{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003513514","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003513514"},"registration_number":"40003513514","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIJAS METĀLAPSTRĀDES GRUPA\"","company_type":"SIA","registered_date":"2000-10-12","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,760713,-13507,752373,13,"EUR"],[2024,799476,51751,958727,14,"EUR"],[2023,945226,173408,998198,17,"EUR"],[2022,820315,-46592,1087917,18,"EUR"],[2021,1355899,476479,1336058,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":760713,"cogs":632916,"gross_prof":127797,"sell_exp":7830,"admin_exp":131073,"oth_op_rev":111043,"oth_op_exp":68293,"income_before_income_taxes":31644,"provision_for_income_taxes":45151,"income_after_income_taxes":-13507,"net_income":-13507},"balance_data":{"cash":79474,"accounts_receivable":209059,"inventories":41053,"cur_assets":329586,"fixed_assets":412483,"intangible_assets":10304,"non_cur_assets":422787,"assets":752373,"cur_liab":75469,"equity":676904,"equities":752373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",632916,632916,false],["net_turnover_source","gross_profit_calc",127797,127797,false],["gross_profit_calc","selling_exp",7830,7830,false],["gross_profit_calc","admin_exp",131073,131073,false],["gross_profit_calc","other_op_exp_exp",68293,68293,false]]}},"financial_ratios":{"current_ratio":{"value":4.367170626349892},"quick_ratio":{"value":3.8231989293617246},"net_profit_margin":{"value":-0.0177557107608257},"roa":{"value":-0.017952531523592687},"roe":{"value":-0.019954085069670145},"debt_to_equity":{"value":0.11149143748596552,"negative_equity":false},"asset_turnover":{"value":1.0110849272900542},"altman_z_score":{"value":5.911054059235747},"roce":{"value":0.04674813562927683}},"source_ids":{"financial_statement_id":"2316507","income_statement_id":"2316507","balance_sheet_id":"2316507"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":799476,"cogs":663330,"gross_prof":136146,"sell_exp":9946,"admin_exp":128252,"oth_op_rev":136456,"oth_op_exp":51822,"income_before_income_taxes":82582,"provision_for_income_taxes":30831,"income_after_income_taxes":51751,"net_income":51751},"balance_data":{"cash":197428,"accounts_receivable":187651,"inventories":71794,"cur_assets":456873,"fixed_assets":492114,"intangible_assets":9740,"non_cur_assets":501854,"assets":958727,"cur_liab":91712,"equity":867015,"equities":958727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",663330,663330,false],["net_turnover_source","gross_profit_calc",136146,136146,false],["gross_profit_calc","selling_exp",9946,9946,false],["gross_profit_calc","admin_exp",128252,128252,false],["gross_profit_calc","other_op_exp_exp",51822,51822,false]]}},"financial_ratios":{"current_ratio":{"value":4.981605460572226},"quick_ratio":{"value":4.198785327983252},"net_profit_margin":{"value":0.06473114890253116},"roa":{"value":0.05397886989727003},"roe":{"value":0.05968870204091048},"debt_to_equity":{"value":0.10577902343096716,"negative_equity":false},"asset_turnover":{"value":0.8338932772311617},"altman_z_score":{"value":6.109462634578335},"roce":{"value":0.09524864045028056}},"source_ids":{"financial_statement_id":"2054124","income_statement_id":"2054124","balance_sheet_id":"2054124"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":945226,"cogs":635395,"gross_prof":309831,"sell_exp":13200,"admin_exp":89386,"oth_op_rev":26635,"oth_op_exp":17542,"interest_expenses":192,"income_before_income_taxes":216146,"provision_for_income_taxes":42738,"income_after_income_taxes":173408,"net_income":173408},"balance_data":{"cash":38129,"accounts_receivable":254302,"inventories":39888,"cur_assets":332319,"fixed_assets":665879,"non_cur_assets":665879,"assets":998198,"cur_liab":78349,"equity":919849,"equities":998198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635395,635395,false],["net_turnover_source","gross_profit_calc",309831,309831,false],["gross_profit_calc","selling_exp",13200,13200,false],["gross_profit_calc","admin_exp",89386,89386,false],["gross_profit_calc","other_op_exp_exp",17542,17542,false]]}},"financial_ratios":{"current_ratio":{"value":4.24152190838428},"quick_ratio":{"value":3.7324152190838427},"net_profit_margin":{"value":0.18345665481059556},"roa":{"value":0.17372104532367325},"roe":{"value":0.18851789804630978},"debt_to_equity":{"value":0.08517593648522746,"negative_equity":false},"interest_coverage":{"value":1126.7604166666667},"asset_turnover":{"value":0.9469323721345865},"altman_z_score":{"value":7.512328060357211},"roce":{"value":0.23518860160743774}},"source_ids":{"financial_statement_id":"1904547","income_statement_id":"1904547","balance_sheet_id":"1904547"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":820315,"cogs":732683,"gross_prof":87632,"sell_exp":9035,"admin_exp":97749,"oth_op_rev":37631,"oth_op_exp":11969,"interest_expenses":887,"income_before_income_taxes":5623,"provision_for_income_taxes":52215,"income_after_income_taxes":-46592,"net_income":-46592},"balance_data":{"cash":32611,"accounts_receivable":222460,"inventories":25566,"cur_assets":280637,"fixed_assets":807280,"non_cur_assets":807280,"assets":1087917,"cur_liab":176528,"equity":911389,"equities":1087917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732683,732683,false],["net_turnover_source","gross_profit_calc",87632,87632,false],["gross_profit_calc","selling_exp",9035,9035,false],["gross_profit_calc","admin_exp",97749,97749,false],["gross_profit_calc","other_op_exp_exp",11969,11969,false]]}},"financial_ratios":{"current_ratio":{"value":1.5897591316958217},"quick_ratio":{"value":1.4449322487084202},"net_profit_margin":{"value":-0.05679769356893388},"roa":{"value":-0.04282679652951466},"roe":{"value":-0.05112196877513334},"debt_to_equity":{"value":0.19369116809616968,"negative_equity":false},"interest_coverage":{"value":7.33934611048478},"asset_turnover":{"value":0.7540235146615045},"altman_z_score":{"value":3.7176854467327924},"roce":{"value":0.007142943353496696}},"source_ids":{"financial_statement_id":"1746055","income_statement_id":"1746055","balance_sheet_id":"1746055"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1355899,"cogs":694327,"gross_prof":661572,"sell_exp":9571,"admin_exp":79230,"oth_op_rev":18946,"oth_op_exp":49521,"interest_expenses":1948,"income_before_income_taxes":540248,"provision_for_income_taxes":63769,"income_after_income_taxes":476479,"net_income":476479},"balance_data":{"cash":125227,"accounts_receivable":338192,"inventories":33281,"cur_assets":496700,"fixed_assets":839358,"non_cur_assets":839358,"assets":1336058,"cur_liab":160439,"non_cur_liab":15860,"equity":1159759,"equities":1336058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",694327,694327,false],["net_turnover_source","gross_profit_calc",661572,661572,false],["gross_profit_calc","selling_exp",9571,9571,false],["gross_profit_calc","admin_exp",79230,79230,false],["gross_profit_calc","other_op_exp_exp",49521,49521,false]]}},"financial_ratios":{"current_ratio":{"value":3.095880677391407},"quick_ratio":{"value":2.888443582919365},"net_profit_margin":{"value":0.3514118676981103},"roa":{"value":0.35663047562306427},"roe":{"value":0.4108431148195444},"debt_to_equity":{"value":0.15201347866237727,"negative_equity":false},"interest_coverage":{"value":278.3347022587269},"asset_turnover":{"value":1.0148504032010586},"altman_z_score":{"value":5.952299269241007},"roce":{"value":0.46120043993844945}},"source_ids":{"financial_statement_id":"1402217","income_statement_id":"1402217","balance_sheet_id":"1402217"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"349.47","72.23","125.54",15,"2 045.89","~ 1 459.94"],[2023,"269.76","39.10","71.73",15,"1 168.96","~ 885.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.56","5.41","16.83",9,"1 828.49","~ 1 359.44"],["2026. gada 1. ceturksnis","58.07","8.40","17.27",9,"1 876.30","~ 1 391.32"],["2025. gada 4. ceturksnis","69.42","12.15","25.84",13,"1 943.57","~ 1 425.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":125.54,"employees":15,"gross_salary_raw":2045.8915941462144,"gross_salary_formatted":"2 045.89","net_salary_formatted":"~ 1 459.94","vsaoi_employee_part":"214.82","non_taxable_minimum":"0.00","iin_part":"371.14","iin_rate_percentage":"20.27","iin_rate_decimal":"0.2027"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":125.54,"employees":15,"gross_salary_raw":2045.8915941462144,"gross_salary_formatted":"2 045.89","net_salary_formatted":"~ 1 459.94","vsaoi_employee_part":"214.82","non_taxable_minimum":"0.00","iin_part":"371.14","iin_rate_percentage":"20.27","iin_rate_decimal":"0.2027"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",55207,"EUR","2016-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,24,"EUR"],[2009,13,"LVL"],[2010,13,"LVL"],[2011,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-09-28"]]},"register_name_history":{"columns":["date_to"],"data":[["2003-12-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40003513514","K","SIA","2000-10-12","Rīga, Tēraudlietuves iela 23",1026,106442545,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40103407176","2011-12-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","010096","Ziemeļu rajons","349.47","72.23","125.54",15],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","010096","Ziemeļu rajons","269.76","39.10","71.73",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.10.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIJAS METĀLAPSTRĀDES GRUPA SIA","2025. gada 4. ceturksnis","69.42","18.97","0.00","12.15","25.84","13"],["BALTIJAS METĀLAPSTRĀDES GRUPA SIA","2026. gada 1. ceturksnis","58.07","25.70","0.00","8.40","17.27","9"],["BALTIJAS METĀLAPSTRĀDES GRUPA SIA","2026. gada 2. ceturksnis","35.56","6.84","0.0","5.41","16.83","9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI15IC0030","Darbība reģistrēta","2015-02-09","Iekārta metālu apstrādei","citas iekārtas dzelzs, tērauda vai citu metālu apstrādei ar ražošanas platību no 100 m2 līdz 1000 m2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1351088,790384,560704,12915,54924,28137,49186,6254,465562,70969,394593,394593],[1419186,851866,567320,9899,72763,188,63032,4057,417757,74016,343741,343741],[1355899,694327,661572,9571,79230,18946,49521,1948,540248,63769,476479,476479],[711765,531799,179966,11546,14609,75948,42611,1443,185705,51257,null,157699],[820315,732683,87632,9035,97749,37631,11969,887,5623,52215,-46592,-46592]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[155905,252399,72149,480453,930306,930306,1410759,435183,97187,878389,1410759,null],[50826,379791,90688,521305,845545,845545,1366850,396410,41960,928480,1366850,null],[125227,338192,33281,496700,839358,839358,1336058,160439,15860,1159759,1336058,null],[10234,177172,29811,217217,299178,398977,616194,173659,86686,355089,616194,760],[32611,222460,25566,280637,807280,807280,1087917,176528,null,911389,1087917,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cff_div_pd","cfi_int_rcv","cfi_ln_md"],"data":[[731417,491573,32337,272181,1444,58744,211993,211993,30224,5000,31739,6515,-255300,-255300,217,-36575,46809,10234,null,null,null,null],[715898,-448963,94932,361867,-164,-45942,315761,315761,-240041,null,99799,-140242,null,-166587,-6353,2579,10234,12813,-9732,-156855,null,null],[645774,355934,null,289840,3562,33460,252818,252818,2963,null,null,-2957,128246,-267725,103,-17761,18972,1211,162158,233813,6,null],[458026,-349441,90905,199490,-1887,-58042,139561,139561,-194254,null,167400,null,109232,-100886,-3642,-2636,12813,10177,-5338,-204780,null,-10815],[1014271,-621569,null,392702,-7539,-81327,303836,303836,-93318,null,29812,-79696,32402,-175958,null,48182,14481,62663,-24510,-183850,null,-16190]]}}}