{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003524397","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003524397","company_name":"SIA \"SWH SETS\"","company_type":"SIA","registered_date":"2000-12-21","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2614518,-562699,772585,34,"EUR"],[2024,3020559,-233618,1202549,36,"EUR"],[2023,3521216,-101661,1531710,40,"EUR"],[2022,3728996,390877,1672357,44,"EUR"],[2021,2469594,48245,1207903,43,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2614518,"cogs":2260218,"gross_prof":354300,"admin_exp":750749,"oth_op_rev":33,"oth_op_exp":161475,"other_interest_revenues":2266,"income_before_income_taxes":-555625,"provision_for_income_taxes":7074,"income_after_income_taxes":-562699,"net_income":-562699},"balance_data":{"cash":254049,"accounts_receivable":396860,"cur_assets":650909,"investments":3305,"fixed_assets":118038,"intangible_assets":333,"non_cur_assets":121676,"assets":772585,"cur_liab":466593,"equity":305992,"equities":772585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2260218,2260218,false],["net_turnover_source","gross_profit_calc",354300,354300,false],["gross_profit_calc","admin_exp",750749,750749,false],["gross_profit_calc","other_op_exp_exp",161475,161475,false],["gross_profit_calc","ebit_calc",557891,-557891,true]]}},"financial_ratios":{"current_ratio":{"value":1.3950252146946054},"quick_ratio":{"value":1.3950252146946054},"net_profit_margin":{"value":-0.2152209317357922},"roa":{"value":-0.7283328048046493},"roe":{"value":-1.8389336976130095},"debt_to_equity":{"value":1.524853590943554,"negative_equity":false},"asset_turnover":{"value":3.3841169580046206},"altman_z_score":{"value":1.9248235767747344},"roce":{"value":-1.815815446155455}},"source_ids":{"financial_statement_id":"2292353","income_statement_id":"2292353","balance_sheet_id":"2292353"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":3020559,"cogs":2447645,"gross_prof":572914,"admin_exp":805998,"oth_op_rev":13098,"oth_op_exp":13376,"other_interest_revenues":5733,"income_before_income_taxes":-227629,"provision_for_income_taxes":5989,"income_after_income_taxes":-233618,"net_income":-233618},"balance_data":{"cash":493531,"accounts_receivable":575291,"cur_assets":1068822,"investments":3305,"fixed_assets":129689,"intangible_assets":733,"non_cur_assets":133727,"assets":1202549,"cur_liab":333858,"equity":868691,"equities":1202549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2447645,2447645,false],["net_turnover_source","gross_profit_calc",572914,572914,false],["gross_profit_calc","admin_exp",805998,805998,false],["gross_profit_calc","other_op_exp_exp",13376,13376,false],["gross_profit_calc","ebit_calc",233362,-233362,true]]}},"financial_ratios":{"current_ratio":{"value":3.2014269539744444},"quick_ratio":{"value":3.2014269539744444},"net_profit_margin":{"value":-0.07734263757138993},"roa":{"value":-0.19426900691780544},"roe":{"value":-0.2689310698510748},"debt_to_equity":{"value":0.38432307920768144,"negative_equity":false},"asset_turnover":{"value":2.511797024487152},"altman_z_score":{"value":4.061545369648659},"roce":{"value":-0.26203678868550495}},"source_ids":{"financial_statement_id":"2043539","income_statement_id":"2043539","balance_sheet_id":"2043539"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":3521216,"cogs":2749870,"gross_prof":771346,"admin_exp":849102,"oth_op_rev":3969,"oth_op_exp":24632,"income_before_income_taxes":-98419,"provision_for_income_taxes":3242,"income_after_income_taxes":-101661,"net_income":-101661},"balance_data":{"cash":803016,"accounts_receivable":622884,"cur_assets":1425900,"investments":3305,"fixed_assets":101372,"intangible_assets":1133,"non_cur_assets":105810,"assets":1531710,"cur_liab":429401,"equity":1102309,"equities":1531710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2749870,2749870,false],["net_turnover_source","gross_profit_calc",771346,771346,false],["gross_profit_calc","admin_exp",849102,849102,false],["gross_profit_calc","other_op_exp_exp",24632,24632,false],["gross_profit_calc","ebit_calc",98419,-98419,true]]}},"financial_ratios":{"current_ratio":{"value":3.320672285346331},"quick_ratio":{"value":3.320672285346331},"net_profit_margin":{"value":-0.02887099229357131},"roa":{"value":-0.0663709187770531},"roe":{"value":-0.09222550119793996},"debt_to_equity":{"value":0.38954685120052546,"negative_equity":false},"asset_turnover":{"value":2.2988790306259017},"altman_z_score":{"value":4.248835577932648},"roce":{"value":-0.08928440210503588}},"source_ids":{"financial_statement_id":"1903508","income_statement_id":"1903508","balance_sheet_id":"1903508"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":3728996,"cogs":2480150,"gross_prof":1248846,"admin_exp":846712,"oth_op_rev":83908,"oth_op_exp":90066,"income_before_income_taxes":395976,"provision_for_income_taxes":5099,"income_after_income_taxes":390877,"net_income":390877},"balance_data":{"cash":722429,"accounts_receivable":882327,"cur_assets":1604756,"investments":3305,"fixed_assets":62763,"intangible_assets":1533,"non_cur_assets":67601,"assets":1672357,"cur_liab":468387,"equity":1203970,"equities":1672357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2480150,2480150,false],["net_turnover_source","gross_profit_calc",1248846,1248846,false],["gross_profit_calc","admin_exp",846712,846712,false],["gross_profit_calc","other_op_exp_exp",90066,90066,false],["gross_profit_calc","ebit_calc",395976,395976,false]]}},"financial_ratios":{"current_ratio":{"value":3.4261326638015146},"quick_ratio":{"value":3.4261326638015146},"net_profit_margin":{"value":0.10482097594097714},"roa":{"value":0.23372820516193613},"roe":{"value":0.32465676055051207},"debt_to_equity":{"value":0.389035441082419,"negative_equity":false},"asset_turnover":{"value":2.229784669182477},"altman_z_score":{"value":5.137563197428501},"roce":{"value":0.32889191591152606}},"source_ids":{"financial_statement_id":"1737761","income_statement_id":"1737761","balance_sheet_id":"1737761"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":2469594,"cogs":1941070,"gross_prof":528524,"admin_exp":576009,"oth_op_rev":212419,"oth_op_exp":116534,"income_before_income_taxes":48400,"provision_for_income_taxes":155,"income_after_income_taxes":48245,"net_income":48245},"balance_data":{"cash":631216,"accounts_receivable":477861,"cur_assets":1109077,"investments":3305,"fixed_assets":93588,"intangible_assets":1933,"non_cur_assets":98826,"assets":1207903,"cur_liab":394810,"equity":813093,"equities":1207903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1941070,1941070,false],["net_turnover_source","gross_profit_calc",528524,528524,false],["gross_profit_calc","admin_exp",576009,576009,false],["gross_profit_calc","other_op_exp_exp",116534,116534,false],["gross_profit_calc","ebit_calc",48400,48400,false]]}},"financial_ratios":{"current_ratio":{"value":2.809141105848383},"quick_ratio":{"value":2.809141105848383},"net_profit_margin":{"value":0.01953559977874906},"roa":{"value":0.03994112109995587},"roe":{"value":0.05933515600306484},"debt_to_equity":{"value":0.4855656118057836,"negative_equity":false},"asset_turnover":{"value":2.044530065742034},"altman_z_score":{"value":4.024042872589215},"roce":{"value":0.05952578610318869}},"source_ids":{"financial_statement_id":"1364676","income_statement_id":"1364676","balance_sheet_id":"1364676"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -63.53","90.55","150.94",36,"1 024.93","~ 793.47"],[2023," -9.76","109.23","158.85",40,"970.78","~ 758.86"],[2022,"44.73","120.12","172.61",44,"958.97","~ 710.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.79","20.53","38.48",30,"1 254.20","~ 966.32"],["2026. gada 1. ceturksnis","16.05","18.04","34.31",31,"1 082.21","~ 851.64"],["2025. gada 4. ceturksnis"," -2.62","16.42","35.24",33,"1 044.18","~ 826.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.94,"employees":36,"gross_salary_raw":1024.9285659963277,"gross_salary_formatted":"1 024.93","net_salary_formatted":"~ 793.47","vsaoi_employee_part":"107.62","non_taxable_minimum":"298.10","iin_part":"123.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",149398,"EUR","2014-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,41,"EUR"],[2018,41,"EUR"],[2010,52,"LVL"],[2011,53,"LVL"],[2012,51,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-12-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-05","Sabiedrība ar ierobežotu atbildību \"SWH SETS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40003524397","K","SIA","2000-12-21","Rīga, Pulkveža Brieža iela 19",1010,101971914,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010096","Ziemeļu rajons"," -63.53","90.55","150.94",36],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons"," -9.76","109.23","158.85",40],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010096","Ziemeļu rajons","44.73","120.12","172.61",44]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWH SETS SIA","2025. gada 4. ceturksnis"," -2.62","0.00","56.24","16.42","35.24","33"],["SWH SETS SIA","2026. gada 1. ceturksnis","16.05","3.58","41.77","18.04","34.31","31"],["SWH SETS SIA","2026. gada 2. ceturksnis","14.79","0.99","47.63","20.53","38.48","30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[3157736,2438905,718831,417972,2780,13332,290307,1646,288661,288661,null,null],[2705868,2016861,689007,527078,86198,58439,189688,1235,188453,188453,null,null],[1956957,1502222,454735,144843,463,6156,310677,45493,null,266617,6583,105],[2469594,1941070,528524,576009,212419,116534,48400,155,48245,48245,null,null],[3728996,2480150,1248846,846712,83908,90066,395976,5099,390877,390877,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[581391,520392,1101783,6767,98989,105756,1207539,631144,576395,1207539,null,null],[649325,450822,1100147,3305,77772,81077,1181224,416376,764848,1181224,null,null],[455499,365977,827556,null,58469,66167,893723,280970,612753,893723,6080,176],[631216,477861,1109077,3305,93588,98826,1207903,394810,813093,1207903,null,1933],[722429,882327,1604756,3305,62763,67601,1672357,468387,1203970,1672357,null,1533]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfi_acq_stk"],"data":[[310677,352392,356232,2940,353292,16125,60559,114486,-114486,299365,156134,455499,null,null],[228762,223363,367870,-77070,290800,-50978,-50978,null,-111112,128710,455499,584209,-111112,null],[101221,164624,132275,-17435,114840,-34633,-34633,null,-111111,-30904,584209,553305,-111111,null],[110848,146645,88122,-14461,73661,-24974,-27977,null,-166667,-120983,787282,666299,-166667,-3000],[21062,184196,217806,6067,223873,-64652,-64652,null,-111111,48110,666299,714409,-111111,null]]}}}