{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003500280","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003500280","company_name":"Sabiedrība ar ierobežotu atbildību \"KS Terminal\"","company_type":"SIA","registered_date":"2000-06-30","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6643142,-372984,20563049,79,"EUR"],[2024,5065414,-720544,19333640,100,"EUR"],[2023,7919698,334197,15639210,102,"EUR"],[2022,8094935,532354,15548024,95,"EUR"],[2021,7205043,408093,15849443,87,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":6643142,"cogs":7175579,"gross_prof":-532437,"sell_exp":486,"admin_exp":555931,"oth_op_rev":5778500,"oth_op_exp":4894001,"interest_expenses":161757,"income_before_income_taxes":-366112,"provision_for_income_taxes":6872,"income_after_income_taxes":-372984,"net_income":-372984},"balance_data":{"cash":683406,"accounts_receivable":828897,"inventories":147206,"cur_assets":1659509,"fixed_assets":18894296,"intangible_assets":9244,"non_cur_assets":18903540,"assets":20563049,"cur_liab":2641407,"non_cur_liab":3393622,"equity":14528020,"equities":20563049},"cash_flow_data":{"cfo_im_ebt":-366112,"cfo_im_ebwc":2005350,"cfo_im_op":3020874,"cfo_im_int":-151691,"cfo_im_tax":-6872,"cfo_im_net":2862311,"cfi_acq_fa":-615597,"cfi_net":-615597,"cff_ln_repay":-1491628,"cff_net":-1491628,"net_increase":755086,"at_beginning_of_year":-71680,"at_end_of_year":683406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7175579,7175579,false],["net_turnover_source","gross_profit_calc",532437,-532437,true],["gross_profit_calc","selling_exp",486,486,false],["gross_profit_calc","admin_exp",555931,555931,false],["gross_profit_calc","other_op_exp_exp",4894001,4894001,false]]}},"financial_ratios":{"current_ratio":{"value":0.6282670561560563},"quick_ratio":{"value":0.5725369093062902},"net_profit_margin":{"value":-0.05614572140712934},"roa":{"value":-0.018138555230792865},"roe":{"value":-0.025673422806411335},"debt_to_equity":{"value":0.41540615995848024,"negative_equity":false},"interest_coverage":{"value":-1.263345635737557},"asset_turnover":{"value":0.3230621100985559},"altman_z_score":{"value":1.8667750000504575},"roce":{"value":-0.011402694016541565}},"source_ids":{"financial_statement_id":"2341558","income_statement_id":"2341558","balance_sheet_id":"2341558","cash_flow_statement_id":"2341558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":100,"type_from_db":"UGP"},"income_data":{"net_turnover":5065414,"cogs":5749140,"gross_prof":-683726,"sell_exp":200,"admin_exp":538787,"oth_op_rev":651976,"oth_op_exp":5099,"interest_expenses":137958,"income_before_income_taxes":-713794,"provision_for_income_taxes":6750,"income_after_income_taxes":-720544,"net_income":-720544},"balance_data":{"cash":134972,"accounts_receivable":354602,"inventories":69413,"cur_assets":558987,"fixed_assets":18770244,"intangible_assets":4409,"non_cur_assets":18774653,"assets":19333640,"cur_liab":3385647,"non_cur_liab":2728532,"equity":13219461,"equities":19333640},"cash_flow_data":{"cfo_im_ebt":-713794,"cfo_im_ebwc":649105,"cfo_im_op":767314,"cfo_im_int":-112956,"cfo_im_tax":-6750,"cfo_im_net":647608,"cfi_acq_fa":-798125,"cfi_sal_fa":6935,"cfi_net":-791190,"cff_ln_rcv":57846,"cff_net":57846,"net_increase":-85736,"at_beginning_of_year":14056,"at_end_of_year":-71680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5749140,5749140,false],["net_turnover_source","gross_profit_calc",683726,-683726,true],["gross_profit_calc","selling_exp",200,200,false],["gross_profit_calc","admin_exp",538787,538787,false],["gross_profit_calc","other_op_exp_exp",5099,5099,false]]}},"financial_ratios":{"current_ratio":{"value":0.16510492676879782},"quick_ratio":{"value":0.14460278936345106},"net_profit_margin":{"value":-0.14224780047593347},"roa":{"value":-0.03726892607910357},"roe":{"value":-0.05450630702719271},"debt_to_equity":{"value":0.46251348674503445,"negative_equity":false},"interest_coverage":{"value":-4.173994983980632},"asset_turnover":{"value":0.2620000165514616},"altman_z_score":{"value":1.5513298195643817},"roce":{"value":-0.03610711391709289}},"source_ids":{"financial_statement_id":"2088058","income_statement_id":"2088058","balance_sheet_id":"2088058","cash_flow_statement_id":"2088058"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":7919698,"cogs":7464868,"gross_prof":454830,"sell_exp":10500,"admin_exp":328935,"oth_op_rev":403570,"oth_op_exp":1400,"interest_expenses":175461,"income_before_income_taxes":342104,"provision_for_income_taxes":7907,"income_after_income_taxes":334197,"net_income":334197},"balance_data":{"cash":14056,"accounts_receivable":1069802,"inventories":44899,"cur_assets":1128757,"fixed_assets":14503815,"intangible_assets":6638,"non_cur_assets":14510453,"assets":15639210,"cur_liab":2143921,"non_cur_liab":4278237,"equity":9217052,"equities":15639210},"cash_flow_data":{"cfo_im_ebt":342104,"cfo_im_ebwc":1495095,"cfo_im_op":1121072,"cfo_im_int":-162214,"cfo_im_tax":-7030,"cfo_im_net":951828,"cfi_acq_fa":-813837,"cfi_sal_fa":8061,"cfi_net":-805776,"cff_ln_rcv":132713,"cff_ln_repay":-267701,"cff_net":-134988,"net_increase":11064,"at_beginning_of_year":2992,"at_end_of_year":14056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7464868,7464868,false],["net_turnover_source","gross_profit_calc",454830,454830,false],["gross_profit_calc","selling_exp",10500,10500,false],["gross_profit_calc","admin_exp",328935,328935,false],["gross_profit_calc","other_op_exp_exp",1400,1400,false]]}},"financial_ratios":{"current_ratio":{"value":0.5264918809974808},"quick_ratio":{"value":0.5055494115688032},"net_profit_margin":{"value":0.042198199981867995},"roa":{"value":0.021369174018380725},"roe":{"value":0.03625855642346382},"debt_to_equity":{"value":0.6967692055984929,"negative_equity":false},"interest_coverage":{"value":2.9497438177144777},"asset_turnover":{"value":0.506400131464441},"altman_z_score":{"value":1.6636351356416161},"roce":{"value":0.03835153141218391}},"source_ids":{"financial_statement_id":"1933239","income_statement_id":"1933239","balance_sheet_id":"1933239","cash_flow_statement_id":"1933239"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":95,"type_from_db":"UGP"},"income_data":{"net_turnover":8094935,"cogs":7763741,"gross_prof":331194,"admin_exp":228138,"oth_op_rev":594669,"oth_op_exp":2695,"interest_expenses":155646,"income_before_income_taxes":539384,"provision_for_income_taxes":7030,"income_after_income_taxes":532354,"net_income":532354},"balance_data":{"cash":2992,"accounts_receivable":602548,"inventories":107532,"cur_assets":713072,"fixed_assets":14823562,"intangible_assets":11390,"non_cur_assets":14834952,"assets":15548024,"cur_liab":2336797,"non_cur_liab":4328372,"equity":8882855,"equities":15548024},"cash_flow_data":{"cfo_im_ebt":539384,"cfo_im_ebwc":1615836,"cfo_im_op":1369250,"cfo_im_int":-147926,"cfo_im_tax":-7030,"cfo_im_net":1214294,"cfi_net":-867782,"cff_ln_rcv":363745,"cff_ln_repay":-709790,"cff_net":-346045,"net_increase":466,"at_beginning_of_year":2526,"at_end_of_year":2992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7763741,7763741,false],["net_turnover_source","gross_profit_calc",331194,331194,false],["gross_profit_calc","admin_exp",228138,228138,false],["gross_profit_calc","other_op_exp_exp",2695,2695,false],["gross_profit_calc","ebit_calc",100361,100361,false]]}},"financial_ratios":{"current_ratio":{"value":0.30514931335498974},"quick_ratio":{"value":0.25913247920123145},"net_profit_margin":{"value":0.0657638387460801},"roa":{"value":0.034239334850525056},"roe":{"value":0.0599305065769958},"debt_to_equity":{"value":0.7503408532504471,"negative_equity":false},"interest_coverage":{"value":4.4654536576590464},"asset_turnover":{"value":0.5206407579509782},"altman_z_score":{"value":1.6272620177949912},"roce":{"value":0.05260904229410334}},"source_ids":{"financial_statement_id":"1768454","income_statement_id":"1768454","balance_sheet_id":"1768454","cash_flow_statement_id":"1768454"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":7205043,"cogs":6963273,"gross_prof":241770,"admin_exp":213833,"oth_op_rev":534430,"oth_op_exp":2447,"other_interest_revenues":8186,"interest_expenses":155574,"income_before_income_taxes":412532,"provision_for_income_taxes":4439,"income_after_income_taxes":408093,"net_income":408093},"balance_data":{"cash":2526,"accounts_receivable":715659,"inventories":96061,"cur_assets":814246,"fixed_assets":15019053,"intangible_assets":16144,"non_cur_assets":15035197,"assets":15849443,"cur_liab":2559458,"non_cur_liab":4939484,"equity":8350501,"equities":15849443},"cash_flow_data":{"cfo_im_ebt":412532,"cfo_im_ebwc":1324893,"cfo_im_op":1137714,"cfo_im_int":-143970,"cfo_im_tax":-2622,"cfo_im_net":991122,"cfi_net":-762236,"cff_ln_rcv":290212,"cff_sub_rcv":100000,"cff_ln_repay":-607956,"cff_ls_repay":-24993,"cff_net":-242737,"net_increase":-16851,"at_beginning_of_year":19377,"at_end_of_year":2526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6963273,6963273,false],["net_turnover_source","gross_profit_calc",241770,241770,false],["gross_profit_calc","admin_exp",213833,213833,false],["gross_profit_calc","other_op_exp_exp",2447,2447,false],["gross_profit_calc","ebit_calc",25490,25490,false]]}},"financial_ratios":{"current_ratio":{"value":0.31813219830135914},"quick_ratio":{"value":0.2806004239960179},"net_profit_margin":{"value":0.056639911795113504},"roa":{"value":0.025748097267519116},"roe":{"value":0.048870480944796006},"debt_to_equity":{"value":0.8980230048472541,"negative_equity":false},"interest_coverage":{"value":3.651677015439598},"asset_turnover":{"value":0.45459282070669615},"altman_z_score":{"value":1.4000482856860237},"roce":{"value":0.04274692559848638}},"source_ids":{"financial_statement_id":"1423053","income_statement_id":"1423053","balance_sheet_id":"1423053","cash_flow_statement_id":"1423053"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 166.36","365.55","628.22",95,"1 616.52","~ 1 171.54"],[2023,"639.67","117.09","364.11",102,"872.62","~ 696.13"],[2022,"734.12","393.48","607.15",91,"1 630.97","~ 1 167.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1254.1","78.42","149.66",68,"2 152.03","~ 1 575.17"],["2026. gada 1. ceturksnis","435.09","60.50","125.14",79,"1 548.89","~ 1 173.01"],["2025. gada 4. ceturksnis","955.58","73.68","146.00",80,"1 784.49","~ 1 319.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":628.22,"employees":95,"gross_salary_raw":1616.5156217031283,"gross_salary_formatted":"1 616.52","net_salary_formatted":"~ 1 171.54","vsaoi_employee_part":"169.73","non_taxable_minimum":"70.57","iin_part":"275.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":628.22,"employees":95,"gross_salary_raw":1616.5156217031283,"gross_salary_formatted":"1 616.52","net_salary_formatted":"~ 1 171.54","vsaoi_employee_part":"169.73","non_taxable_minimum":"70.57","iin_part":"275.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3860528,"EUR","2015-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,72,"EUR"],[2018,85,"EUR"],[2011,49,"LVL"],[2012,54,"LVL"],[2013,51,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","proceeding_resolution_type","proceeding_resolution_name","creditor_applications_deadline_in_years"],"data":[[90002767,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU KS TERMINAL","Rīga, Zilā iela 22","2009-12-01","2009-12-15","OUT_OF_COURT_LEGAL_PROTECTION","NATIONAL","2009-12-02 15:07:05","C32363909",1000053290,"Rīgas pilsētas Ziemeļu rajona tiesa",1,2,null,null,null],[90002919,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU KS TERMINAL","Rīga, Zilā iela 22","2009-12-30","2010-01-13","OUT_OF_COURT_LEGAL_PROTECTION","NATIONAL","2010-01-04 13:37:08","C32380809",1000053290,"Rīgas pilsētas Ziemeļu rajona tiesa",1,2,null,null,null],[90003069,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU KS TERMINAL","Rīga, Zilā iela 22","2010-01-26","2010-02-09","OUT_OF_COURT_LEGAL_PROTECTION","NATIONAL","2010-01-27 15:45:57","C32212810",1000053290,"Rīgas pilsētas Ziemeļu rajona tiesa",1,2,null,null,null],[90100110,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU KS TERMINAL","Rīga, Zilā iela 22","2010-02-26","2012-01-11","OUT_OF_COURT_LEGAL_PROTECTION","NATIONAL","2010-03-24 14:12:35","C28239610",1000053267,"Rīgas pilsētas Kurzemes rajona tiesa",1,2,"A08","parādnieks ir izpildījis ārpustiesas tiesiskās aizsardzības procesa pasākumu plānu",2]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-11-25","Sabiedrība ar ierobežotu atbildību \"Krievu salas termināls\""],["2003-12-16","Sabiedrība ar ierobežotu atbildību \"KRIEVU SALAS TERMINĀLS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40003500280","K","SIA","2000-06-30","Rīga, Zilā iela 22",1007,103354236,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","1 166.36","365.55","628.22",95],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","639.67","117.09","364.11",102],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","734.12","393.48","607.15",91]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KS TERMINAL SIA","2025. gada 4. ceturksnis","955.58","593.93","0.00","73.68","146.00","80"],["KS TERMINAL SIA","2026. gada 1. ceturksnis","435.09","189.34","5.22","60.50","125.14","79"],["KS TERMINAL SIA","2026. gada 2. ceturksnis","1254.1","814.58","7.0","78.42","149.66","68"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["ab","RI10IB0119","Izsniegta","2010-09-30","SIA  „KS  Terminal”  stividora  darbība","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām",null],["ab","RI10IB0119","Izsniegta","2010-09-30","SIA  „KS  Terminal”  stividora  darbība","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā",null],["ab","RI10IB0119","Izsniegta","2010-09-30","SIA  „KS  Terminal”  stividora  darbība","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā",null],["ab","RI10IB0119","Izsniegta","2010-09-30","SIA  „KS  Terminal”  stividora  darbība","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu",null],["atkritumi","AP22AA0005","Izsniegta","2022-04-14",null,"pārvadāšana","2027-05-31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[4571807,4709909,-138102,242400,355957,17995,66361,209519,-185698,3127,-188825,-188825,null,null],[2253726,1538611,715115,81186,61796,131367,229930,75916,716872,null,null,585325,1500,14822],[5667615,5277851,389764,204096,297609,7635,3989,181081,298550,3220,295330,295330,null,null],[7205043,6963273,241770,213833,534430,2447,8186,155574,412532,4439,408093,408093,null,null],[8094935,7763741,331194,228138,594669,2695,null,155646,539384,7030,532354,532354,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[6116,904053,141578,1051747,15715451,26276,15741727,16793474,2532837,6613559,7647078,16793474,null],[906508,385366,117266,1409140,4434840,null,4449586,5858726,1091317,1457964,3309445,5858726,14246],[19377,626188,116501,762066,15256955,20897,15277852,16039918,2399639,5697871,7942408,16039918,null],[2526,715659,96061,814246,15019053,16144,15035197,15849443,2559458,4939484,8350501,15849443,null],[2992,602548,107532,713072,14823562,11390,14834952,15548024,2336797,4328372,8882855,15548024,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_int_rcv","cff_ls_repay","cfo_im_tax","cff_sub_rcv"],"data":[[-185698,921517,1034315,-209519,821669,-893518,302846,-311958,-9112,-14,-83975,90091,6116,null,null,null,null,null],[716872,743512,746215,75916,646400,-385177,null,484080,602819,null,864042,42466,906508,386500,1323,95771,null,null],[298550,1357142,1551695,-163552,1384923,-598688,null,-772974,-772974,null,13261,6116,19377,null,null,null,-3220,null],[412532,1324893,1137714,-143970,991122,-762236,290212,-607956,-242737,null,-16851,19377,2526,null,null,-24993,-2622,100000],[539384,1615836,1369250,-147926,1214294,-867782,363745,-709790,-346045,null,466,2526,2992,null,null,null,-7030,null]]}}}