{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003521901","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003521901"},"registration_number":"40003521901","company_name":"Sabiedrība ar ierobežotu atbildību \"Inspiration Media\"","company_type":"SIA","registered_date":"2000-12-06","area_of_activity":{"nace_code":"5813","nace_description":"Žurnālu un periodisko izdevumu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43267,1421,13019,2,"EUR"],[2024,33194,1,10659,2,"EUR"],[2023,23861,1516,8036,2,"EUR"],[2022,23660,-8328,9896,2,"EUR"],[2021,18176,978,15839,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43267,"cogs":20919,"gross_prof":22348,"sell_exp":2514,"admin_exp":1702,"oth_op_rev":2068,"oth_op_exp":18711,"income_before_income_taxes":1489,"provision_for_income_taxes":68,"income_after_income_taxes":1421,"net_income":1421},"balance_data":{"cash":1690,"accounts_receivable":1118,"inventories":892,"cur_assets":3700,"fixed_assets":9319,"non_cur_assets":9319,"assets":13019,"cur_liab":13852,"non_cur_liab":13862,"provisions":241,"equity":-14936,"equities":13019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20919,20919,false],["net_turnover_source","gross_profit_calc",22348,22348,false],["gross_profit_calc","selling_exp",2514,2514,false],["gross_profit_calc","admin_exp",1702,1702,false],["gross_profit_calc","other_op_exp_exp",18711,18711,false]]}},"financial_ratios":{"current_ratio":{"value":0.26710944267975745},"quick_ratio":{"value":0.20271440947155644},"net_profit_margin":{"value":0.03284258210645526},"roa":{"value":0.10914816806206314},"roe":{"value":-0.09513926084627745},"debt_to_equity":{"value":-1.855516871987145,"negative_equity":true},"asset_turnover":{"value":3.323373530993164},"altman_z_score":{"value":1.9149040630094132},"roce":{"value":-1.787515006002401}},"source_ids":{"financial_statement_id":"2212891","income_statement_id":"2212891","balance_sheet_id":"2212891"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33194,"cogs":14419,"gross_prof":18775,"sell_exp":1445,"admin_exp":5991,"oth_op_rev":4402,"oth_op_exp":15558,"income_before_income_taxes":183,"provision_for_income_taxes":182,"income_after_income_taxes":1,"net_income":1},"balance_data":{"cash":725,"accounts_receivable":2194,"inventories":3885,"cur_assets":6804,"fixed_assets":3855,"non_cur_assets":3855,"assets":10659,"cur_liab":12583,"non_cur_liab":14433,"equity":-16357,"equities":10659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14419,14419,false],["net_turnover_source","gross_profit_calc",18775,18775,false],["gross_profit_calc","selling_exp",1445,1445,false],["gross_profit_calc","admin_exp",5991,5991,false],["gross_profit_calc","other_op_exp_exp",15558,15558,false]]}},"financial_ratios":{"current_ratio":{"value":0.5407295557498212},"quick_ratio":{"value":0.23197965509020108},"net_profit_margin":{"value":3.0125926372235947e-5},"roa":{"value":9.381743127873159e-5},"roe":{"value":-6.113590511707526e-5},"debt_to_equity":{"value":-1.6516476126429052,"negative_equity":true},"asset_turnover":{"value":3.1141758138662166},"altman_z_score":{"value":1.21847992979278},"roce":{"value":-0.09511434511434512}},"source_ids":{"financial_statement_id":"2027471","income_statement_id":"2027471","balance_sheet_id":"2027471"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23861,"cogs":13718,"gross_prof":10143,"sell_exp":2587,"admin_exp":1926,"oth_op_rev":7200,"oth_op_exp":11185,"income_before_income_taxes":1645,"provision_for_income_taxes":129,"income_after_income_taxes":1516,"net_income":1516},"balance_data":{"cash":1168,"accounts_receivable":1433,"inventories":3045,"cur_assets":5646,"fixed_assets":2390,"non_cur_assets":2390,"assets":8036,"cur_liab":10599,"non_cur_liab":13795,"equity":-16358,"equities":8036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13718,13718,false],["net_turnover_source","gross_profit_calc",10143,10143,false],["gross_profit_calc","selling_exp",2587,2587,false],["gross_profit_calc","admin_exp",1926,1926,false],["gross_profit_calc","other_op_exp_exp",11185,11185,false]]}},"financial_ratios":{"current_ratio":{"value":0.5326917633739032},"quick_ratio":{"value":0.2454005094820266},"net_profit_margin":{"value":0.063534638112401},"roa":{"value":0.18865107018417124},"roe":{"value":-0.09267636630394914},"debt_to_equity":{"value":-1.4912581000122265,"negative_equity":true},"asset_turnover":{"value":2.9692633150821304},"altman_z_score":{"value":1.1516296431369974},"roce":{"value":-0.6418259851736247}},"source_ids":{"financial_statement_id":"1850882","income_statement_id":"1850882","balance_sheet_id":"1850882"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23660,"cogs":18362,"gross_prof":5298,"sell_exp":2580,"admin_exp":1617,"oth_op_rev":7061,"oth_op_exp":16328,"income_before_income_taxes":-8166,"provision_for_income_taxes":162,"income_after_income_taxes":-8328,"net_income":-8328},"balance_data":{"cash":1883,"accounts_receivable":102,"inventories":3595,"cur_assets":5580,"fixed_assets":4316,"non_cur_assets":4316,"assets":9896,"cur_liab":9971,"non_cur_liab":17798,"equity":-17873,"equities":9896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18362,18362,false],["net_turnover_source","gross_profit_calc",5298,5298,false],["gross_profit_calc","selling_exp",2580,2580,false],["gross_profit_calc","admin_exp",1617,1617,false],["gross_profit_calc","other_op_exp_exp",16328,16328,false]]}},"financial_ratios":{"current_ratio":{"value":0.5596229064286431},"quick_ratio":{"value":0.19907732424029687},"net_profit_margin":{"value":-0.35198647506339814},"roa":{"value":-0.841552142279709},"roe":{"value":0.46595423264141445},"debt_to_equity":{"value":-1.553684328316455,"negative_equity":true},"asset_turnover":{"value":2.390864995957963},"altman_z_score":{"value":-2.2959779717634103},"roce":{"value":108.88}},"source_ids":{"financial_statement_id":"1464814","income_statement_id":"1464814","balance_sheet_id":"1464814"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18176,"cogs":24640,"gross_prof":-6464,"sell_exp":1203,"admin_exp":1554,"oth_op_rev":24361,"oth_op_exp":14162,"income_before_income_taxes":978,"income_after_income_taxes":978,"net_income":978},"balance_data":{"cash":1741,"accounts_receivable":1365,"inventories":4617,"cur_assets":7723,"fixed_assets":8116,"non_cur_assets":8116,"assets":15839,"cur_liab":8705,"non_cur_liab":16679,"equity":-9545,"equities":15839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24640,24640,false],["net_turnover_source","gross_profit_calc",6464,-6464,true],["gross_profit_calc","selling_exp",1203,1203,false],["gross_profit_calc","admin_exp",1554,1554,false],["gross_profit_calc","other_op_exp_exp",14162,14162,false]]}},"financial_ratios":{"current_ratio":{"value":0.8871912693854107},"quick_ratio":{"value":0.3568064330844342},"net_profit_margin":{"value":0.053807218309859156},"roa":{"value":0.06174632236883642},"roe":{"value":-0.10246202200104768},"debt_to_equity":{"value":-2.6594028287061287,"negative_equity":true},"asset_turnover":{"value":1.1475471936359618},"altman_z_score":{"value":0.6242899605403386},"roce":{"value":0.13708999158957108}},"source_ids":{"financial_statement_id":"1352757","income_statement_id":"1352757","balance_sheet_id":"1352757"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.84","0.73","2.52",2,"***","***"],[2023,"4.94","0.32","2.67",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.76","0.06","1.07",2,"***","***"],["2026. gada 1. ceturksnis","3.96","0.04","1.75",2,"***","***"],["2025. gada 4. ceturksnis","2.23","0.10","1.15",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",13804,"EUR","2016-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2008,10,"LVL"],[2009,10,"LVL"],[2010,8,"LVL"],[2011,8,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-06-27","Sabiedrība ar ierobežotu atbildību \"AGIŠEVS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV57ZZZ40003521901","K","SIA","2000-12-06","Rīga, Pakalnes iela 28",1030,101960581,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50103089611","2000-12-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5813  ","010096","Ziemeļu rajons","4.84","0.73","2.52",2],[2023,"sabiedrība ar ierobežotu atbildību","5814  ","010094","Vidzemes priekšpilsēta","4.94","0.32","2.67",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INSPIRATION MEDIA SIA","2025. gada 4. ceturksnis","2.23","0.98","0.00","0.10","1.15","2"],["INSPIRATION MEDIA SIA","2026. gada 1. ceturksnis","3.96","2.10","0.00","0.04","1.75","2"],["INSPIRATION MEDIA SIA","2026. gada 2. ceturksnis","2.76","1.63","0.0","0.06","1.07","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","other_interest_revenues"],"data":[[29280,7503,21777,18427,1021,450,179,2600,2600,2600,null,null,null],[14890,16765,-1875,1308,1391,15000,null,-2216,-2222,-2222,12642,6,null],[81263,71458,9805,null,15630,5049,1,-3069,null,-3069,2293,null,1],[18176,24640,-6464,1203,1554,24361,null,978,978,978,14162,null,null],[23660,18362,5298,2580,1617,7061,null,-8166,-8328,-8328,16328,162,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[265,61731,12572,74568,21882,21882,96450,8226,96525,-8301,96450],[1029,57729,12572,71330,13817,13817,85147,6514,89156,-10523,85147],[2571,50165,6189,58925,3656,3656,62581,58650,243,3688,62581],[1741,1365,4617,7723,8116,8116,15839,8705,16679,-9545,15839],[1883,102,3595,5580,4316,4316,9896,9971,17798,-17873,9896]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfi_acq_fa","cff_ln_rcv","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","cfi_net","cff_iss_cap","cff_ln_repay","cff_div_pd"],"data":[[31622,-37372,-336,5851,500,265,null,null,null,null,null,null,null,null,null,null,null,null,null],[89216,86592,null,-119,1362,2571,871,3495,1070,2425,2425,823,-942,-274,1209,null,null,null,null],[82162,80283,1153,495,3982,2680,null,3379,null,3379,3379,null,-1509,-2019,-1302,-1153,2500,4504,null],[84724,87919,1585,13559,2571,2170,null,-3195,null,-3195,-3195,null,5127,-748,-401,-1585,null,6363,2069],[73695,69994,992,4997,2170,3982,null,3701,null,3701,3701,null,-754,-143,1812,-992,null,5751,null]]}}}