{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003493453","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003493453"},"registration_number":"40003493453","company_name":"SIA \"DS Smith Packaging Latvia\"","company_type":"SIA","registered_date":"2000-05-09","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,324086,11714,58324,6,"EUR"],[2024,480495,34585,108571,6,"EUR"],[2023,559074,21167,88502,6,"EUR"],[2022,759008,43831,251449,6,"EUR"],[2021,842482,64013,243337,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":324086,"cogs":174197,"gross_prof":149889,"sell_exp":71639,"admin_exp":64513,"oth_op_exp":51,"interest_expenses":1964,"income_before_income_taxes":11722,"provision_for_income_taxes":8,"income_after_income_taxes":11714,"net_income":11714},"balance_data":{"cash":4769,"accounts_receivable":53177,"cur_assets":57946,"fixed_assets":378,"non_cur_assets":378,"assets":58324,"cur_liab":131241,"equity":-72917,"equities":58324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174197,174197,false],["net_turnover_source","gross_profit_calc",149889,149889,false],["gross_profit_calc","selling_exp",71639,71639,false],["gross_profit_calc","admin_exp",64513,64513,false],["gross_profit_calc","other_op_exp_exp",51,51,false]]}},"financial_ratios":{"current_ratio":{"value":0.4415236092379668},"quick_ratio":{"value":0.4415236092379668},"net_profit_margin":{"value":0.03614472701690292},"roa":{"value":0.20084356354159522},"roe":{"value":-0.16064840846441844},"debt_to_equity":{"value":-1.7998683434590013,"negative_equity":true},"interest_coverage":{"value":6.968431771894093},"asset_turnover":{"value":5.556649063850216},"altman_z_score":{"value":4.081288786813998},"roce":{"value":-0.18769285626122853}},"source_ids":{"financial_statement_id":"2339297","income_statement_id":"2339297","balance_sheet_id":"2339297"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":480495,"cogs":238119,"gross_prof":242376,"sell_exp":95811,"admin_exp":104931,"oth_op_rev":55,"interest_expenses":6980,"income_before_income_taxes":34709,"provision_for_income_taxes":124,"income_after_income_taxes":34585,"net_income":34585},"balance_data":{"cash":53362,"accounts_receivable":54135,"cur_assets":107497,"fixed_assets":1074,"non_cur_assets":1074,"assets":108571,"cur_liab":193202,"equity":-84631,"equities":108571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238119,238119,false],["net_turnover_source","gross_profit_calc",242376,242376,false],["gross_profit_calc","selling_exp",95811,95811,false],["gross_profit_calc","admin_exp",104931,104931,false],["gross_profit_calc","ebit_calc",41634,41634,false]]}},"financial_ratios":{"current_ratio":{"value":0.5563969317087815},"quick_ratio":{"value":0.5563969317087815},"net_profit_margin":{"value":0.07197785616915889},"roa":{"value":0.3185473100551713},"roe":{"value":-0.40865640250026586},"debt_to_equity":{"value":-2.282875069419007,"negative_equity":true},"interest_coverage":{"value":5.972636103151863},"asset_turnover":{"value":4.425629311694651},"altman_z_score":{"value":4.199593427277927},"roce":{"value":-0.49259727523011665}},"source_ids":{"financial_statement_id":"2085711","income_statement_id":"2085711","balance_sheet_id":"2085711"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":559074,"cogs":251432,"gross_prof":307642,"sell_exp":116489,"admin_exp":162680,"oth_op_rev":1,"oth_op_exp":93,"other_interest_revenues":5762,"interest_expenses":12036,"income_before_income_taxes":22107,"provision_for_income_taxes":940,"income_after_income_taxes":21167,"net_income":21167},"balance_data":{"cash":14855,"accounts_receivable":71496,"cur_assets":86351,"fixed_assets":2151,"non_cur_assets":2151,"assets":88502,"cur_liab":207718,"equity":-119216,"equities":88502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251432,251432,false],["net_turnover_source","gross_profit_calc",307642,307642,false],["gross_profit_calc","selling_exp",116489,116489,false],["gross_profit_calc","admin_exp",162680,162680,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":0.4157126488797312},"quick_ratio":{"value":0.4157126488797312},"net_profit_margin":{"value":0.037860819855689946},"roa":{"value":0.23916973627714627},"roe":{"value":-0.1775516709166555},"debt_to_equity":{"value":-1.7423667964031673,"negative_equity":true},"interest_coverage":{"value":2.836739780658026},"asset_turnover":{"value":6.3170775801676795},"altman_z_score":{"value":5.137833368073659},"roce":{"value":-0.2863961213259965}},"source_ids":{"financial_statement_id":"2003514","income_statement_id":"2003514","balance_sheet_id":"2003514"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":759008,"cogs":313639,"gross_prof":445369,"sell_exp":242359,"admin_exp":155652,"other_interest_revenues":1310,"interest_expenses":4009,"income_before_income_taxes":44659,"provision_for_income_taxes":828,"income_after_income_taxes":43831,"net_income":43831},"balance_data":{"cash":107299,"accounts_receivable":129043,"inventories":11908,"cur_assets":248250,"fixed_assets":3199,"non_cur_assets":3199,"assets":251449,"cur_liab":391832,"equity":-140383,"equities":251449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313639,313639,false],["net_turnover_source","gross_profit_calc",445369,445369,false],["gross_profit_calc","selling_exp",242359,242359,false],["gross_profit_calc","admin_exp",155652,155652,false],["gross_profit_calc","ebit_calc",47358,47358,false]]}},"financial_ratios":{"current_ratio":{"value":0.6335623430449785},"quick_ratio":{"value":0.6031717674921905},"net_profit_margin":{"value":0.057747744424301195},"roa":{"value":0.17431367792275967},"roe":{"value":-0.31222441463709993},"debt_to_equity":{"value":-2.7911641723000646,"negative_equity":true},"interest_coverage":{"value":12.139685707158893},"asset_turnover":{"value":3.018536562086149},"altman_z_score":{"value":2.581088074945372},"roce":{"value":-0.34668015357984944}},"source_ids":{"financial_statement_id":"1767536","income_statement_id":"1767536","balance_sheet_id":"1767536"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":842482,"cogs":363252,"gross_prof":479230,"sell_exp":280147,"admin_exp":133708,"other_interest_revenues":150,"interest_expenses":997,"income_before_income_taxes":64528,"provision_for_income_taxes":515,"income_after_income_taxes":64013,"net_income":64013},"balance_data":{"cash":101074,"accounts_receivable":97671,"inventories":40029,"cur_assets":238774,"fixed_assets":4563,"non_cur_assets":4563,"assets":243337,"cur_liab":427551,"equity":-184214,"equities":243337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",363252,363252,false],["net_turnover_source","gross_profit_calc",479230,479230,false],["gross_profit_calc","selling_exp",280147,280147,false],["gross_profit_calc","admin_exp",133708,133708,false],["gross_profit_calc","ebit_calc",65375,65375,false]]}},"financial_ratios":{"current_ratio":{"value":0.5584690481369474},"quick_ratio":{"value":0.4648451295868797},"net_profit_margin":{"value":0.0759814453009085},"roa":{"value":0.26306315932225677},"roe":{"value":-0.3474925901397288},"debt_to_equity":{"value":-2.320947376420902,"negative_equity":true},"interest_coverage":{"value":65.7221664994985},"asset_turnover":{"value":3.462202624344017},"altman_z_score":{"value":2.9135168001690177},"roce":{"value":-0.3557004353632189}},"source_ids":{"financial_statement_id":"1398036","income_statement_id":"1398036","balance_sheet_id":"1398036"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"96.60","38.64","71.34",6,"2 906.52","~ 2 053.04"],[2023,"95.64","32.99","63.68",6,"2 594.44","~ 1 837.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.13","9.72","18.79",6,"3 062.16","~ 2 182.02"],["2026. gada 1. ceturksnis","36.04","14.46","25.70",6,"4 188.26","~ 2 932.88"],["2025. gada 4. ceturksnis","19.96","7.66","15.04",5,"2 941.23","~ 2 091.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.34,"employees":6,"gross_salary_raw":2906.52195169649,"gross_salary_formatted":"2 906.52","net_salary_formatted":"~ 2 053.04","vsaoi_employee_part":"305.18","non_taxable_minimum":"0.00","iin_part":"548.30","iin_rate_percentage":"21.08","iin_rate_decimal":"0.2108"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.34,"employees":6,"gross_salary_raw":2906.52195169649,"gross_salary_formatted":"2 906.52","net_salary_formatted":"~ 2 053.04","vsaoi_employee_part":"305.18","non_taxable_minimum":"0.00","iin_part":"548.30","iin_rate_percentage":"21.08","iin_rate_decimal":"0.2108"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42686,"EUR","2016-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2012,6,"LVL"],[2013,6,"LVL"],[2016,4,"EUR"],[2018,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-09-17","SIA \"SCA Packaging Latvia\""],["2001-01-23","SIA \"NEOPAC\""],["2000-06-15","SIA \"METSA CARTON\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40003493453","K","SIA","2000-05-09","Rīga, Pildas iela 10",1035,101965308,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010093","Latgales priekšpilsēta","96.60","38.64","71.34",6],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010094","Vidzemes priekšpilsēta","95.64","32.99","63.68",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DS SMITH PACKAGING LATVIA SIA","2025. gada 4. ceturksnis","19.96","0.01","2.75","7.66","15.04","5"],["DS SMITH PACKAGING LATVIA SIA","2026. gada 1. ceturksnis","36.04","1.24","5.39","14.46","25.70","6"],["DS SMITH PACKAGING LATVIA SIA","2026. gada 2. ceturksnis","23.13","0.0","5.4","9.72","18.79","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev","oth_op_exp"],"data":[[461589,28927,432662,297384,108450,158,26670,1773,24897,24897,null,null,null],[709688,224435,485253,316725,113014,4970,50544,152,50392,50392,null,null,null],[842482,363252,479230,280147,133708,997,64528,515,64013,64013,150,null,null],[759008,313639,445369,242359,155652,4009,44659,828,43831,43831,1310,null,null],[559074,251432,307642,116489,162680,12036,22107,940,21167,21167,5762,1,93]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[35851,84716,4977,125544,2211,233,2444,127988,53947,372660,-298619,127988],[63653,93868,15227,172748,5880,35,5915,178663,426890,null,-248227,178663],[101074,97671,40029,238774,4563,null,4563,243337,427551,null,-184214,243337],[107299,129043,11908,248250,3199,null,3199,251449,391832,null,-140383,251449],[14855,71496,null,86351,2151,null,2151,88502,207718,null,-119216,88502]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[88290,97871,17425,-5596,11829,-30000,-31657,-19828,88121,68293],[-457,2226,-13526,-5000,-18526,null,null,-18526,68293,49767]]}}}