{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003503361","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003503361"},"registration_number":"40003503361","company_name":"Sabiedrība ar ierobežotu atbildību \"ULTRASTILS\"","company_type":"SIA","registered_date":"2000-07-26","area_of_activity":{"nace_code":"2226","nace_description":"Citu plastmasas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85143,-2655,162822,5,"EUR"],[2024,146777,27628,155940,5,"EUR"],[2023,141929,-6777,129283,8,"EUR"],[2022,169954,18960,159769,8,"EUR"],[2021,127919,-8489,147498,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85143,"cogs":54071,"gross_prof":31072,"admin_exp":29781,"oth_op_exp":3946,"income_before_income_taxes":-2655,"income_after_income_taxes":-2655,"net_income":-2655},"balance_data":{"cash":1224,"accounts_receivable":161598,"cur_assets":162822,"assets":162822,"cur_liab":28616,"equity":134206,"equities":162822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54071,54071,false],["net_turnover_source","gross_profit_calc",31072,31072,false],["gross_profit_calc","admin_exp",29781,29781,false],["gross_profit_calc","other_op_exp_exp",3946,3946,false],["gross_profit_calc","ebit_calc",2655,-2655,true]]}},"financial_ratios":{"current_ratio":{"value":5.6898937657254685},"quick_ratio":{"value":5.6898937657254685},"net_profit_margin":{"value":-0.03118283358584969},"roa":{"value":-0.016306150274532926},"roe":{"value":-0.019783020133228024},"debt_to_equity":{"value":0.21322444600092394,"negative_equity":false},"asset_turnover":{"value":0.52292073552714},"altman_z_score":{"value":3.7300937449708265},"roce":{"value":-0.019783020133228024}},"source_ids":{"financial_statement_id":"2269165","income_statement_id":"2269165","balance_sheet_id":"2269165"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146777,"cogs":69062,"gross_prof":77715,"admin_exp":43170,"oth_op_rev":34,"oth_op_exp":6940,"interest_expenses":11,"income_before_income_taxes":27628,"income_after_income_taxes":27628,"net_income":27628},"balance_data":{"cash":5381,"accounts_receivable":150283,"inventories":276,"cur_assets":155940,"assets":155940,"cur_liab":19078,"equity":136862,"equities":155940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69062,69062,false],["net_turnover_source","gross_profit_calc",77715,77715,false],["gross_profit_calc","admin_exp",43170,43170,false],["gross_profit_calc","other_op_exp_exp",6940,6940,false],["gross_profit_calc","ebit_calc",27605,27605,false]]}},"financial_ratios":{"current_ratio":{"value":8.17381276863403},"quick_ratio":{"value":8.159345843379809},"net_profit_margin":{"value":0.18823112613011575},"roa":{"value":0.1771707066820572},"roe":{"value":0.20186757463722582},"debt_to_equity":{"value":0.13939588782861567,"negative_equity":false},"interest_coverage":{"value":2512.6363636363635},"asset_turnover":{"value":0.9412402205976658},"altman_z_score":{"value":5.875704883411132},"roce":{"value":0.20194794756762285}},"source_ids":{"financial_statement_id":"2056281","income_statement_id":"2056281","balance_sheet_id":"2056281"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":141929,"cogs":96774,"gross_prof":45155,"admin_exp":46109,"oth_op_exp":5516,"interest_expenses":307,"income_before_income_taxes":-6777,"income_after_income_taxes":-6777,"net_income":-6777},"balance_data":{"cash":1858,"accounts_receivable":120584,"cur_assets":122442,"fixed_assets":6841,"non_cur_assets":6841,"assets":129283,"cur_liab":18523,"non_cur_liab":1526,"equity":109234,"equities":129283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96774,96774,false],["net_turnover_source","gross_profit_calc",45155,45155,false],["gross_profit_calc","admin_exp",46109,46109,false],["gross_profit_calc","other_op_exp_exp",5516,5516,false],["gross_profit_calc","ebit_calc",6470,-6470,true]]}},"financial_ratios":{"current_ratio":{"value":6.610268315067754},"quick_ratio":{"value":6.610268315067754},"net_profit_margin":{"value":-0.047749226726039075},"roa":{"value":-0.052419885058360344},"roe":{"value":-0.06204112272735595},"debt_to_equity":{"value":0.18354175439881357,"negative_equity":false},"interest_coverage":{"value":-21.074918566775246},"asset_turnover":{"value":1.097816418245245},"altman_z_score":{"value":4.520418387818126},"roce":{"value":-0.05841459010473095}},"source_ids":{"financial_statement_id":"1911464","income_statement_id":"1911464","balance_sheet_id":"1911464"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":169954,"cogs":99062,"gross_prof":70892,"admin_exp":46483,"oth_op_exp":5119,"interest_expenses":330,"income_before_income_taxes":18960,"income_after_income_taxes":18960,"net_income":18960},"balance_data":{"cash":30874,"accounts_receivable":108741,"cur_assets":139615,"fixed_assets":20154,"non_cur_assets":20154,"assets":159769,"cur_liab":33548,"non_cur_liab":10210,"equity":116011,"equities":159769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99062,99062,false],["net_turnover_source","gross_profit_calc",70892,70892,false],["gross_profit_calc","admin_exp",46483,46483,false],["gross_profit_calc","other_op_exp_exp",5119,5119,false],["gross_profit_calc","ebit_calc",19290,19290,false]]}},"financial_ratios":{"current_ratio":{"value":4.16164898056516},"quick_ratio":{"value":4.16164898056516},"net_profit_margin":{"value":0.1115595984795886},"roa":{"value":0.11867133173519269},"roe":{"value":0.16343277792623112},"debt_to_equity":{"value":0.3771883700683556,"negative_equity":false},"interest_coverage":{"value":58.45454545454545},"asset_turnover":{"value":1.0637482865887624},"altman_z_score":{"value":3.641273195388237},"roce":{"value":0.1528271840660429}},"source_ids":{"financial_statement_id":"1708642","income_statement_id":"1708642","balance_sheet_id":"1708642"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":127919,"cogs":84961,"gross_prof":42958,"admin_exp":41729,"oth_op_exp":4682,"interest_expenses":5036,"income_before_income_taxes":-8489,"income_after_income_taxes":-8489,"net_income":-8489},"balance_data":{"cash":15897,"accounts_receivable":98108,"cur_assets":114005,"fixed_assets":33493,"non_cur_assets":33493,"assets":147498,"cur_liab":31730,"non_cur_liab":18718,"equity":97050,"equities":147498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84961,84961,false],["net_turnover_source","gross_profit_calc",42958,42958,false],["gross_profit_calc","admin_exp",41729,41729,false],["gross_profit_calc","other_op_exp_exp",4682,4682,false],["gross_profit_calc","ebit_calc",3453,-3453,true]]}},"financial_ratios":{"current_ratio":{"value":3.592971950835172},"quick_ratio":{"value":3.592971950835172},"net_profit_margin":{"value":-0.06636230739765007},"roa":{"value":-0.05755332275691874},"roe":{"value":-0.08747037609479649},"debt_to_equity":{"value":0.5198145285935085,"negative_equity":false},"interest_coverage":{"value":-0.6856632247815727},"asset_turnover":{"value":0.8672592170741298},"altman_z_score":{"value":2.558019247834727},"roce":{"value":-0.029826895169649644}},"source_ids":{"financial_statement_id":"1394944","income_statement_id":"1394944","balance_sheet_id":"1394944"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.09.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.34","10.35","23.59",6,"961.10","~ 752.68"],[2023,"67.01","12.36","26.22",8,"801.19","~ 650.48"],[2022,"65.74","13.34","28.58",8,"873.30","~ 657.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.62","2.14","7.83",3,"2 552.07","~ 1 841.91"],["2026. gada 2. ceturksnis","4.37","0.91","2.73",4,"667.35","~ 585.22"],["2026. gada 1. ceturksnis","6.18","0.85","4.27",5,"835.04","~ 697.04"],["2025. gada 4. ceturksnis","3.00","0.57","1.74",5,"340.28","~ 304.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.59,"employees":6,"gross_salary_raw":961.099703399498,"gross_salary_formatted":"961.10","net_salary_formatted":"~ 752.68","vsaoi_employee_part":"100.92","non_taxable_minimum":"322.65","iin_part":"107.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.59,"employees":6,"gross_salary_raw":961.099703399498,"gross_salary_formatted":"961.10","net_salary_formatted":"~ 752.68","vsaoi_employee_part":"100.92","non_taxable_minimum":"322.65","iin_part":"107.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",127800,"EUR","2014-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,13,"EUR"],[2012,13,"LVL"],[2013,15,"LVL"],[2015,15,"EUR"],[2021,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-06-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40003503361","K","SIA","2000-07-26","Rīga, Bākas iela 13",1030,102012751,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2226  ","010096","Ziemeļu rajons","58.34","10.35","23.59",6],[2023,"sabiedrība ar ierobežotu atbildību","2229  ","010096","Ziemeļu rajons","67.01","12.36","26.22",8],[2022,"sabiedrība ar ierobežotu atbildību","2229  ","010096","Ziemeļu rajons","65.74","13.34","28.58",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.09.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULTRASTILS SIA","2026. gada 3. ceturksnis","17.62","7.64","0.0","2.14","7.83","3"],["ULTRASTILS SIA","2026. gada 2. ceturksnis","4.37","0.74","0.0","0.91","2.73","4"],["ULTRASTILS SIA","2026. gada 1. ceturksnis","6.18","1.05","0.00","0.85","4.27","5"],["ULTRASTILS SIA","2025. gada 4. ceturksnis","3.00","0.91","0.22","0.57","1.74","5"]]}}}