{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003514030","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003514030"},"registration_number":"40003514030","company_name":"Sabiedrība ar ierobežotu atbildību \"METALIKS BN\"","company_type":"SIA","registered_date":"2000-10-16","area_of_activity":{"nace_code":"2790","nace_description":"Citu elektroiekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,431414,162974,497116,4,"EUR"],[2024,490341,230494,350842,4,"EUR"],[2023,255432,101638,121945,4,"EUR"],[2022,61420,-2525,26678,1,"EUR"],[2021,52764,31992,42117,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":431414,"cogs":233164,"gross_prof":198250,"sell_exp":23657,"admin_exp":3674,"oth_op_rev":2917,"oth_op_exp":2502,"income_before_income_taxes":171334,"provision_for_income_taxes":8360,"income_after_income_taxes":162974,"net_income":162974},"balance_data":{"cash":182203,"accounts_receivable":3891,"cur_assets":186094,"fixed_assets":311022,"non_cur_assets":311022,"assets":497116,"cur_liab":30444,"equity":466672,"equities":497116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233164,233164,false],["net_turnover_source","gross_profit_calc",198250,198250,false],["gross_profit_calc","selling_exp",23657,23657,false],["gross_profit_calc","admin_exp",3674,3674,false],["gross_profit_calc","other_op_exp_exp",2502,2502,false]]}},"financial_ratios":{"current_ratio":{"value":6.11266587833399},"quick_ratio":{"value":6.11266587833399},"net_profit_margin":{"value":0.3777670636557923},"roa":{"value":0.32783897520900557},"roe":{"value":0.34922600884561317},"debt_to_equity":{"value":0.0652363972983166,"negative_equity":false},"asset_turnover":{"value":0.8678336645772817},"altman_z_score":{"value":9.394693550735685},"roce":{"value":0.3671400898275448}},"source_ids":{"financial_statement_id":"2253807","income_statement_id":"2253807","balance_sheet_id":"2253807"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":490341,"cogs":226883,"gross_prof":263458,"sell_exp":21593,"admin_exp":3160,"oth_op_rev":268,"oth_op_exp":6210,"income_before_income_taxes":232763,"provision_for_income_taxes":2269,"income_after_income_taxes":230494,"net_income":230494},"balance_data":{"cash":21162,"accounts_receivable":124646,"cur_assets":145808,"fixed_assets":205034,"non_cur_assets":205034,"assets":350842,"cur_liab":16144,"equity":334698,"equities":350842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226883,226883,false],["net_turnover_source","gross_profit_calc",263458,263458,false],["gross_profit_calc","selling_exp",21593,21593,false],["gross_profit_calc","admin_exp",3160,3160,false],["gross_profit_calc","other_op_exp_exp",6210,6210,false]]}},"financial_ratios":{"current_ratio":{"value":9.03171456888008},"quick_ratio":{"value":9.03171456888008},"net_profit_margin":{"value":0.4700687888632605},"roa":{"value":0.6569737944715855},"roe":{"value":0.6886626152531536},"debt_to_equity":{"value":0.048234527843010716,"negative_equity":false},"asset_turnover":{"value":1.3976120304866577},"altman_z_score":{"value":13.236597445384524},"roce":{"value":0.6954418610209802}},"source_ids":{"financial_statement_id":"1985475","income_statement_id":"1985475","balance_sheet_id":"1985475"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":255432,"cogs":136058,"gross_prof":119374,"sell_exp":20531,"admin_exp":2423,"oth_op_rev":12000,"oth_op_exp":2032,"income_before_income_taxes":106388,"provision_for_income_taxes":4750,"income_after_income_taxes":101638,"net_income":101638},"balance_data":{"cash":1740,"accounts_receivable":3095,"cur_assets":4835,"investments":10000,"fixed_assets":107110,"non_cur_assets":117110,"assets":121945,"cur_liab":14741,"equity":107204,"equities":121945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136058,136058,false],["net_turnover_source","gross_profit_calc",119374,119374,false],["gross_profit_calc","selling_exp",20531,20531,false],["gross_profit_calc","admin_exp",2423,2423,false],["gross_profit_calc","other_op_exp_exp",2032,2032,false]]}},"financial_ratios":{"current_ratio":{"value":0.32799674377586324},"quick_ratio":{"value":0.32799674377586324},"net_profit_margin":{"value":0.39790629208556483},"roa":{"value":0.8334741071794661},"roe":{"value":0.9480802955113615},"debt_to_equity":{"value":0.137504197604567,"negative_equity":false},"asset_turnover":{"value":2.0946492271105828},"altman_z_score":{"value":8.541908339989718},"roce":{"value":0.9923883437185179}},"source_ids":{"financial_statement_id":"1899105","income_statement_id":"1899105","balance_sheet_id":"1899105"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61420,"cogs":51716,"gross_prof":9704,"sell_exp":6568,"admin_exp":2253,"oth_op_exp":33,"income_before_income_taxes":850,"provision_for_income_taxes":3375,"income_after_income_taxes":-2525,"net_income":-2525},"balance_data":{"cash":4701,"accounts_receivable":1255,"cur_assets":5956,"fixed_assets":20722,"non_cur_assets":20722,"assets":26678,"cur_liab":2112,"equity":24566,"equities":26678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51716,51716,false],["net_turnover_source","gross_profit_calc",9704,9704,false],["gross_profit_calc","selling_exp",6568,6568,false],["gross_profit_calc","admin_exp",2253,2253,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":2.820075757575758},"quick_ratio":{"value":2.820075757575758},"net_profit_margin":{"value":-0.041110387495929664},"roa":{"value":-0.09464727490816403},"roe":{"value":-0.10278433607424896},"debt_to_equity":{"value":0.08597248229259953,"negative_equity":false},"asset_turnover":{"value":2.302271534597796},"altman_z_score":{"value":8.165202375638081},"roce":{"value":0.03460066758935114}},"source_ids":{"financial_statement_id":"1735020","income_statement_id":"1735020","balance_sheet_id":"1735020"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52764,"cogs":14459,"gross_prof":38305,"sell_exp":4373,"admin_exp":1929,"oth_op_exp":11,"income_before_income_taxes":31992,"income_after_income_taxes":31992,"net_income":31992},"balance_data":{"cash":29862,"accounts_receivable":2382,"cur_assets":32244,"fixed_assets":9873,"non_cur_assets":9873,"assets":42117,"cur_liab":1526,"equity":40591,"equities":42117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14459,14459,false],["net_turnover_source","gross_profit_calc",38305,38305,false],["gross_profit_calc","selling_exp",4373,4373,false],["gross_profit_calc","admin_exp",1929,1929,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":21.12975098296199},"quick_ratio":{"value":21.12975098296199},"net_profit_margin":{"value":0.6063224926085967},"roa":{"value":0.7595982619844718},"roe":{"value":0.7881550097312212},"debt_to_equity":{"value":0.03759454066172304,"negative_equity":false},"asset_turnover":{"value":1.25279578317544},"altman_z_score":{"value":16.12145138303019},"roce":{"value":0.7881550097312212}},"source_ids":{"financial_statement_id":"1354047","income_statement_id":"1354047","balance_sheet_id":"1354047"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.03.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.66","16.64","26.54",4,"1 621.93","~ 1 175.00"],[2023,"16.43","5.69","12.00",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.42","3.57","7.31",4,"1 786.94","~ 1 331.73"],["2026. gada 1. ceturksnis","9.94","3.52","7.31",4,"1 786.94","~ 1 331.73"],["2025. gada 4. ceturksnis","13.75","4.76","8.92",4,"2 180.50","~ 1 583.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.54,"employees":4,"gross_salary_raw":1621.9321404126333,"gross_salary_formatted":"1 621.93","net_salary_formatted":"~ 1 175.00","vsaoi_employee_part":"170.30","non_taxable_minimum":"68.48","iin_part":"276.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.54,"employees":4,"gross_salary_raw":1621.9321404126333,"gross_salary_formatted":"1 621.93","net_salary_formatted":"~ 1 175.00","vsaoi_employee_part":"170.30","non_taxable_minimum":"68.48","iin_part":"276.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003514030","K","SIA","2000-10-16","Rīga, Jāņa Grestes iela 4 - 9",1021,112235657,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","31.66","16.64","26.54",4],[2023,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","16.43","5.69","12.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.03.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METALIKS BN SIA","2025. gada 4. ceturksnis","13.75","1.60","2.86","4.76","8.92","4"],["METALIKS BN SIA","2026. gada 1. ceturksnis","9.94","0.00","2.24","3.52","7.31","4"],["METALIKS BN SIA","2026. gada 2. ceturksnis","16.42","0.2","3.04","3.57","7.31","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[36564,25781,10783,5888,2186,115,121,2703,10,2693,2693,null],[21403,15708,5695,3774,1789,70,12484,-12282,null,-12282,-12282,null],[52764,14459,38305,4373,1929,null,11,31992,null,31992,31992,null],[87018,8548,78470,22804,2260,null,990,52658,7274,null,45384,242],[61420,51716,9704,6568,2253,null,33,850,3375,-2525,-2525,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[2703,6145,8848,12975,12975,21823,942,20881,21823,null,null],[4276,492,4768,5427,5427,10195,1442,8599,10195,154,null],[29862,2382,32244,9873,9873,42117,1526,40591,42117,null,null],[104086,5941,110027,9228,9228,119255,6687,111021,119255,null,1547],[4701,1255,5956,20722,20722,26678,2112,24566,26678,null,null]]}}}