{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003525782","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003525782","company_name":"Sabiedrība ar ierobežotu atbildību \"NOVATOURS\"","company_type":"SIA","registered_date":"2000-12-29","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,44740292,-1452364,4862758,31,"EUR"],[2023,42756939,-4176,5434593,35,"EUR"],[2022,40940227,-380910,8209242,35,"EUR"],[2021,18917774,-175080,6063484,27,"EUR"],[2020,6369360,-487774,3933053,31,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":44740292,"cogs":40110835,"gross_prof":4629457,"sell_exp":5037246,"admin_exp":922294,"oth_op_rev":33221,"oth_op_exp":105792,"other_interest_revenues":9762,"interest_expenses":52350,"income_before_income_taxes":-1445242,"provision_for_income_taxes":7122,"income_after_income_taxes":-1452364,"net_income":-1452364},"balance_data":{"cash":81296,"marketable_securities":1160373,"accounts_receivable":3544459,"cur_assets":4786128,"fixed_assets":76630,"non_cur_assets":76630,"assets":4862758,"cur_liab":6160465,"non_cur_liab":36207,"equity":-1333914,"equities":4862758},"cash_flow_data":{"cfo_im_ebt":-1445242,"cfo_im_ebwc":-1289705,"cfo_im_op":-599644,"cfo_im_int":9762,"cfo_im_tax":-7122,"cfo_im_net":-597004,"cfi_net":-5767,"cff_ls_repay":-4718,"cff_net":-4718,"net_increase":-607489,"at_beginning_of_year":688785,"at_end_of_year":81296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40110835,40110835,false],["net_turnover_source","gross_profit_calc",4629457,4629457,false],["gross_profit_calc","selling_exp",5037246,5037246,false],["gross_profit_calc","admin_exp",922294,922294,false],["gross_profit_calc","other_op_exp_exp",105792,105792,false]]}},"financial_ratios":{"current_ratio":{"value":0.7769101845396411},"quick_ratio":{"value":0.7769101845396411},"net_profit_margin":{"value":-0.032462103734146396},"roa":{"value":-0.2986708365910868},"roe":{"value":1.088798828110358},"debt_to_equity":{"value":-4.645480893071068,"negative_equity":true},"interest_coverage":{"value":-26.607297039159505},"asset_turnover":{"value":9.200600153246368},"altman_z_score":{"value":7.766832539236},"roce":{"value":1.0733486064265663}},"source_ids":{"financial_statement_id":"2093096","income_statement_id":"2093096","balance_sheet_id":"2093096","cash_flow_statement_id":"2093096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":42756939,"cogs":37509989,"gross_prof":5246950,"sell_exp":4489042,"admin_exp":828338,"oth_op_rev":558,"oth_op_exp":10362,"other_interest_revenues":100671,"interest_expenses":15319,"income_before_income_taxes":5118,"provision_for_income_taxes":9294,"income_after_income_taxes":-4176,"net_income":-4176},"balance_data":{"cash":688785,"marketable_securities":1329132,"accounts_receivable":3321539,"cur_assets":5339456,"fixed_assets":95137,"non_cur_assets":95137,"assets":5434593,"cur_liab":5262754,"non_cur_liab":53389,"equity":118450,"equities":5434593},"cash_flow_data":{"cfo_im_ebt":5118,"cfo_im_ebwc":-26247,"cfo_im_op":-188075,"cfo_im_int":-1489,"cfo_im_tax":-9294,"cfo_im_net":-198858,"cfi_net":-7550,"cff_ln_repay":-160000,"cff_ls_repay":7148,"cff_net":-167148,"net_increase":-373556,"at_beginning_of_year":1062341,"at_end_of_year":688785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37509989,37509989,false],["net_turnover_source","gross_profit_calc",5246950,5246950,false],["gross_profit_calc","selling_exp",4489042,4489042,false],["gross_profit_calc","admin_exp",828338,828338,false],["gross_profit_calc","other_op_exp_exp",10362,10362,false]]}},"financial_ratios":{"current_ratio":{"value":1.0145744984470109},"quick_ratio":{"value":1.0145744984470109},"net_profit_margin":{"value":-9.766835740977623e-5},"roa":{"value":-0.0007684108083162805},"roe":{"value":-0.035255382017729},"debt_to_equity":{"value":44.880903334740395,"negative_equity":false},"interest_coverage":{"value":1.3340949148116719},"asset_turnover":{"value":7.867551259128328},"altman_z_score":{"value":7.901438586476271},"roce":{"value":0.11893109247609682}},"source_ids":{"financial_statement_id":"1948455","income_statement_id":"1948455","balance_sheet_id":"1948455","cash_flow_statement_id":"1948455"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":40940227,"cogs":36789562,"gross_prof":4150665,"sell_exp":4217764,"admin_exp":206871,"oth_op_rev":4959,"oth_op_exp":96154,"interest_expenses":13379,"income_before_income_taxes":-378544,"provision_for_income_taxes":2366,"income_after_income_taxes":-380910,"net_income":-380910},"balance_data":{"cash":1062341,"accounts_receivable":7091784,"cur_assets":8154125,"fixed_assets":55117,"non_cur_assets":55117,"assets":8209242,"cur_liab":8151853,"non_cur_liab":7456,"equity":49933,"equities":8209242},"cash_flow_data":{"cfo_im_ebt":-378544,"cfo_im_ebwc":-323902,"cfo_im_op":-1666188,"cfo_im_int":-14539,"cfo_im_tax":-22,"cfo_im_net":-1680749,"cfi_net":-7134,"cff_ln_repay":-480000,"cff_ls_repay":-36337,"cff_net":-516337,"net_increase":-2204220,"at_beginning_of_year":3266561,"at_end_of_year":1062341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36789562,36789562,false],["net_turnover_source","gross_profit_calc",4150665,4150665,false],["gross_profit_calc","selling_exp",4217764,4217764,false],["gross_profit_calc","admin_exp",206871,206871,false],["gross_profit_calc","other_op_exp_exp",96154,96154,false]]}},"financial_ratios":{"current_ratio":{"value":1.0002787096381645},"quick_ratio":{"value":1.0002787096381645},"net_profit_margin":{"value":-0.009304051978021519},"roa":{"value":-0.046400142668470486},"roe":{"value":-7.628422085594697},"debt_to_equity":{"value":163.40514289147458,"negative_equity":false},"interest_coverage":{"value":-27.293893415053443},"asset_turnover":{"value":4.9870897946485195},"altman_z_score":{"value":4.846830117654826},"roce":{"value":-6.362978968094931}},"source_ids":{"financial_statement_id":"1778356","income_statement_id":"1778356","balance_sheet_id":"1778356","cash_flow_statement_id":"1778356"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":18917774,"cogs":16671526,"gross_prof":2246248,"sell_exp":2381261,"admin_exp":212453,"oth_op_rev":241736,"oth_op_exp":43121,"other_interest_revenues":1733,"interest_expenses":27962,"income_before_income_taxes":-175080,"income_after_income_taxes":-175080,"net_income":-175080},"balance_data":{"cash":3266561,"accounts_receivable":2713871,"cur_assets":5980432,"fixed_assets":83052,"non_cur_assets":83052,"assets":6063484,"cur_liab":5429863,"non_cur_liab":202778,"equity":430843,"equities":6063484},"cash_flow_data":{"cfo_im_ebt":-175080,"cfo_im_ebwc":-348841,"cfo_im_op":1947986,"cfo_im_int":-26357,"cfo_im_tax":-3096,"cfo_im_net":1918533,"cfi_net":-7804,"cff_sub_rcv":236597,"cff_ln_repay":-360000,"cff_ls_repay":-35294,"cff_net":-158697,"net_increase":1752032,"at_beginning_of_year":1514529,"at_end_of_year":3266561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16671526,16671526,false],["net_turnover_source","gross_profit_calc",2246248,2246248,false],["gross_profit_calc","selling_exp",2381261,2381261,false],["gross_profit_calc","admin_exp",212453,212453,false],["gross_profit_calc","other_op_exp_exp",43121,43121,false]]}},"financial_ratios":{"current_ratio":{"value":1.1013964809056878},"quick_ratio":{"value":1.1013964809056878},"net_profit_margin":{"value":-0.009254788644795101},"roa":{"value":-0.02887448866031476},"roe":{"value":-0.4063661240869644},"debt_to_equity":{"value":13.07353490714715,"negative_equity":false},"interest_coverage":{"value":-5.261354695658394},"asset_turnover":{"value":3.1199511699874196},"altman_z_score":{"value":3.195740292151341},"roce":{"value":-0.23218611756870433}},"source_ids":{"financial_statement_id":"1430835","income_statement_id":"1430835","balance_sheet_id":"1430835","cash_flow_statement_id":"1430835"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":6369360,"cogs":5693345,"gross_prof":676015,"sell_exp":1046923,"admin_exp":298583,"oth_op_rev":248249,"oth_op_exp":34733,"interest_expenses":20486,"income_before_income_taxes":-476461,"provision_for_income_taxes":11313,"income_after_income_taxes":-487774,"net_income":-487774},"balance_data":{"cash":1514529,"accounts_receivable":1055006,"cur_assets":2569535,"investments":1300000,"fixed_assets":63518,"non_cur_assets":1363518,"assets":3933053,"cur_liab":2650291,"non_cur_liab":676839,"equity":605923,"equities":3933053},"cash_flow_data":{"cfo_im_ebt":-476461,"cfo_im_ebwc":-650642,"cfo_im_op":-1835803,"cfo_im_int":-16762,"cfo_im_tax":-96836,"cff_ln_rcv":1000000,"cff_sub_rcv":248249,"cff_ls_repay":-34384,"cff_net":1213865,"net_increase":-735536,"at_beginning_of_year":2250065,"at_end_of_year":1514529},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5693345,5693345,false],["net_turnover_source","gross_profit_calc",676015,676015,false],["gross_profit_calc","selling_exp",1046923,1046923,false],["gross_profit_calc","admin_exp",298583,298583,false],["gross_profit_calc","other_op_exp_exp",34733,34733,false]]}},"financial_ratios":{"current_ratio":{"value":0.9695293837544632},"quick_ratio":{"value":0.9695293837544632},"net_profit_margin":{"value":-0.0765813205722396},"roa":{"value":-0.12401917797700666},"roe":{"value":-0.8050098774926847},"debt_to_equity":{"value":5.491011234100703,"negative_equity":false},"interest_coverage":{"value":-22.25788343258811},"asset_turnover":{"value":1.6194442332712018},"altman_z_score":{"value":1.4482529404647826},"roce":{"value":-0.3554634452844721}},"source_ids":{"financial_statement_id":"1225357","income_statement_id":"1225357","balance_sheet_id":"1225357","cash_flow_statement_id":"1225357"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"520.12","144.80","271.89",32,"2 076.99","~ 1 481.37"],[2023,"589.13","165.33","314.02",35,"2 193.21","~ 1 561.46"],[2022,"498.31","122.35","131.84",34,"947.89","~ 703.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","87.07","24.69","58.06",27,"2 102.64","~ 1 542.24"],["2026. gada 1. ceturksnis","68.64","24.50","57.44",29,"1 936.73","~ 1 431.61"],["2025. gada 4. ceturksnis","131.56","29.26","63.69",29,"2 147.46","~ 1 561.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":271.89,"employees":32,"gross_salary_raw":2076.992886476973,"gross_salary_formatted":"2 076.99","net_salary_formatted":"~ 1 481.37","vsaoi_employee_part":"218.08","non_taxable_minimum":"0.00","iin_part":"377.54","iin_rate_percentage":"20.31","iin_rate_decimal":"0.2031"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":271.89,"employees":32,"gross_salary_raw":2076.992886476973,"gross_salary_formatted":"2 076.99","net_salary_formatted":"~ 1 481.37","vsaoi_employee_part":"218.08","non_taxable_minimum":"0.00","iin_part":"377.54","iin_rate_percentage":"20.31","iin_rate_decimal":"0.2031"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",176435,"EUR","2014-07-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,77,"EUR"],[2018,93,"EUR"],[2015,69,"EUR"],[2016,69,"EUR"],[2019,56,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-12-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-12","SIA \"NOVATOURS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40003525782","K","SIA","2000-12-29","Rīga, Krasta iela 105A",1019,101843646,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","010093","Latgales priekšpilsēta","520.12","144.80","271.89",32],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","010093","Latgales priekšpilsēta","589.13","165.33","314.02",35],[2022,"sabiedrība ar ierobežotu atbildību","7912  ","010093","Latgales priekšpilsēta","498.31","122.35","131.84",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NOVATOURS SIA","2025. gada 4. ceturksnis","131.56","38.58","0.00","29.26","63.69","29"],["NOVATOURS SIA","2026. gada 1. ceturksnis","68.64","0.00","17.30","24.50","57.44","29"],["NOVATOURS SIA","2026. gada 2. ceturksnis","87.07","8.73","4.46","24.69","58.06","27"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[35018507,29802575,5215932,4183898,555405,48604,57655,2410,465168,130350,334818,334818,null],[6369360,5693345,676015,1046923,298583,248249,34733,20486,-476461,11313,-487774,-487774,null],[18917774,16671526,2246248,2381261,212453,241736,43121,27962,-175080,null,-175080,-175080,1733],[40940227,36789562,4150665,4217764,206871,4959,96154,13379,-378544,2366,-380910,-380910,null],[42756939,37509989,5246950,4489042,828338,558,10362,15319,5118,9294,-4176,-4176,100671]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","marketable_securities"],"data":[[2250065,2690332,4940397,143137,10205,153342,5093739,3910544,89498,1093697,5093739,null,null],[1514529,1055006,2569535,63518,null,1363518,3933053,2650291,676839,605923,3933053,1300000,null],[3266561,2713871,5980432,83052,null,83052,6063484,5429863,202778,430843,6063484,null,null],[1062341,7091784,8154125,55117,null,55117,8209242,8151853,7456,49933,8209242,null,null],[688785,3321539,5339456,95137,null,95137,5434593,5262754,53389,118450,5434593,null,1329132]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_ln_rcv","cff_sub_rcv","cfo_im_net","cff_ln_repay"],"data":[[465168,528434,-273796,-13728,2000000,1986272,-52864,-375000,-427864,1284611,965454,2250065,null,null,null,null,null,null],[-476461,-650642,-1835803,null,null,null,-34384,null,1213865,-735536,2250065,1514529,-16762,-96836,1000000,248249,null,null],[-175080,-348841,1947986,null,null,-7804,-35294,null,-158697,1752032,1514529,3266561,-26357,-3096,null,236597,1918533,-360000],[-378544,-323902,-1666188,null,null,-7134,-36337,null,-516337,-2204220,3266561,1062341,-14539,-22,null,null,-1680749,-480000],[5118,-26247,-188075,null,null,-7550,7148,null,-167148,-373556,1062341,688785,-1489,-9294,null,null,-198858,-160000]]}}}