{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003513478","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003513478"},"registration_number":"40003513478","company_name":"Sabiedrība ar ierobežotu atbildību \"HORTUS DIGITAL\"","company_type":"SIA","registered_date":"2000-10-11","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1057291,10243,480234,15,"EUR"],[2024,1062193,20618,402358,16,"EUR"],[2023,1068568,14899,396975,16,"EUR"],[2022,868227,-26493,398919,15,"EUR"],[2021,856579,4603,406456,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1057291,"cogs":922736,"gross_prof":134555,"sell_exp":71815,"admin_exp":86480,"oth_op_rev":39484,"oth_op_exp":2969,"interest_expenses":2532,"income_before_income_taxes":10243,"income_after_income_taxes":10243,"net_income":10243},"balance_data":{"cash":35003,"accounts_receivable":60230,"inventories":382626,"cur_assets":477859,"fixed_assets":2375,"non_cur_assets":2375,"assets":480234,"cur_liab":220713,"non_cur_liab":88678,"equity":170843,"equities":480234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",922736,922736,false],["net_turnover_source","gross_profit_calc",134555,134555,false],["gross_profit_calc","selling_exp",71815,71815,false],["gross_profit_calc","admin_exp",86480,86480,false],["gross_profit_calc","other_op_exp_exp",2969,2969,false]]}},"financial_ratios":{"current_ratio":{"value":2.16506956998455},"quick_ratio":{"value":0.4314788888737863},"net_profit_margin":{"value":0.009687966699801664},"roa":{"value":0.02132918535547254},"roe":{"value":0.05995563177888471},"debt_to_equity":{"value":1.8109667940740914,"negative_equity":false},"interest_coverage":{"value":5.045418641390206},"asset_turnover":{"value":2.2016162953893312},"altman_z_score":{"value":3.197029092862118},"roce":{"value":0.04922530353998328}},"source_ids":{"financial_statement_id":"2318795","income_statement_id":"2318795","balance_sheet_id":"2318795"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1062193,"cogs":979827,"gross_prof":82366,"sell_exp":17287,"admin_exp":76203,"oth_op_rev":34550,"oth_op_exp":1260,"interest_expenses":1453,"income_before_income_taxes":20713,"provision_for_income_taxes":95,"income_after_income_taxes":20618,"net_income":20618},"balance_data":{"cash":33674,"accounts_receivable":47280,"inventories":310681,"cur_assets":391635,"fixed_assets":10723,"non_cur_assets":10723,"assets":402358,"cur_liab":241758,"equity":160600,"equities":402358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",979827,979827,false],["net_turnover_source","gross_profit_calc",82366,82366,false],["gross_profit_calc","selling_exp",17287,17287,false],["gross_profit_calc","admin_exp",76203,76203,false],["gross_profit_calc","other_op_exp_exp",1260,1260,false]]}},"financial_ratios":{"current_ratio":{"value":1.6199463926736655},"quick_ratio":{"value":0.3348555166736985},"net_profit_margin":{"value":0.019410785045655545},"roa":{"value":0.051242922969097174},"roe":{"value":0.1283810709838107},"debt_to_equity":{"value":1.5053424657534247,"negative_equity":false},"interest_coverage":{"value":15.255333792154163},"asset_turnover":{"value":2.6399201705943462},"altman_z_score":{"value":3.689969612654423},"roce":{"value":0.13801992528019924}},"source_ids":{"financial_statement_id":"2052027","income_statement_id":"2052027","balance_sheet_id":"2052027"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1068568,"cogs":967709,"gross_prof":100859,"sell_exp":21488,"admin_exp":71667,"oth_op_rev":10546,"oth_op_exp":1480,"interest_expenses":1755,"income_before_income_taxes":15015,"provision_for_income_taxes":116,"income_after_income_taxes":14899,"net_income":14899},"balance_data":{"cash":20043,"accounts_receivable":31990,"inventories":322796,"cur_assets":374829,"fixed_assets":22146,"non_cur_assets":22146,"assets":396975,"cur_liab":249565,"non_cur_liab":7428,"equity":139982,"equities":396975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",967709,967709,false],["net_turnover_source","gross_profit_calc",100859,100859,false],["gross_profit_calc","selling_exp",21488,21488,false],["gross_profit_calc","admin_exp",71667,71667,false],["gross_profit_calc","other_op_exp_exp",1480,1480,false]]}},"financial_ratios":{"current_ratio":{"value":1.5019293570813215},"quick_ratio":{"value":0.20849478091879872},"net_profit_margin":{"value":0.013942959175270081},"roa":{"value":0.0375313306883305},"roe":{"value":0.1064351130859682},"debt_to_equity":{"value":1.8359003300424341,"negative_equity":false},"interest_coverage":{"value":9.555555555555555},"asset_turnover":{"value":2.6917765602367907},"altman_z_score":{"value":3.571334468419683},"roce":{"value":0.1137643307781019}},"source_ids":{"financial_statement_id":"1909546","income_statement_id":"1909546","balance_sheet_id":"1909546"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":868227,"cogs":324856,"gross_prof":543371,"sell_exp":18955,"admin_exp":549679,"oth_op_rev":4303,"oth_op_exp":3866,"interest_expenses":1523,"income_before_income_taxes":-26349,"provision_for_income_taxes":144,"income_after_income_taxes":-26493,"net_income":-26493},"balance_data":{"cash":20137,"accounts_receivable":36289,"inventories":310278,"cur_assets":366704,"fixed_assets":32215,"non_cur_assets":32215,"assets":398919,"cur_liab":246395,"non_cur_liab":27441,"equity":125083,"equities":398919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324856,324856,false],["net_turnover_source","gross_profit_calc",543371,543371,false],["gross_profit_calc","selling_exp",18955,18955,false],["gross_profit_calc","admin_exp",549679,549679,false],["gross_profit_calc","other_op_exp_exp",3866,3866,false]]}},"financial_ratios":{"current_ratio":{"value":1.4882769536719496},"quick_ratio":{"value":0.22900627041944846},"net_profit_margin":{"value":-0.030513909380841645},"roa":{"value":-0.06641197837154911},"roe":{"value":-0.21180336256725535},"debt_to_equity":{"value":2.189234348392667,"negative_equity":false},"interest_coverage":{"value":-16.300722258699935},"asset_turnover":{"value":2.1764493543802126},"altman_z_score":{"value":2.6524050951953857},"roce":{"value":-0.16276782670268286}},"source_ids":{"financial_statement_id":"1743622","income_statement_id":"1743622","balance_sheet_id":"1743622"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":856579,"cogs":313203,"gross_prof":543376,"sell_exp":13985,"admin_exp":535039,"oth_op_rev":12297,"oth_op_exp":331,"interest_expenses":1715,"income_before_income_taxes":4603,"income_after_income_taxes":4603,"net_income":4603},"balance_data":{"cash":24759,"accounts_receivable":64398,"inventories":279827,"cur_assets":368984,"fixed_assets":37472,"non_cur_assets":37472,"assets":406456,"cur_liab":170865,"non_cur_liab":84015,"equity":151576,"equities":406456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313203,313203,false],["net_turnover_source","gross_profit_calc",543376,543376,false],["gross_profit_calc","selling_exp",13985,13985,false],["gross_profit_calc","admin_exp",535039,535039,false],["gross_profit_calc","other_op_exp_exp",331,331,false]]}},"financial_ratios":{"current_ratio":{"value":2.1595060427823136},"quick_ratio":{"value":0.5217979106312001},"net_profit_margin":{"value":0.005373701666746442},"roa":{"value":0.011324719034778672},"roe":{"value":0.030367604370084973},"debt_to_equity":{"value":1.681532696469098,"negative_equity":false},"interest_coverage":{"value":3.6839650145772596},"asset_turnover":{"value":2.1074335229397523},"altman_z_score":{"value":3.066638069269152},"roce":{"value":0.026817662813944505}},"source_ids":{"financial_statement_id":"1410034","income_statement_id":"1410034","balance_sheet_id":"1410034"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"295.06","78.28","155.63",16,"2 377.74","~ 1 688.63"],[2023,"299.46","80.23","157.47",16,"2 405.86","~ 1 708.01"],[2022,"261.23","67.59","133.66",15,"2 178.22","~ 1 551.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","74.1","17.71","36.49",13,"2 744.62","~ 1 970.29"],["2026. gada 2. ceturksnis","62.68","16.64","35.33",13,"2 657.37","~ 1 912.12"],["2026. gada 1. ceturksnis","71.75","19.08","39.45",14,"2 755.31","~ 1 977.42"],["2025. gada 4. ceturksnis","72.31","20.11","40.96",14,"2 860.77","~ 2 037.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":155.63,"employees":16,"gross_salary_raw":2377.743962061211,"gross_salary_formatted":"2 377.74","net_salary_formatted":"~ 1 688.63","vsaoi_employee_part":"249.66","non_taxable_minimum":"0.00","iin_part":"439.45","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":155.63,"employees":16,"gross_salary_raw":2377.743962061211,"gross_salary_formatted":"2 377.74","net_salary_formatted":"~ 1 688.63","vsaoi_employee_part":"249.66","non_taxable_minimum":"0.00","iin_part":"439.45","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100666,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2010,40,"LVL"],[2011,30,"LVL"],[2021,14,"EUR"],[2022,15,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV13ZZZ40003513478","K","SIA","2000-10-11","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","295.06","78.28","155.63",16],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","299.46","80.23","157.47",16],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","261.23","67.59","133.66",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.10.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HORTUS DIGITAL SIA","2026. gada 3. ceturksnis","74.1","19.89","0.0","17.71","36.49","13"],["HORTUS DIGITAL SIA","2026. gada 2. ceturksnis","62.68","13.49","2.79","16.64","35.33","13"],["HORTUS DIGITAL SIA","2026. gada 1. ceturksnis","71.75","13.21","0.00","19.08","39.45","14"],["HORTUS DIGITAL SIA","2025. gada 4. ceturksnis","72.31","11.23","0.00","20.11","40.96","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-29",600,"Latvijas Informācijas tehnoloģiju klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7258c0ed"],["2026-06-12",20000,"Latvijas Informācijas tehnoloģiju klasteris","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e7081f6a"],["2026-04-21",3657.42,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","72532d60"],["2026-04-01",6540,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-02-03",15699.36,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a0d6b092"]]}},"public_procurement":{"periods":{"no":"2022-07-01","lidz":"2023-03-21"},"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}