_id":"2346474"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":110,"type_from_db":"UGP"},"income_data":{"net_turnover":61387008,"cogs":44797596,"gross_prof":16589412,"sell_exp":9335307,"admin_exp":5205563,"oth_op_rev":456103,"oth_op_exp":15736,"other_interest_revenues":131377,"interest_expenses":63692,"income_before_income_taxes":2556594,"provision_for_income_taxes":443270,"income_after_income_taxes":2113324,"net_income":2111336},"balance_data":{"cash":5753529,"accounts_receivable":11800098,"inventories":8645,"cur_assets":17562272,"investments":65312,"fixed_assets":2664928,"intangible_assets":153596,"non_cur_assets":2883836,"assets":20446108,"cur_liab":17964922,"equity":2481186,"equities":20446108},"cash_flow_data":{"cfo_im_ebt":2556594,"cfo_im_ebwc":3306368,"cfo_im_op":4619900,"cfo_im_int":-62400,"cfo_im_tax":-387313,"cfo_im_net":4170187,"cfi_acq_fa":-2027896,"cfi_ln_md":20752,"cfi_int_rcv":131377,"cfi_net":-1875767,"cff_ln_rcv":3625274,"cff_div_pd":-1807597,"cff_net":1817677,"net_increase":4112097,"at_beginning_of_year":1641432,"at_end_of_year":5753529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44797596,44797596,false],["net_turnover_source","gross_profit_calc",16589412,16589412,false],["gross_profit_calc","selling_exp",9335307,9335307,false],["gross_profit_calc","admin_exp",5205563,5205563,false],["gross_profit_calc","other_op_exp_exp",15736,15736,false]]}},"financial_ratios":{"current_ratio":{"value":0.9775868773602245},"quick_ratio":{"value":0.9771056618002572},"net_profit_margin":{"value":0.03439385741034976},"roa":{"value":0.10326346706179973},"roe":{"value":0.8509382206735004},"debt_to_equity":{"value":7.240457587621403,"negative_equity":false},"interest_coverage":{"value":41.139954782390255},"asset_turnover":{"value":3.0023810888605302},"altman_z_score":{"value":3.541229084079797},"roce":{"value":1.056061899430353}},"source_ids":{"financial_statement_id":"2081374","income_statement_id":"2081374","balance_sheet_id":"2081374","cash_flow_statement_id":"2081374"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":57978967,"cogs":42788347,"gross_prof":15190620,"sell_exp":8792842,"admin_exp":4224799,"oth_op_rev":209404,"oth_op_exp":54719,"other_interest_revenues":130100,"interest_expenses":139442,"income_before_income_taxes":2318322,"provision_for_income_taxes":123743,"income_after_income_taxes":2194579,"net_income":2186246},"balance_data":{"cash":1641432,"accounts_receivable":9901645,"inventories":16422,"cur_assets":11559499,"investments":88052,"fixed_assets":1336073,"intangible_assets":272311,"non_cur_assets":1696436,"assets":13255935,"cur_liab":11078488,"equity":2177447,"equities":13255935},"cash_flow_data":{"cfo_im_ebt":2318322,"cfo_im_ebwc":2907657,"cfo_im_op":696657,"cfo_im_tax":-253859,"cfo_im_net":442798,"cfi_acq_fa":-921050,"cfi_ln_md":5382,"cfi_net":-915668,"cff_ln_repay":-11439492,"cff_net":-11439492,"net_increase":-11912362,"at_beginning_of_year":13553794,"at_end_of_year":1641432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42788347,42788347,false],["net_turnover_source","gross_profit_calc",15190620,15190620,false],["gross_profit_calc","selling_exp",8792842,8792842,false],["gross_profit_calc","admin_exp",4224799,4224799,false],["gross_profit_calc","other_op_exp_exp",54719,54719,false]]}},"financial_ratios":{"current_ratio":{"value":1.0434184701016962},"quick_ratio":{"value":1.041936137855635},"net_profit_margin":{"value":0.03770757074716423},"roa":{"value":0.164925823791381},"roe":{"value":1.004040970916858},"debt_to_equity":{"value":5.0878335959497525,"negative_equity":false},"interest_coverage":{"value":17.625708179744983},"asset_turnover":{"value":4.373811956682045},"altman_z_score":{"value":5.188825987450683},"roce":{"value":1.12873654330048}},"source_ids":{"financial_statement_id":"1926600","income_statement_id":"1926600","balance_sheet_id":"1926600","cash_flow_statement_id":"1926600"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":51799137,"cogs":33757043,"gross_prof":18042094,"sell_exp":11649092,"admin_exp":4206246,"oth_op_rev":7093,"oth_op_exp":123824,"other_interest_revenues":15164,"interest_expenses":143592,"income_before_income_taxes":1941597,"provision_for_income_taxes":1211433,"income_after_income_taxes":730164,"net_income":681677},"balance_data":{"cash":13553794,"accounts_receivable":8135687,"inventories":20236,"cur_assets":21709717,"investments":101767,"fixed_assets":807983,"intangible_assets":333215,"non_cur_assets":1242965,"assets":22952682,"cur_liab":22961481,"equity":-8799,"equities":22952682},"cash_flow_data":{"cfo_im_ebt":1941597,"cfo_im_ebwc":2690737,"cfo_im_op":3456373,"cfo_im_tax":-1463616,"cfo_im_net":1992757,"cfi_acq_fa":-232658,"cfi_ln_md":27936,"cfi_net":-204722,"cff_ln_rcv":8093813,"cff_ln_repay":-138938,"cff_div_pd":-5019074,"cff_net":2935801,"net_increase":4723836,"at_beginning_of_year":8829958,"at_end_of_year":13553794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33757043,33757043,false],["net_turnover_source","gross_profit_calc",18042094,18042094,false],["gross_profit_calc","selling_exp",11649092,11649092,false],["gross_profit_calc","admin_exp",4206246,4206246,false],["gross_profit_calc","other_op_exp_exp",123824,123824,false]]}},"financial_ratios":{"current_ratio":{"value":0.9454841784813445},"quick_ratio":{"value":0.9446028764433793},"net_profit_margin":{"value":0.013160006893551141},"roa":{"value":0.02969923079141688},"roe":{"value":-77.4720991021707},"debt_to_equity":{"value":-2609.5557449710195,"negative_equity":true},"interest_coverage":{"value":14.521623767340799},"asset_turnover":{"value":2.256779273115011},"altman_z_score":{"value":2.494939774104485},"roce":{"value":-236.9802250255711}},"source_ids":{"financial_statement_id":"1778422","income_statement_id":"1778422","balance_sheet_id":"1778422","cash_flow_statement_id":"1778422"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":117,"type_from_db":"UGP"},"income_data":{"net_turnover":45908890,"cogs":15095695,"gross_prof":30813195,"sell_exp":13707907,"admin_exp":10939736,"oth_op_rev":105643,"oth_op_exp":166995,"other_interest_revenues":9314,"interest_expenses":180156,"income_before_income_taxes":5933358,"provision_for_income_taxes":614868,"income_after_income_taxes":5318490,"net_income":5019074},"balance_data":{"cash":8829958,"accounts_receivable":7589861,"inventories":138553,"cur_assets":16558372,"investments":178190,"fixed_assets":1057442,"intangible_assets":461255,"non_cur_assets":1696887,"assets":18255259,"cur_liab":12866335,"equity":5388924,"equities":18255259},"cash_flow_data":{"cfo_im_ebt":5933358,"cfo_im_ebwc":6936363,"cfo_im_op":7088123,"cfo_im_tax":-532747,"cfo_im_net":6555376,"cfi_acq_fa":-584862,"cfi_ln_md":4941,"cfi_net":-579921,"cff_ln_repay":-12664,"cff_ls_repay":-1490620,"cff_div_pd":-2444400,"cff_net":-3947684,"net_increase":2027771,"at_beginning_of_year":6802187,"at_end_of_year":8829958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15095695,15095695,false],["net_turnover_source","gross_profit_calc",30813195,30813195,false],["gross_profit_calc","selling_exp",13707907,13707907,false],["gross_profit_calc","admin_exp",10939736,10939736,false],["gross_profit_calc","other_op_exp_exp",166995,166995,false]]}},"financial_ratios":{"current_ratio":{"value":1.2869532776816397},"quick_ratio":{"value":1.276184632220442},"net_profit_margin":{"value":0.10932684279667838},"roa":{"value":0.27493852593381446},"roe":{"value":0.9313684884032508},"debt_to_equity":{"value":2.387551763580262,"negative_equity":false},"interest_coverage":{"value":33.93455671751149},"asset_turnover":{"value":2.5148309317331514},"altman_z_score":{"value":4.12126150045913},"roce":{"value":1.1344591239364297}},"source_ids":{"financial_statement_id":"1358614","income_statement_id":"1358614","balance_sheet_id":"1358614","cash_flow_statement_id":"1358614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.05.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6 442.94","354.71","685.34",55,"3 046.04","~ 2 149.19"],[2023,"4 478.66","342.85","676.99",57,"2 903.35","~ 2 050.85"],[2022,"4 674.23","300.93","647.39",59,"2 682.29","~ 1 898.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2200.99","46.33","90.02",31,"2 839.42","~ 2 033.50"],["2026. gada 1. ceturksnis","1776.04","108.68","187.89",35,"5 249.13","~ 3 640.24"],["2025. gada 4. ceturksnis","1975.89","73.64","137.84",45,"2 995.12","~ 2 127.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":685.34,"employees":55,"gross_salary_raw":3046.036783203108,"gross_salary_formatted":"3 046.04","net_salary_formatted":"~ 2 149.19","vsaoi_employee_part":"319.83","non_taxable_minimum":"0.00","iin_part":"577.02","iin_rate_percentage":"21.17","iin_rate_decimal":"0.2117"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":685.34,"employees":55,"gross_salary_raw":3046.036783203108,"gross_salary_formatted":"3 046.04","net_salary_formatted":"~ 2 149.19","vsaoi_employee_part":"319.83","non_taxable_minimum":"0.00","iin_part":"577.02","iin_rate_percentage":"21.17","iin_rate_decimal":"0.2117"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",369850,"EUR","2014-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,125,"EUR"],[2011,115,"LVL"],[2012,108,"LVL"],[2013,108,"LVL"],[2014,102,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-08-19","Sabiedrība ar ierobežotu atbildību \"L'Oreal Baltic\""],["2003-02-26","Sabiedrība ar ierobežotu atbildību \"L'OREAL LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40003492814","K","SIA","2000-05-03","Rīga, Citadeles iela 12",1010,101824080,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","6 442.94","354.71","685.34",55],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","4 478.66","342.85","676.99",57],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","4 674.23","300.93","647.39",59]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.05.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LOREAL BALTIC SIA","2025. gada 4. ceturksnis","1975.89","1763.37","0.00","73.64","137.84","45"],["LOREAL BALTIC SIA","2026. gada 1. ceturksnis","1776.04","1477.00","0.00","108.68","187.89","35"],["LOREAL BALTIC SIA","2026. gada 2. ceturksnis","2200.99","1319.62","0.0","46.33","90.02","31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","mat_exp"],"data":[[45787179,15756845,30030334,10982874,13452360,144023,99072,3703,413990,5229764,1024416,4205348,4284715,null,null],[42117225,14025742,28091483,12712611,11538794,129057,219031,8878,316735,3442247,1083010,2359237,2444400,null,null],[45908890,15095695,30813195,13707907,10939736,105643,166995,9314,180156,5933358,614868,5318490,5019074,null,null],[24473246,null,null,null,null,null,70317,43508,231056,696039,86260,null,530814,-7319244,16200098],[51799137,33757043,18042094,11649092,4206246,7093,123824,15164,143592,1941597,1211433,730164,681677,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9174714,7753146,113920,17041780,316448,1895786,428287,2640521,19682301,15027736,4654565,19682301],[6802187,7034329,183276,14019792,482547,1367870,552311,2402728,16422520,13608270,2814250,16422520],[8829958,7589861,138553,16558372,178190,1057442,461255,1696887,18255259,12866335,5388924,18255259],[2478657,3789217,993053,7260927,null,1001583,220984,1664561,8925488,5932464,2993024,8925488],[13553794,8135687,20236,21709717,101767,807983,333215,1242965,22952682,22961481,-8799,22952682]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_ln_repay","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_net","cff_net","cff_ls_repay","cfo_dm_cust","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv"],"data":[[5229764,6407500,7195111,-18159,-842508,6334444,-1194690,1200000,-5637402,702352,8472362,9174714,null,null,null,null,null,null,null,null,null,null,null],[3442247,4758911,4851222,-19913,-1147455,3683854,-890730,-800000,-4284715,-2372527,9174714,6802187,-80936,-971666,-5084715,null,null,null,null,null,null,null,null],[5933358,6936363,7088123,null,-532747,6555376,-584862,-12664,-2444400,2027771,6802187,8829958,4941,-579921,-3947684,-1490620,null,null,null,null,null,null,null],[null,null,null,null,null,null,459835,null,null,1583544,895113,2478657,null,119509,133235,7224,696039,25623,1629362,306383,1322979,1330800,209761],[1941597,2690737,3456373,null,-1463616,1992757,-232658,-138938,-5019074,4723836,8829958,13553794,27936,-204722,2935801,null,null,null,null,null,null,null,8093813]]}}}