{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003526129","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003526129"},"registration_number":"40003526129","company_name":"SMC Automation SIA","company_type":"SIA","registered_date":"2001-01-03","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13977498,-368878,4516657,62,"EUR"],[2024,13214799,84475,3581723,63,"EUR"],[2023,12146687,-371233,4432243,58,"EUR"],[2022,11590784,3438,4729847,52,"EUR"],[2021,8921273,241247,4178592,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":13977498,"cogs":13228567,"gross_prof":748931,"sell_exp":1140883,"admin_exp":511069,"oth_op_rev":575321,"oth_op_exp":36577,"income_before_income_taxes":-364277,"provision_for_income_taxes":4601,"income_after_income_taxes":-368878,"net_income":-368878},"balance_data":{"cash":407024,"accounts_receivable":2473628,"inventories":1515019,"cur_assets":4395671,"fixed_assets":119038,"intangible_assets":1948,"non_cur_assets":120986,"assets":4516657,"cur_liab":4076029,"equity":440628,"equities":4516657},"cash_flow_data":{"cfo_im_ebt":-364277,"cfo_im_ebwc":-268098,"cfo_im_op":214891,"cfo_im_tax":-4601,"cfo_im_net":210290,"cfi_acq_fa":-39749,"cfi_net":-39749,"net_increase":170541,"at_beginning_of_year":236483,"at_end_of_year":407024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13228567,13228567,false],["net_turnover_source","gross_profit_calc",748931,748931,false],["gross_profit_calc","selling_exp",1140883,1140883,false],["gross_profit_calc","admin_exp",511069,511069,false],["gross_profit_calc","other_op_exp_exp",36577,36577,false]]}},"financial_ratios":{"current_ratio":{"value":1.078419952360496},"quick_ratio":{"value":0.7067300060917133},"net_profit_margin":{"value":-0.02639084620151618},"roa":{"value":-0.08167058069718378},"roe":{"value":-0.8371642292364534},"debt_to_equity":{"value":9.25049928738074,"negative_equity":false},"asset_turnover":{"value":3.094655626938242},"altman_z_score":{"value":3.016655718625283},"roce":{"value":-0.8267223145147381}},"source_ids":{"financial_statement_id":"2339069","income_statement_id":"2339069","balance_sheet_id":"2339069","cash_flow_statement_id":"2339069"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":13214799,"cogs":12175042,"gross_prof":1039757,"sell_exp":996827,"admin_exp":326185,"oth_op_rev":390111,"oth_op_exp":18054,"interest_expenses":66,"income_before_income_taxes":88736,"provision_for_income_taxes":4261,"income_after_income_taxes":84475,"net_income":84475},"balance_data":{"cash":236483,"accounts_receivable":1626449,"inventories":1563499,"cur_assets":3426431,"fixed_assets":152590,"intangible_assets":2702,"non_cur_assets":155292,"assets":3581723,"cur_liab":2772217,"equity":809506,"equities":3581723},"cash_flow_data":{"cfo_im_ebt":88736,"cfo_im_ebwc":165262,"cfo_im_op":223652,"cfo_im_int":-66,"cfo_im_tax":-4261,"cfo_im_net":219325,"cfi_acq_fa":-35111,"cfi_net":-35111,"cff_ln_rcv":505426,"cff_ln_repay":-505426,"net_increase":184214,"at_beginning_of_year":52269,"at_end_of_year":236483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12175042,12175042,false],["net_turnover_source","gross_profit_calc",1039757,1039757,false],["gross_profit_calc","selling_exp",996827,996827,false],["gross_profit_calc","admin_exp",326185,326185,false],["gross_profit_calc","other_op_exp_exp",18054,18054,false]]}},"financial_ratios":{"current_ratio":{"value":1.2359894625853605},"quick_ratio":{"value":0.6720007849313383},"net_profit_margin":{"value":0.006392454399041559},"roa":{"value":0.023585017601863684},"roe":{"value":0.10435376637109546},"debt_to_equity":{"value":3.424578693672437,"negative_equity":false},"interest_coverage":{"value":1345.4848484848485},"asset_turnover":{"value":3.689508931874408},"altman_z_score":{"value":4.20419805144386},"roce":{"value":0.10969900161332961}},"source_ids":{"financial_statement_id":"2059720","income_statement_id":"2059720","balance_sheet_id":"2059720","cash_flow_statement_id":"2059720"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":58,"type_from_db":"UGP"},"income_data":{"net_turnover":12146687,"cogs":11253870,"gross_prof":892817,"sell_exp":963254,"admin_exp":282347,"oth_op_rev":6620,"oth_op_exp":19686,"interest_expenses":34,"income_before_income_taxes":-365884,"provision_for_income_taxes":5349,"income_after_income_taxes":-371233,"net_income":-371233},"balance_data":{"cash":52269,"accounts_receivable":1668293,"inventories":2523555,"cur_assets":4244117,"fixed_assets":184670,"intangible_assets":3456,"non_cur_assets":188126,"assets":4432243,"cur_liab":3707212,"equity":725031,"equities":4432243},"cash_flow_data":{"cfo_im_ebt":-365884,"cfo_im_ebwc":-290713,"cfo_im_op":376320,"cfo_im_int":-34,"cfo_im_tax":-5349,"cfo_im_net":370937,"cfi_acq_fa":-49541,"cfi_net":-49541,"cff_ln_rcv":200781,"cff_ln_repay":-691534,"cff_net":-490753,"net_increase":-169357,"at_beginning_of_year":221626,"at_end_of_year":52269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11253870,11253870,false],["net_turnover_source","gross_profit_calc",892817,892817,false],["gross_profit_calc","selling_exp",963254,963254,false],["gross_profit_calc","admin_exp",282347,282347,false],["gross_profit_calc","other_op_exp_exp",19686,19686,false]]}},"financial_ratios":{"current_ratio":{"value":1.144827163917251},"quick_ratio":{"value":0.46411211444071715},"net_profit_margin":{"value":-0.030562490002417942},"roa":{"value":-0.08375736619133924},"roe":{"value":-0.5120236238174644},"debt_to_equity":{"value":5.113177229663283,"negative_equity":false},"interest_coverage":{"value":-10760.29411764706},"asset_turnover":{"value":2.7405282156235566},"altman_z_score":{"value":2.78613501064305},"roce":{"value":-0.5045991136930696}},"source_ids":{"financial_statement_id":"1929445","income_statement_id":"1929445","balance_sheet_id":"1929445","cash_flow_statement_id":"1929445"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":11590784,"cogs":10736351,"gross_prof":854433,"sell_exp":525122,"admin_exp":339482,"oth_op_rev":16978,"oth_op_exp":3301,"interest_expenses":68,"income_before_income_taxes":3438,"income_after_income_taxes":3438,"net_income":3438},"balance_data":{"cash":221626,"accounts_receivable":2098742,"inventories":2194431,"cur_assets":4514799,"fixed_assets":208248,"intangible_assets":6800,"non_cur_assets":215048,"assets":4729847,"cur_liab":3633583,"equity":1096264,"equities":4729847},"cash_flow_data":{"cfo_im_ebt":3438,"cfo_im_ebwc":127345,"cfo_im_op":-371367,"cfo_im_int":-67,"cfo_im_net":-371434,"cfi_acq_fa":-35355,"cfi_net":-35355,"cff_ln_rcv":493527,"cff_ln_repay":-1156,"cff_net":492371,"net_increase":85582,"at_beginning_of_year":136044,"at_end_of_year":221626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10736351,10736351,false],["net_turnover_source","gross_profit_calc",854433,854433,false],["gross_profit_calc","selling_exp",525122,525122,false],["gross_profit_calc","admin_exp",339482,339482,false],["gross_profit_calc","other_op_exp_exp",3301,3301,false]]}},"financial_ratios":{"current_ratio":{"value":1.2425198488654312},"quick_ratio":{"value":0.6385895134361869},"net_profit_margin":{"value":0.0002966149658211213},"roa":{"value":0.0007268734062645156},"roe":{"value":0.003136105901498179},"debt_to_equity":{"value":3.314514569483263,"negative_equity":false},"interest_coverage":{"value":51.55882352941177},"asset_turnover":{"value":2.450562142919211},"altman_z_score":{"value":2.904577558683912},"roce":{"value":0.0031981347558617266}},"source_ids":{"financial_statement_id":"1776970","income_statement_id":"1776970","balance_sheet_id":"1776970","cash_flow_statement_id":"1776970"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":8921273,"cogs":8034371,"gross_prof":886902,"sell_exp":354888,"admin_exp":303973,"oth_op_rev":28483,"oth_op_exp":15154,"interest_expenses":123,"income_before_income_taxes":241247,"income_after_income_taxes":241247,"net_income":241247},"balance_data":{"cash":136044,"accounts_receivable":1763954,"inventories":2035146,"cur_assets":3935144,"fixed_assets":234098,"intangible_assets":9350,"non_cur_assets":243448,"assets":4178592,"cur_liab":3085766,"equity":1092826,"equities":4178592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8034371,8034371,false],["net_turnover_source","gross_profit_calc",886902,886902,false],["gross_profit_calc","selling_exp",354888,354888,false],["gross_profit_calc","admin_exp",303973,303973,false],["gross_profit_calc","other_op_exp_exp",15154,15154,false]]}},"financial_ratios":{"current_ratio":{"value":1.2752567757892206},"quick_ratio":{"value":0.6157297734176862},"net_profit_margin":{"value":0.02704176859064844},"roa":{"value":0.05773404055720204},"roe":{"value":0.2207551796900879},"debt_to_equity":{"value":2.8236571970286213,"negative_equity":false},"interest_coverage":{"value":1962.3577235772357},"asset_turnover":{"value":2.1349949935289207},"altman_z_score":{"value":2.8261989021435583},"roce":{"value":0.2208677319170664}},"source_ids":{"financial_statement_id":"1434931","income_statement_id":"1434931","balance_sheet_id":"1434931"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.01.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"774.01","233.69","451.29",62,"1 779.33","~ 1 275.59"],[2023,"785.58","194.50","382.01",55,"1 697.87","~ 1 223.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","259.78","52.69","119.17",58,"2 009.05","~ 1 479.83"],["2026. gada 1. ceturksnis","189.33","52.08","118.09",62,"1 862.40","~ 1 382.05"],["2025. gada 4. ceturksnis","238.48","55.75","121.83",62,"1 921.38","~ 1 411.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":451.29,"employees":62,"gross_salary_raw":1779.3270186129694,"gross_salary_formatted":"1 779.33","net_salary_formatted":"~ 1 275.59","vsaoi_employee_part":"186.83","non_taxable_minimum":"7.95","iin_part":"316.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":451.29,"employees":62,"gross_salary_raw":1779.3270186129694,"gross_salary_formatted":"1 779.33","net_salary_formatted":"~ 1 275.59","vsaoi_employee_part":"186.83","non_taxable_minimum":"7.95","iin_part":"316.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-05-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2008,7,"LVL"],[2009,7,"LVL"],[2010,7,"LVL"],[2011,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-12-05","Sabiedrība ar ierobežotu atbildību \"SMC PNEUMATICS LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40003526129","K","SIA","2001-01-03","Rīga, Dzelzavas iela 117",1021,105457088,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","010094","Vidzemes priekšpilsēta","774.01","233.69","451.29",62],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","010094","Vidzemes priekšpilsēta","785.58","194.50","382.01",55]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.01.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","238.48","100.30","51.70","55.75","121.83","62"],["2026. gada 1. ceturksnis","189.33","91.42","84.95","52.08","118.09","62"],["2026. gada 2. ceturksnis","259.78","137.18","65.17","52.69","119.17","58"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[4273616,4007204,266412,323344,176714,3774,6300,361,-236533,-236533,-236533,null,null],[5760517,5155377,605140,326387,200766,154,1139,387,76615,76615,76615,null,null],[8921273,8034371,886902,354888,303973,28483,15154,123,241247,241247,241247,null,null],[412473,247651,164822,70265,8650,9901,5603,1884,88456,null,75400,135,13250],[11590784,10736351,854433,525122,339482,16978,3301,68,3438,3438,3438,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[587005,749200,453441,1789646,124961,124961,1914607,1181144,733463,1914607,null,null],[453526,1120023,940615,2514164,186657,198557,2712721,1861142,851579,2712721,11900,null],[136044,1763954,2035146,3935144,234098,243448,4178592,3085766,1092826,4178592,9350,null],[163359,62122,25260,250741,2533,2533,253274,37120,216025,253274,null,129],[221626,2098742,2194431,4514799,208248,215048,4729847,3633583,1096264,4729847,6800,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net"],"data":[[88456,94423,85947,3500,82447,-1634,80813,82546,163359,null,null,null,null,null,null],[3438,127345,-371367,null,-371434,null,85582,136044,221626,-67,-35355,-35355,493527,-1156,492371],[-365884,-290713,376320,-5349,370937,null,-169357,221626,52269,-34,-49541,-49541,200781,-691534,-490753],[88736,165262,223652,-4261,219325,null,184214,52269,236483,-66,-35111,-35111,505426,-505426,null],[-364277,-268098,214891,-4601,210290,null,170541,236483,407024,null,-39749,-39749,null,null,null]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2020-11-16","lidz":"2020-11-16"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-11-16","Rīgas Tehniskā universitāte","Mācību aprīkojuma iegāde STEM studiju programmu modernizēšanai"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Rīgas Tehniskā universitāte",1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":5857.57,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5783.03,"2020-11-26","Rīgas Tehniskā universitāte","Rīgas Tehniskās universitātes infrastruktūras attīstība STEM studiju programmu modernizēšanai."],[74.54,"2018-01-16","Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Magnētiskā lauka ierosinātas samaisīšanas ietekme uz biotehnoloģiskajiem procesiem"]]}}}}