{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003496464","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003496464"},"registration_number":"40003496464","company_name":"Sabiedrība ar ierobežotu atbildību \"Sea and forest logistics\"","company_type":"SIA","registered_date":"2000-05-30","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,724981,184634,445456,6,"EUR"],[2024,975876,349203,491241,6,"EUR"],[2023,832925,274023,470068,6,"EUR"],[2022,827653,329696,490147,6,"EUR"],[2021,650817,284578,326262,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":724981,"cogs":221411,"gross_prof":503570,"sell_exp":106008,"admin_exp":163573,"interest_expenses":2864,"income_before_income_taxes":231125,"provision_for_income_taxes":46491,"income_after_income_taxes":184634,"net_income":184634},"balance_data":{"cash":313666,"accounts_receivable":75177,"cur_assets":388843,"fixed_assets":56613,"non_cur_assets":56613,"assets":445456,"cur_liab":76938,"non_cur_liab":16835,"equity":351683,"equities":445456},"cash_flow_data":{"cfo_im_ebt":231125,"cfo_im_ebwc":257825,"cfo_im_op":312146,"cfo_im_tax":-74910,"cfo_im_net":237236,"cfi_acq_fa":-3670,"cfi_net":-3670,"cff_ln_repay":-2512,"cff_ls_repay":-23404,"cff_div_pd":-178504,"cff_net":-204420,"net_increase":29146,"at_beginning_of_year":284520,"at_end_of_year":313666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221411,221411,false],["net_turnover_source","gross_profit_calc",503570,503570,false],["gross_profit_calc","selling_exp",106008,106008,false],["gross_profit_calc","admin_exp",163573,163573,false],["gross_profit_calc","ebit_calc",233989,233989,false]]}},"financial_ratios":{"current_ratio":{"value":5.053978528165536},"quick_ratio":{"value":5.053978528165536},"net_profit_margin":{"value":0.254674260428894},"roa":{"value":0.4144831363815955},"roe":{"value":0.5250012084746775},"debt_to_equity":{"value":0.2666406963088918,"negative_equity":false},"interest_coverage":{"value":81.70006983240224},"asset_turnover":{"value":1.6275030530512553},"altman_z_score":{"value":6.002181542069319},"roce":{"value":0.6349459185168703}},"source_ids":{"financial_statement_id":"2119355","income_statement_id":"2119355","balance_sheet_id":"2119355","cash_flow_statement_id":"2119355"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":975876,"cogs":243403,"gross_prof":732473,"sell_exp":103689,"admin_exp":194337,"oth_op_rev":19752,"interest_expenses":3912,"income_before_income_taxes":450287,"provision_for_income_taxes":101084,"income_after_income_taxes":349203,"net_income":349203},"balance_data":{"cash":284520,"accounts_receivable":129590,"cur_assets":414110,"fixed_assets":77131,"non_cur_assets":77131,"assets":491241,"cur_liab":99911,"non_cur_liab":39281,"equity":352049,"equities":491241},"cash_flow_data":{"cfo_im_ebt":450287,"cfo_im_op":418469,"cfo_im_tax":-73377,"cfo_im_net":345092,"cfi_acq_fa":-2244,"cfi_sal_fa":18182,"cfi_net":15938,"cff_ln_repay":-3538,"cff_ls_repay":-19068,"cff_div_pd":-382965,"cff_net":-405571,"net_increase":-44541,"at_beginning_of_year":329061,"at_end_of_year":284520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243403,243403,false],["net_turnover_source","gross_profit_calc",732473,732473,false],["gross_profit_calc","selling_exp",103689,103689,false],["gross_profit_calc","admin_exp",194337,194337,false],["gross_profit_calc","ebit_calc",434447,434447,false]]}},"financial_ratios":{"current_ratio":{"value":4.144788862087258},"quick_ratio":{"value":4.144788862087258},"net_profit_margin":{"value":0.3578354217134144},"roa":{"value":0.7108588248945019},"roe":{"value":0.9919158980710071},"debt_to_equity":{"value":0.3953767799368838,"negative_equity":false},"interest_coverage":{"value":116.10403885480572},"asset_turnover":{"value":1.986552425387946},"altman_z_score":{"value":6.983173565756078},"roce":{"value":1.1606546904147395}},"source_ids":{"financial_statement_id":"1958404","income_statement_id":"1958404","balance_sheet_id":"1958404","cash_flow_statement_id":"1958404"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":832925,"cogs":222770,"gross_prof":610155,"sell_exp":98624,"admin_exp":167903,"interest_expenses":2507,"income_before_income_taxes":341121,"provision_for_income_taxes":67098,"income_after_income_taxes":274023,"net_income":274023},"balance_data":{"cash":329061,"accounts_receivable":90494,"cur_assets":419555,"fixed_assets":50513,"non_cur_assets":50513,"assets":470068,"cur_liab":60362,"non_cur_liab":23141,"equity":386565,"equities":470068},"cash_flow_data":{"cfo_im_ebt":341121,"cfo_im_ebwc":368824,"cfo_im_op":365583,"cfo_im_tax":-69553,"cfo_im_net":296030,"cfi_acq_fa":-5984,"cfi_net":-5984,"cff_ln_repay":-2041,"cff_ls_repay":-11459,"cff_div_pd":-270019,"cff_net":-283519,"net_increase":6527,"at_beginning_of_year":322534,"at_end_of_year":329061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222770,222770,false],["net_turnover_source","gross_profit_calc",610155,610155,false],["gross_profit_calc","selling_exp",98624,98624,false],["gross_profit_calc","admin_exp",167903,167903,false],["gross_profit_calc","ebit_calc",343628,343628,false]]}},"financial_ratios":{"current_ratio":{"value":6.950647758523575},"quick_ratio":{"value":6.950647758523575},"net_profit_margin":{"value":0.328988804514212},"roa":{"value":0.5829433188389765},"roe":{"value":0.7088665554305227},"debt_to_equity":{"value":0.21601283095986445,"negative_equity":false},"interest_coverage":{"value":137.0674112485042},"asset_turnover":{"value":1.7719244875209543},"altman_z_score":{"value":7.228401212405622},"roce":{"value":0.8387184957017959}},"source_ids":{"financial_statement_id":"1793709","income_statement_id":"1793709","balance_sheet_id":"1793709","cash_flow_statement_id":"1793709"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":827653,"cogs":206827,"gross_prof":620826,"sell_exp":77346,"admin_exp":159705,"oth_op_rev":10329,"interest_expenses":802,"income_before_income_taxes":393302,"provision_for_income_taxes":63606,"income_after_income_taxes":329696,"net_income":329696},"balance_data":{"cash":322534,"accounts_receivable":97422,"cur_assets":419956,"fixed_assets":70191,"non_cur_assets":70191,"assets":490147,"cur_liab":77960,"non_cur_liab":35067,"equity":377120,"equities":490147},"cash_flow_data":{"cfo_im_ebt":393302,"cfo_im_ebwc":399264,"cfo_im_op":404113,"cfo_im_tax":-60673,"cfo_im_net":343440,"cfi_acq_fa":-10659,"cfi_sal_fa":11612,"cfi_net":953,"cff_ln_repay":-430,"cff_ls_repay":-24243,"cff_div_pd":-244800,"cff_net":-269473,"net_increase":74920,"at_beginning_of_year":247614,"at_end_of_year":322534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206827,206827,false],["net_turnover_source","gross_profit_calc",620826,620826,false],["gross_profit_calc","selling_exp",77346,77346,false],["gross_profit_calc","admin_exp",159705,159705,false],["gross_profit_calc","ebit_calc",383775,383775,false]]}},"financial_ratios":{"current_ratio":{"value":5.3868137506413545},"quick_ratio":{"value":5.3868137506413545},"net_profit_margin":{"value":0.39835051646040065},"roa":{"value":0.6726471854362058},"roe":{"value":0.8742469240560033},"debt_to_equity":{"value":0.29971096733135344,"negative_equity":false},"interest_coverage":{"value":491.40149625935163},"asset_turnover":{"value":1.6885811807478164},"altman_z_score":{"value":6.7367099078648325},"roce":{"value":0.956129135562257}},"source_ids":{"financial_statement_id":"1453370","income_statement_id":"1453370","balance_sheet_id":"1453370","cash_flow_statement_id":"1453370"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":650817,"cogs":172288,"gross_prof":478529,"sell_exp":59690,"admin_exp":93307,"oth_op_rev":22,"interest_expenses":597,"income_before_income_taxes":324957,"provision_for_income_taxes":40379,"income_after_income_taxes":284578,"net_income":284578},"balance_data":{"cash":247614,"accounts_receivable":51964,"cur_assets":299578,"fixed_assets":26684,"non_cur_assets":26684,"assets":326262,"cur_liab":38047,"equity":288215,"equities":326262},"cash_flow_data":{"cfo_im_ebt":324957,"cfo_im_ebwc":337758,"cfo_im_op":337486,"cfo_im_tax":-39904,"cfo_im_net":297582,"cfi_acq_fa":-5494,"cfi_net":-5494,"cff_ln_repay":-335,"cff_ls_repay":-12112,"cff_div_pd":-168400,"cff_net":-180847,"net_increase":111241,"at_beginning_of_year":136373,"at_end_of_year":247614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172288,172288,false],["net_turnover_source","gross_profit_calc",478529,478529,false],["gross_profit_calc","selling_exp",59690,59690,false],["gross_profit_calc","admin_exp",93307,93307,false],["gross_profit_calc","ebit_calc",325532,325532,false]]}},"financial_ratios":{"current_ratio":{"value":7.873892816779247},"quick_ratio":{"value":7.873892816779247},"net_profit_margin":{"value":0.4372627021113462},"roa":{"value":0.872237649496417},"roe":{"value":0.9873809482504381},"debt_to_equity":{"value":0.13200909043595926,"negative_equity":false},"interest_coverage":{"value":545.3165829145729},"asset_turnover":{"value":1.9947680085330195},"altman_z_score":{"value":9.595608294412763},"roce":{"value":1.12955259094773}},"source_ids":{"financial_statement_id":"1315790","income_statement_id":"1315790","balance_sheet_id":"1315790","cash_flow_statement_id":"1315790"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"219.07","57.08","101.88",6,"4 150.78","~ 2 910.52"],[2023,"211.01","55.10","96.99",6,"3 951.55","~ 2 773.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.55","12.67","23.26",6,"3 790.62","~ 2 667.74"],["2026. gada 1. ceturksnis","82.15","17.20","29.94",6,"4 879.24","~ 3 393.61"],["2025. gada 4. ceturksnis","33.45","12.76","23.13",6,"3 769.43","~ 2 643.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.88,"employees":6,"gross_salary_raw":4150.777354062775,"gross_salary_formatted":"4 150.78","net_salary_formatted":"~ 2 910.52","vsaoi_employee_part":"435.83","non_taxable_minimum":"0.00","iin_part":"804.43","iin_rate_percentage":"21.65","iin_rate_decimal":"0.2165"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":101.88,"employees":6,"gross_salary_raw":4150.777354062775,"gross_salary_formatted":"4 150.78","net_salary_formatted":"~ 2 910.52","vsaoi_employee_part":"435.83","non_taxable_minimum":"0.00","iin_part":"804.43","iin_rate_percentage":"21.65","iin_rate_decimal":"0.2165"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2015-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2009,7,"LVL"],[2010,7,"LVL"],[2011,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV96ZZZ40003496464","K","SIA","2000-05-30","Rīga, Baltezera iela 7 - 35",1024,111556867,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","219.07","57.08","101.88",6],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","211.01","55.10","96.99",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEA AND FOREST LOGISTICS SIA","2025. gada 4. ceturksnis","33.45","0.00","2.45","12.76","23.13","6"],["SEA AND FOREST LOGISTICS SIA","2026. gada 1. ceturksnis","82.15","0.00","2.73","17.20","29.94","6"],["SEA AND FOREST LOGISTICS SIA","2026. gada 2. ceturksnis","41.55","0.0","3.05","12.67","23.26","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes"],"data":[[469505,115507,353998,107992,95164,10956,2480,435,1146,158607,26346,132261,null],[475213,158179,317034,57862,86471,null,null,null,725,171976,37185,134791,134791],[650817,172288,478529,59690,93307,22,null,null,597,324957,40379,284578,284578],[827653,206827,620826,77346,159705,10329,null,null,802,393302,63606,329696,329696],[832925,222770,610155,98624,167903,null,null,null,2507,341121,67098,274023,274023]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[18064,82721,100785,76661,361,77022,177807,18841,21885,2820,134261,177807],[136373,45775,182148,33656,null,33656,215804,42273,10279,null,163252,215804],[247614,51964,299578,26684,null,26684,326262,38047,null,null,288215,326262],[322534,97422,419956,70191,null,70191,490147,77960,35067,null,377120,490147],[329061,90494,419555,50513,null,50513,470068,60362,23141,null,386565,470068]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_div_pd"],"data":[[158607,167992,144825,24038,120787,31976,66974,61847,23193,424,-89369,24308,-24758,6660,11404,18064,null,null],[171976,190202,181254,-40670,140584,-1015,null,null,null,null,-1015,-11874,-209248,-69679,206052,136373,-574,-196800],[324957,337758,337486,-39904,297582,-5494,null,null,null,null,-5494,-12112,-180847,111241,136373,247614,-335,-168400],[393302,399264,404113,-60673,343440,-10659,11612,null,null,null,953,-24243,-269473,74920,247614,322534,-430,-244800],[341121,368824,365583,-69553,296030,-5984,null,null,null,null,-5984,-11459,-283519,6527,322534,329061,-2041,-270019]]}}}