{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003512063","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003512063","company_name":"Sabiedrība ar ierobežotu atbildību \"Tele2 Holdings\"","company_type":"SIA","registered_date":"2000-10-03","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2016,0,15499540,201400465,1,"EUR"],[2015,120407292,15794364,255583307,684,"EUR"],[2014,115911866,17654607,252323015,566,"EUR"],[2013,84069304,13295217,175484977,548,"LVL"],[2012,88655664,10945094,179629744,538,"LVL"]]}},"detailed_financials_by_year":{"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":460,"equity_investment_earnings":15500000,"income_before_income_taxes":15499540,"income_after_income_taxes":15499540,"net_income":15499540},"balance_data":{"cash":118716,"accounts_receivable":5,"cur_assets":118721,"investments":201281744,"non_cur_assets":201281744,"assets":201400465,"cur_liab":6,"equity":201400459,"equities":201400465},"cash_flow_data":{"cfo_im_ebt":15499540,"cfo_im_net":-460,"net_increase":-460,"at_beginning_of_year":119176,"at_end_of_year":118716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas ieņēmumi (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",460,460,false],["gross_profit_calc","ebit_calc",460,-460,true],["ebit_calc","ebt_calc",460,-460,true],["iep_rev_source","ebt_calc",15500000,15500000,false],["ebt_calc","net_income_final",15499540,15499540,false]]}},"financial_ratios":{"current_ratio":{"value":19786.833333333332},"quick_ratio":{"value":19786.833333333332},"roa":{"value":0.0769588094049336},"roe":{"value":0.07695881169764365},"debt_to_equity":{"value":2.9791391885556724e-8,"negative_equity":false},"altman_z_score":{"value":14098033.21653363},"roce":{"value":0.07695881169764365}},"source_ids":{"financial_statement_id":"617753","income_statement_id":"617753","balance_sheet_id":"617753","cash_flow_statement_id":"617753"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":684,"type_from_db":"NONE"},"income_data":{"net_turnover":120407292,"cogs":78210670,"gross_prof":42196622,"sell_exp":10240581,"admin_exp":13533510,"oth_op_rev":448795,"oth_op_exp":78755,"other_interest_revenues":51,"interest_expenses":113322,"income_before_income_taxes":18679300,"provision_for_income_taxes":2884936,"net_income":15794364},"balance_data":{"cash":7550353,"accounts_receivable":36613637,"inventories":3318648,"cur_assets":47482638,"investments":3924931,"fixed_assets":53540672,"intangible_assets":150635066,"non_cur_assets":208100669,"assets":255583307,"cur_liab":22763509,"non_cur_liab":4703596,"equity":228116202,"equities":255583307},"cash_flow_data":{"cfo_im_ebt":18679300,"cfo_im_ebwc":28724458,"cfo_im_op":38384481,"cfo_im_tax":-2173993,"cfo_im_net":36210488,"cfi_acq_fa":-11524780,"cfi_int_rcv":51,"cfi_net":-11524729,"cff_div_pd":-20750000,"cff_net":-20750000,"net_increase":3935759,"at_beginning_of_year":3614594,"at_end_of_year":7550353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78210670,78210670,false],["net_turnover_source","gross_profit_calc",42196622,42196622,false],["gross_profit_calc","selling_exp",10240581,10240581,false],["gross_profit_calc","admin_exp",13533510,13533510,false],["gross_profit_calc","other_op_exp_exp",78755,78755,false]]}},"financial_ratios":{"current_ratio":{"value":2.0859103049534236},"quick_ratio":{"value":1.9401222368660298},"net_profit_margin":{"value":0.13117448069507284},"roa":{"value":0.0617973223110381},"roe":{"value":0.06923823850091981},"debt_to_equity":{"value":0.12040839168451524,"negative_equity":false},"interest_coverage":{"value":165.83383632480894},"asset_turnover":{"value":0.47110780986960155},"altman_z_score":{"value":5.0120672846228045},"roce":{"value":0.08071745685476456}},"source_ids":{"financial_statement_id":"1153678","income_statement_id":"1153678","balance_sheet_id":"1153678","cash_flow_statement_id":"1153678"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":566,"type_from_db":"NONE"},"income_data":{"net_turnover":115911866,"cogs":75703395,"gross_prof":40208471,"sell_exp":9814814,"admin_exp":9546165,"oth_op_rev":142493,"oth_op_exp":68692,"other_interest_revenues":16244,"interest_expenses":13359,"income_before_income_taxes":20924178,"provision_for_income_taxes":3269571,"net_income":17654607},"balance_data":{"cash":3614594,"accounts_receivable":40662722,"inventories":2222089,"cur_assets":46499405,"investments":3829026,"fixed_assets":49393463,"intangible_assets":152601121,"non_cur_assets":205823610,"assets":252323015,"cur_liab":15516236,"non_cur_liab":3734941,"equity":233071838,"equities":252323015},"cash_flow_data":{"cfo_im_ebt":20924178,"cfo_im_ebwc":29671898,"cfo_im_op":22035512,"cfo_im_tax":-2195518,"cfo_im_net":19839994,"cfi_acq_fa":-8622046,"cfi_int_rcv":4346,"cfi_net":-8617700,"cff_div_pd":-14584436,"cff_net":-14584436,"net_increase":-3362142,"at_beginning_of_year":6976736,"at_end_of_year":3614594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75703395,75703395,false],["net_turnover_source","gross_profit_calc",40208471,40208471,false],["gross_profit_calc","selling_exp",9814814,9814814,false],["gross_profit_calc","admin_exp",9546165,9546165,false],["gross_profit_calc","other_op_exp_exp",68692,68692,false]]}},"financial_ratios":{"current_ratio":{"value":2.9968224896811315},"quick_ratio":{"value":2.853611919798075},"net_profit_margin":{"value":0.15231060985594003},"roa":{"value":0.06996827855754656},"roe":{"value":0.07574749120912669},"debt_to_equity":{"value":0.08259761095632669,"negative_equity":false},"interest_coverage":{"value":1567.2982259151133},"asset_turnover":{"value":0.4593788878117202},"altman_z_score":{"value":6.6715881598735365},"roce":{"value":0.08841612173610959}},"source_ids":{"financial_statement_id":"1147260","income_statement_id":"1147260","balance_sheet_id":"1147260","cash_flow_statement_id":"1147260"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":548,"type_from_db":"NONE"},"income_data":{"net_turnover":84069304,"cogs":55655757,"gross_prof":28413547,"sell_exp":7316230,"admin_exp":6514457,"oth_op_rev":237473,"oth_op_exp":44076,"other_interest_revenues":26828,"interest_expenses":4353,"income_before_income_taxes":14798732,"provision_for_income_taxes":1515896,"net_income":13295217},"balance_data":{"cash":4903277,"accounts_receivable":24426793,"inventories":1915261,"cur_assets":31245331,"investments":3381831,"fixed_assets":34613179,"intangible_assets":106244636,"non_cur_assets":144239646,"assets":175484977,"cur_liab":12002552,"non_cur_liab":1836333,"equity":161646092,"equities":175484977},"cash_flow_data":{"cfo_im_ebt":14798732,"cfo_im_ebwc":22008384,"cfo_im_op":13691666,"cfo_im_tax":-2649769,"cfo_im_net":11041897,"cfi_acq_fa":-8417788,"cfi_int_rcv":95,"cfi_net":-8417693,"cff_div_pd":-15500000,"cff_net":-15500000,"net_increase":-12875796,"at_beginning_of_year":17779073,"at_end_of_year":4903277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55655757,55655757,false],["net_turnover_source","gross_profit_calc",28413547,28413547,false],["gross_profit_calc","selling_exp",7316230,7316230,false],["gross_profit_calc","admin_exp",6514457,6514457,false],["gross_profit_calc","other_op_exp_exp",44076,44076,false]]}},"financial_ratios":{"current_ratio":{"value":2.603223964370244},"quick_ratio":{"value":2.4436528165010243},"net_profit_margin":{"value":0.15814591494655408},"roa":{"value":0.07576270759633173},"roe":{"value":0.0822489231598621},"debt_to_equity":{"value":0.08561224604180347,"negative_equity":false},"interest_coverage":{"value":3400.6627613140363},"asset_turnover":{"value":0.4790683820188209},"altman_z_score":{"value":6.504869765664974},"roce":{"value":0.09054847944664388}},"source_ids":{"financial_statement_id":"1131489","income_statement_id":"1131489","balance_sheet_id":"1131489","cash_flow_statement_id":"1131489"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":538,"type_from_db":"NONE"},"income_data":{"net_turnover":88655664,"cogs":61215844,"gross_prof":27439820,"sell_exp":9900863,"admin_exp":5881619,"oth_op_rev":320444,"oth_op_exp":44779,"other_interest_revenues":50090,"interest_expenses":1910,"income_before_income_taxes":11981183,"provision_for_income_taxes":2580637,"other_taxes":1738,"net_income":10945094},"balance_data":{"cash":17779073,"accounts_receivable":17032564,"inventories":1965384,"cur_assets":36777021,"investments":3202949,"fixed_assets":33367886,"intangible_assets":106281888,"non_cur_assets":142852723,"assets":179629744,"cur_liab":13930159,"non_cur_liab":1848714,"equity":163850871,"equities":179629744},"cash_flow_data":{"cfo_im_ebt":11981183,"cfo_im_ebwc":28176523,"cfo_im_op":25566354,"cfo_im_tax":-776688,"cfo_im_net":24789666,"cfi_acq_fa":-6292635,"cfi_int_rcv":50090,"cfi_net":-6243280,"cff_div_pd":-20000000,"net_increase":-1452879,"at_beginning_of_year":19231952,"at_end_of_year":17779073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61215844,61215844,false],["net_turnover_source","gross_profit_calc",27439820,27439820,false],["gross_profit_calc","selling_exp",9900863,9900863,false],["gross_profit_calc","admin_exp",5881619,5881619,false],["gross_profit_calc","other_op_exp_exp",44779,44779,false]]}},"financial_ratios":{"current_ratio":{"value":2.640100590380914},"quick_ratio":{"value":2.4990121792579685},"net_profit_margin":{"value":0.12345622948580025},"roa":{"value":0.060931412338927564},"roe":{"value":0.06679912003641408},"debt_to_equity":{"value":0.09630020825461465,"negative_equity":false},"interest_coverage":{"value":6273.870680628273},"asset_turnover":{"value":0.49354668122223677},"altman_z_score":{"value":5.924981563712565},"roce":{"value":0.07231818353679038}},"source_ids":{"financial_statement_id":"1126343","income_statement_id":"1126343","balance_sheet_id":"1126343","cash_flow_statement_id":"1126343"}}}},"vid_data":{"has_data":false},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"],[2011,500,"LVL"],[2012,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-28","Sabiedrība ar ierobežotu atbildību SIA \"TELE2 HOLDINGS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV97ZZZ40003512063","K","SIA","2000-10-03","2017-07-18","R","Rīga, Dēļu iela 5",1004,106679580,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003272854","2017-07-18"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","provision_for_income_taxes","other_taxes"],"data":[[0,179,111,308,-376,-376,null,null,null,null,null,null,null],[91061469,6186194,10933,111180,22457670,20132564,52841073,38220396,9879160,454603,51728,2197942,1543],[97614862,5320760,1933681,236660,25155058,21428099,57807233,39807629,11440205,585554,174181,3241070,12030],[88655664,5881619,50090,1910,11981183,10945094,61215844,27439820,9900863,320444,44779,2580637,1738],[84069304,6514457,26828,4353,14798732,13295217,55655757,28413547,7316230,237473,44076,1515896,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","non_cur_assets","assets","non_cur_liab","equity","equities","inventories","investments","fixed_assets","intangible_assets","cur_liab"],"data":[[81666,3000,84666,141461615,141546281,6,141546275,141546281,null,null,null,null,null],[19231952,13458780,35945855,152003505,187949360,3395000,172905777,187949360,3255123,2399198,42720016,106884291,11648583],[3237554,15720105,20971666,150245340,171217006,3269379,152623095,171217006,2014007,1227230,41582530,107435580,15324532],[17779073,17032564,36777021,142852723,179629744,1848714,163850871,179629744,1965384,3202949,33367886,106281888,13930159],[4903277,24426793,31245331,144239646,175484977,1836333,161646092,175484977,1915261,3381831,34613179,106244636,12002552]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_acq_fa","cfi_int_rcv","cfi_net","cfi_ln_md","cff_div_pd"],"data":[[-376,-68,105135,105135,23588,-23588,81547,119,81666,null,null,null,null,null,null],[22457670,29117900,24570914,23242368,null,null,15994398,3237554,19231952,1328546,7258903,10933,-7247970,null,null],[25155058,29248895,28818552,23933470,null,null,-2566614,5804168,3237554,4885082,7012909,12825,-26500084,19500000,null],[11981183,28176523,25566354,24789666,null,null,-1452879,19231952,17779073,-776688,-6292635,50090,-6243280,null,-20000000],[14798732,22008384,13691666,11041897,null,-15500000,-12875796,17779073,4903277,-2649769,-8417788,95,-8417693,null,-15500000]]}}}