{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003511180","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003511180"},"registration_number":"40003511180","company_name":"SABIEDRĪBA AR IEROBEŽOTU ATBILDĪBU \"KULONS KSK\"","company_type":"SIA","registered_date":"2000-09-25","area_of_activity":{"nace_code":"3514","nace_description":"Elektroenerģijas sadale"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,376305,180212,237175,4,"EUR"],[2024,261779,124688,149646,4,"EUR"],[2023,164415,72688,147031,3,"EUR"],[2022,120534,41476,116284,3,"EUR"],[2021,73772,25101,112816,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":376305,"cogs":148575,"gross_prof":227730,"sell_exp":5909,"admin_exp":19109,"income_before_income_taxes":202712,"provision_for_income_taxes":22500,"income_after_income_taxes":180212,"net_income":180212},"balance_data":{"cash":181592,"accounts_receivable":7912,"cur_assets":189504,"fixed_assets":47671,"non_cur_assets":47671,"assets":237175,"cur_liab":2737,"equity":234438,"equities":237175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148575,148575,false],["net_turnover_source","gross_profit_calc",227730,227730,false],["gross_profit_calc","selling_exp",5909,5909,false],["gross_profit_calc","admin_exp",19109,19109,false],["gross_profit_calc","ebit_calc",202712,202712,false]]}},"financial_ratios":{"current_ratio":{"value":69.2378516624041},"quick_ratio":{"value":69.2378516624041},"net_profit_margin":{"value":0.4788987656289446},"roa":{"value":0.7598271318646569},"roe":{"value":0.7686979073358414},"debt_to_equity":{"value":0.011674728499645962,"negative_equity":false},"asset_turnover":{"value":1.5866132602508696},"altman_z_score":{"value":41.61595229772226},"roce":{"value":0.8646721094703077}},"source_ids":{"financial_statement_id":"2128936","income_statement_id":"2128936","balance_sheet_id":"2128936"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":261779,"cogs":76814,"gross_prof":184965,"sell_exp":10718,"admin_exp":18809,"income_before_income_taxes":155438,"provision_for_income_taxes":30750,"income_after_income_taxes":124688,"net_income":124688},"balance_data":{"cash":89397,"accounts_receivable":60249,"cur_assets":149646,"assets":149646,"cur_liab":5420,"equity":144226,"equities":149646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76814,76814,false],["net_turnover_source","gross_profit_calc",184965,184965,false],["gross_profit_calc","selling_exp",10718,10718,false],["gross_profit_calc","admin_exp",18809,18809,false],["gross_profit_calc","ebit_calc",155438,155438,false]]}},"financial_ratios":{"current_ratio":{"value":27.609963099630995},"quick_ratio":{"value":27.609963099630995},"net_profit_margin":{"value":0.4763101700289175},"roa":{"value":0.8332197319006188},"roe":{"value":0.8645320538599143},"debt_to_equity":{"value":0.03757990930900115,"negative_equity":false},"asset_turnover":{"value":1.749321732622322},"altman_z_score":{"value":17.656616802073557},"roce":{"value":1.077739103906369}},"source_ids":{"financial_statement_id":"1964000","income_statement_id":"1964000","balance_sheet_id":"1964000"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":164415,"cogs":58182,"gross_prof":106233,"sell_exp":3546,"admin_exp":18749,"income_before_income_taxes":83938,"provision_for_income_taxes":11250,"income_after_income_taxes":72688,"net_income":72688},"balance_data":{"cash":138003,"accounts_receivable":8970,"cur_assets":146973,"fixed_assets":58,"non_cur_assets":58,"assets":147031,"cur_liab":4493,"equity":142538,"equities":147031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58182,58182,false],["net_turnover_source","gross_profit_calc",106233,106233,false],["gross_profit_calc","selling_exp",3546,3546,false],["gross_profit_calc","admin_exp",18749,18749,false],["gross_profit_calc","ebit_calc",83938,83938,false]]}},"financial_ratios":{"current_ratio":{"value":32.71155130202537},"quick_ratio":{"value":32.71155130202537},"net_profit_margin":{"value":0.4421007815588602},"roa":{"value":0.49437193517013417},"roe":{"value":0.5099552400061738},"debt_to_equity":{"value":0.031521418849710256,"negative_equity":false},"asset_turnover":{"value":1.1182335697914045},"altman_z_score":{"value":17.72993866352819},"roce":{"value":0.5888815614081859}},"source_ids":{"financial_statement_id":"1825859","income_statement_id":"1825859","balance_sheet_id":"1825859"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120534,"cogs":52099,"gross_prof":68435,"sell_exp":713,"admin_exp":17246,"income_before_income_taxes":50476,"provision_for_income_taxes":9000,"income_after_income_taxes":41476,"net_income":41476},"balance_data":{"cash":101829,"accounts_receivable":14260,"cur_assets":116089,"fixed_assets":195,"non_cur_assets":195,"assets":116284,"cur_liab":1434,"equity":114850,"equities":116284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52099,52099,false],["net_turnover_source","gross_profit_calc",68435,68435,false],["gross_profit_calc","selling_exp",713,713,false],["gross_profit_calc","admin_exp",17246,17246,false],["gross_profit_calc","ebit_calc",50476,50476,false]]}},"financial_ratios":{"current_ratio":{"value":80.95467224546722},"quick_ratio":{"value":80.95467224546722},"net_profit_margin":{"value":0.344102079081421},"roa":{"value":0.3566784768325823},"roe":{"value":0.36113191118850674},"debt_to_equity":{"value":0.012485851110143666,"negative_equity":false},"asset_turnover":{"value":1.0365484503457054},"altman_z_score":{"value":37.564732884926514},"roce":{"value":0.43949499346974313}},"source_ids":{"financial_statement_id":"1447968","income_statement_id":"1447968","balance_sheet_id":"1447968"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":73772,"cogs":27663,"gross_prof":46109,"sell_exp":2856,"admin_exp":8748,"oth_op_exp":404,"income_before_income_taxes":34101,"provision_for_income_taxes":9000,"income_after_income_taxes":25101,"net_income":25101},"balance_data":{"cash":94877,"accounts_receivable":17512,"cur_assets":112389,"fixed_assets":427,"non_cur_assets":427,"assets":112816,"cur_liab":3443,"equity":109373,"equities":112816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27663,27663,false],["net_turnover_source","gross_profit_calc",46109,46109,false],["gross_profit_calc","selling_exp",2856,2856,false],["gross_profit_calc","admin_exp",8748,8748,false],["gross_profit_calc","other_op_exp_exp",404,404,false]]}},"financial_ratios":{"current_ratio":{"value":32.64275341272146},"quick_ratio":{"value":32.64275341272146},"net_profit_margin":{"value":0.3402510437564388},"roa":{"value":0.22249503616508295},"roe":{"value":0.2294990536969819},"debt_to_equity":{"value":0.03147943276677059,"negative_equity":false},"asset_turnover":{"value":0.6539143383917175},"altman_z_score":{"value":16.447362023853596},"roce":{"value":0.3117862726632716}},"source_ids":{"financial_statement_id":"1314508","income_statement_id":"1314508","balance_sheet_id":"1314508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.99","3.85","4.41",4,"269.51","~ 241.21"],[2023,"18.43","2.94","3.16",3,"257.49","~ 230.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.06","2.32","2.86",4,"699.13","~ 606.41"],["2026. gada 1. ceturksnis","9.08","2.50","3.13",4,"765.13","~ 650.42"],["2025. gada 4. ceturksnis","18.03","2.10","2.64",4,"645.35","~ 560.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.41,"employees":4,"gross_salary_raw":269.50718685831623,"gross_salary_formatted":"269.51","net_salary_formatted":"~ 241.21","vsaoi_employee_part":"28.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.41,"employees":4,"gross_salary_raw":269.50718685831623,"gross_salary_formatted":"269.51","net_salary_formatted":"~ 241.21","vsaoi_employee_part":"28.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2847,"EUR","2015-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,5,"LVL"],[2009,4,"LVL"],[2010,3,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2003-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV76ZZZ40003511180","K","SIA","2000-09-25","Siguldas nov., Lēdurgas pag., \"Ozoli\"",4012,102715293,100016768,"0806956"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3514  ","048430","Lēdurgas pag.","36.99","3.85","4.41",4],[2023,"sabiedrība ar ierobežotu atbildību","3513  ","048430","Lēdurgas pag.","18.43","2.94","3.16",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KULONS KSK SIA","2025. gada 4. ceturksnis","18.03","6.38","4.33","2.10","2.64","4"],["KULONS KSK SIA","2026. gada 1. ceturksnis","9.08","5.06","1.62","2.50","3.13","4"],["KULONS KSK SIA","2026. gada 2. ceturksnis","22.06","5.64","0.0","2.32","2.86","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes"],"data":[[220866,121461,99405,2466,4285,331,475,91848,13964,77884,null],[153496,75192,78304,2990,4831,178,null,70305,18750,51555,51555],[73772,27663,46109,2856,8748,404,null,34101,9000,25101,25101],[120534,52099,68435,713,17246,null,null,50476,9000,41476,41476],[164415,58182,106233,3546,18749,null,null,83938,11250,72688,72688]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[87653,93693,23709,205055,7318,7318,212373,88392,123981,212373],[68365,50857,null,119222,2237,2237,121459,1188,120271,121459],[94877,17512,null,112389,427,427,112816,3443,109373,112816],[101829,14260,null,116089,195,195,116284,1434,114850,116284],[138003,8970,null,146973,58,58,147031,4493,142538,147031]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[183897,45941,-5216,131525,127,57922,57922,1042,-989,257,14001,-14258,42675,9362,52037]]}}}