{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003517643","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003517643","company_name":"SIA \"Marshal Pro\"","company_type":"SIA","registered_date":"2000-11-09","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17484,-58461,10238,3,"EUR"],[2024,7240,-6306,61595,3,"EUR"],[2023,15644,-1358,67860,4,"EUR"],[2022,19334,550,70531,5,"EUR"],[2021,19004,3009,106522,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17484,"gross_prof":17484,"sell_exp":11415,"admin_exp":2831,"oth_op_exp":55800,"income_before_income_taxes":-52562,"provision_for_income_taxes":5899,"income_after_income_taxes":-58461,"net_income":-58461},"balance_data":{"cash":9798,"accounts_receivable":13,"inventories":427,"cur_assets":10238,"assets":10238,"cur_liab":8452,"equity":1786,"equities":10238},"cash_flow_data":{"cfo_dm_cust":21203,"cfo_dm_supp":-8156,"cfo_dm_oth":-8546,"cfo_dm_op":4501,"cfo_dm_net":4501,"net_increase":4501,"at_beginning_of_year":5297,"at_end_of_year":9798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17484,17484,false],["gross_profit_calc","selling_exp",11415,11415,false],["gross_profit_calc","admin_exp",2831,2831,false],["gross_profit_calc","other_op_exp_exp",55800,55800,false],["gross_profit_calc","ebit_calc",52562,-52562,true]]}},"financial_ratios":{"current_ratio":{"value":1.2113109323237103},"quick_ratio":{"value":1.1607903454803596},"net_profit_margin":{"value":-3.3436856554564174},"roa":{"value":-5.710197304160969},"roe":{"value":-32.73292273236282},"debt_to_equity":{"value":4.732362821948488,"negative_equity":false},"asset_turnover":{"value":1.7077554209806602},"altman_z_score":{"value":-13.885443391623884},"roce":{"value":-29.430011198208287}},"source_ids":{"financial_statement_id":"2208750","income_statement_id":"2208750","balance_sheet_id":"2208750","cash_flow_statement_id":"2208750"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7240,"gross_prof":7240,"sell_exp":10821,"admin_exp":2725,"income_before_income_taxes":-6306,"income_after_income_taxes":-6306,"net_income":-6306},"balance_data":{"cash":5297,"accounts_receivable":71,"inventories":427,"cur_assets":5795,"investments":55800,"non_cur_assets":55800,"assets":61595,"cur_liab":1348,"equity":60247,"equities":61595},"cash_flow_data":{"cfo_dm_cust":8885,"cfo_dm_supp":-7888,"cfo_dm_oth":-7138,"cfo_dm_op":-6141,"cfo_dm_net":-6141,"net_increase":-6141,"at_beginning_of_year":11438,"at_end_of_year":5297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",7240,7240,false],["gross_profit_calc","selling_exp",10821,10821,false],["gross_profit_calc","admin_exp",2725,2725,false],["gross_profit_calc","ebit_calc",6306,-6306,true],["ebit_calc","ebt_calc",6306,-6306,true]]}},"financial_ratios":{"current_ratio":{"value":4.298961424332345},"quick_ratio":{"value":3.9821958456973294},"net_profit_margin":{"value":-0.8709944751381216},"roa":{"value":-0.10237843980842601},"roe":{"value":-0.10466911215496208},"debt_to_equity":{"value":0.02237455806928146,"negative_equity":false},"asset_turnover":{"value":0.11754200827989285},"altman_z_score":{"value":19.450766631121304},"roce":{"value":-0.10466911215496208}},"source_ids":{"financial_statement_id":"2001616","income_statement_id":"2001616","balance_sheet_id":"2001616","cash_flow_statement_id":"2001616"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15644,"gross_prof":15644,"sell_exp":14736,"admin_exp":2532,"other_interest_revenues":266,"income_before_income_taxes":-1358,"income_after_income_taxes":-1358,"net_income":-1358},"balance_data":{"cash":11438,"accounts_receivable":195,"inventories":427,"cur_assets":12060,"investments":55800,"non_cur_assets":55800,"assets":67860,"cur_liab":1307,"equity":66553,"equities":67860},"cash_flow_data":{"cfo_dm_cust":19003,"cfo_dm_supp":-10280,"cfo_dm_oth":-11586,"cfo_dm_op":-2863,"cfo_dm_net":-2863,"cfi_ln_rcv":9620,"cfi_net":9620,"net_increase":6757,"at_beginning_of_year":4681,"at_end_of_year":11438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",15644,15644,false],["gross_profit_calc","selling_exp",14736,14736,false],["gross_profit_calc","admin_exp",2532,2532,false],["gross_profit_calc","ebit_calc",1624,-1624,true],["ebit_calc","ebt_calc",1624,-1624,true]]}},"financial_ratios":{"current_ratio":{"value":9.227237949502678},"quick_ratio":{"value":8.900535577658761},"net_profit_margin":{"value":-0.08680644336486833},"roa":{"value":-0.020011788977306218},"roe":{"value":-0.020404790167235135},"debt_to_equity":{"value":0.01963848361456283,"negative_equity":false},"asset_turnover":{"value":0.2305334512231064},"altman_z_score":{"value":22.498777095266345},"roce":{"value":-0.020404790167235135}},"source_ids":{"financial_statement_id":"1883197","income_statement_id":"1883197","balance_sheet_id":"1883197","cash_flow_statement_id":"1883197"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":19334,"gross_prof":19334,"sell_exp":18366,"admin_exp":2903,"oth_op_rev":870,"other_interest_revenues":1615,"income_before_income_taxes":550,"income_after_income_taxes":550,"net_income":550},"balance_data":{"cash":4681,"accounts_receivable":269,"inventories":427,"cur_assets":5377,"investments":65154,"non_cur_assets":65154,"assets":70531,"cur_liab":2620,"equity":67911,"equities":70531},"cash_flow_data":{"cfo_dm_cust":23554,"cfo_dm_supp":-12243,"cfo_dm_oth":-12480,"cfo_dm_op":-1169,"cfo_dm_net":-1169,"cfi_ln_rcv":39100,"cfi_net":39100,"cff_div_pd":-36276,"net_increase":1655,"at_beginning_of_year":3026,"at_end_of_year":4681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19334,19334,false],["gross_profit_calc","selling_exp",18366,18366,false],["gross_profit_calc","admin_exp",2903,2903,false],["gross_profit_calc","ebit_calc",1935,-1935,true],["other_op_rev_source","ebit_calc",870,870,false]]}},"financial_ratios":{"current_ratio":{"value":2.052290076335878},"quick_ratio":{"value":1.8893129770992367},"net_profit_margin":{"value":0.0284472949208648},"roa":{"value":0.007797989536515859},"roe":{"value":0.008098835240240904},"debt_to_equity":{"value":0.03857990605351121,"negative_equity":false},"asset_turnover":{"value":0.27412059945272294},"altman_z_score":{"value":12.027860519455414},"roce":{"value":0.008098835240240904}},"source_ids":{"financial_statement_id":"1477293","income_statement_id":"1477293","balance_sheet_id":"1477293","cash_flow_statement_id":"1477293"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":19004,"cogs":380,"gross_prof":18624,"sell_exp":17282,"admin_exp":2512,"oth_op_rev":410,"other_interest_revenues":3769,"income_before_income_taxes":3009,"income_after_income_taxes":3009,"net_income":3009},"balance_data":{"cash":3026,"accounts_receivable":430,"inventories":427,"cur_assets":3883,"investments":102639,"non_cur_assets":102639,"assets":106522,"cur_liab":2885,"equity":103637,"equities":106522},"cash_flow_data":{"cfo_dm_cust":22824,"cfo_dm_supp":-15821,"cfo_dm_oth":-11727,"cfo_dm_op":-4724,"cfo_dm_net":-4724,"cfi_ln_rcv":44500,"cfi_net":44500,"cff_div_pd":-39000,"net_increase":776,"at_beginning_of_year":2250,"at_end_of_year":3026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380,380,false],["net_turnover_source","gross_profit_calc",18624,18624,false],["gross_profit_calc","selling_exp",17282,17282,false],["gross_profit_calc","admin_exp",2512,2512,false],["gross_profit_calc","ebit_calc",1170,-1170,true]]}},"financial_ratios":{"current_ratio":{"value":1.3459272097053727},"quick_ratio":{"value":1.1979202772963604},"net_profit_margin":{"value":0.15833508735003157},"roa":{"value":0.028247685924034472},"roe":{"value":0.02903403224717041},"debt_to_equity":{"value":0.027837548365931088,"negative_equity":false},"asset_turnover":{"value":0.17840446105029947},"altman_z_score":{"value":16.184126467557153},"roce":{"value":0.02903403224717041}},"source_ids":{"financial_statement_id":"1343086","income_statement_id":"1343086","balance_sheet_id":"1343086","cash_flow_statement_id":"1343086"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.85","1.76","2.86",3,"233.04","~ 208.57"],[2023,"10.23","2.53","4.13",4,"252.40","~ 225.89"],[2022,"11.11","3.02","4.93",5,"241.03","~ 215.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.35","0.53","0.8",3,"260.75","~ 233.37"],["2026. gada 1. ceturksnis","8.73","0.52","0.78",3,"254.23","~ 227.53"],["2025. gada 4. ceturksnis","1.91","0.51","0.76",3,"247.71","~ 221.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.86,"employees":3,"gross_salary_raw":233.04325152374437,"gross_salary_formatted":"233.04","net_salary_formatted":"~ 208.57","vsaoi_employee_part":"24.47","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.86,"employees":3,"gross_salary_raw":233.04325152374437,"gross_salary_formatted":"233.04","net_salary_formatted":"~ 208.57","vsaoi_employee_part":"24.47","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2864,"EUR","2016-11-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,15,"EUR"],[2010,5,"LVL"],[2011,10,"LVL"],[2012,21,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-10-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-08-27","SIA \"LAVE PLUSS\""],["2006-08-24","Sabiedrība ar ierobežotu atbildību \"LAVE PLUSS\""],["2001-03-07","Sabiedrība ar ierobežotu atbildību \"AUTO LAVE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40003517643","K","SIA","2000-11-09","Rīga, Aleksandra Grīna bulvāris 15 - 28",1002,111991736,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","5.85","1.76","2.86",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","10.23","2.53","4.13",4],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010095","Zemgales priekšpilsēta","11.11","3.02","4.93",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARSHAL PRO SIA","2025. gada 4. ceturksnis","1.91","0.65","0.00","0.51","0.76","3"],["MARSHAL PRO SIA","2026. gada 1. ceturksnis","8.73","1.52","0.00","0.52","0.78","3"],["MARSHAL PRO SIA","2026. gada 2. ceturksnis","2.35","1.02","0.0","0.53","0.8","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[118484,11415,107069,112524,1918,4594,6211,1331,2101,2101,2101,null],[70222,4958,65264,59543,1508,4660,4655,null,13528,13528,13528,null],[95161,56869,38292,23680,1952,null,322,324,12658,null,10812,1846],[19004,380,18624,17282,2512,410,3769,null,3009,3009,3009,null],[19334,null,19334,18366,2903,870,1615,null,550,550,550,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","provisions"],"data":[[2217,4563,427,7207,142615,142615,149822,17299,6423,126100,149822,null,null],[2250,294,427,2971,143370,143370,146341,2790,3923,139628,146341,null,null],[1754,37863,300,39917,null,3346,43263,29382,1952,11138,43263,3346,791],[3026,430,427,3883,102639,102639,106522,2885,null,103637,106522,null,null],[4681,269,427,5377,65154,65154,70531,2620,null,67911,70531,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cfi_ln_rcv","cfi_net","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","effect_of_exchange_rate_change","cff_div_pd"],"data":[[149152,-83232,-69038,-3118,-3118,40000,40000,-37520,-638,2855,2217,null,null,null],[89237,-47247,-43357,-1367,-1367,3900,3900,-2500,33,2217,2250,null,null,null],[79701,73292,null,5845,-2616,null,null,null,-2636,4390,1754,-2616,-20,null],[22824,-15821,-11727,-4724,-4724,44500,44500,null,776,2250,3026,null,null,-39000],[23554,-12243,-12480,-1169,-1169,39100,39100,null,1655,3026,4681,null,null,-36276]]}}}