{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003528562","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003528562"},"registration_number":"40003528562","company_name":"Sabiedrība ar ierobežotu atbildību \"Vikarts\"","company_type":"SIA","registered_date":"2001-01-23","area_of_activity":{"nace_code":"1812","nace_description":"Citu izdevumu iespiešana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,69077,-7325,28793,3,"EUR"],[2024,62397,4902,31129,3,"EUR"],[2023,53495,-3632,27896,3,"EUR"],[2022,39233,-7230,21683,3,"EUR"],[2021,45788,-5561,19159,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69077,"cogs":18803,"gross_prof":50274,"sell_exp":45283,"admin_exp":8558,"other_interest_revenues":1665,"interest_expenses":5423,"income_before_income_taxes":-7325,"income_after_income_taxes":-7325,"net_income":-7325},"balance_data":{"cash":9719,"accounts_receivable":7952,"cur_assets":17671,"fixed_assets":11122,"non_cur_assets":11122,"assets":28793,"cur_liab":17608,"non_cur_liab":40650,"provisions":758,"equity":-30223,"equities":28793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18803,18803,false],["net_turnover_source","gross_profit_calc",50274,50274,false],["gross_profit_calc","selling_exp",45283,45283,false],["gross_profit_calc","admin_exp",8558,8558,false],["gross_profit_calc","ebit_calc",3567,-3567,true]]}},"financial_ratios":{"current_ratio":{"value":1.0035779191276692},"quick_ratio":{"value":1.0035779191276692},"net_profit_margin":{"value":-0.10604108458676549},"roa":{"value":-0.25440211162435317},"roe":{"value":0.24236508619263475},"debt_to_equity":{"value":-1.9276048042881249,"negative_equity":true},"interest_coverage":{"value":-0.35072837912594507},"asset_turnover":{"value":2.399090056610982},"altman_z_score":{"value":1.083666239263736},"roce":{"value":-0.17004917299955297}},"source_ids":{"financial_statement_id":"2308896","income_statement_id":"2308896","balance_sheet_id":"2308896"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62397,"cogs":61952,"gross_prof":445,"admin_exp":4496,"oth_op_rev":9403,"oth_op_exp":450,"income_before_income_taxes":4902,"income_after_income_taxes":4902,"net_income":4902},"balance_data":{"cash":3673,"accounts_receivable":14683,"cur_assets":18356,"fixed_assets":12773,"non_cur_assets":12773,"assets":31129,"cur_liab":12619,"non_cur_liab":40650,"provisions":758,"equity":-22898,"equities":31129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61952,61952,false],["net_turnover_source","gross_profit_calc",445,445,false],["gross_profit_calc","admin_exp",4496,4496,false],["gross_profit_calc","other_op_exp_exp",450,450,false],["gross_profit_calc","ebit_calc",4501,-4501,true]]}},"financial_ratios":{"current_ratio":{"value":1.454631904271337},"quick_ratio":{"value":1.454631904271337},"net_profit_margin":{"value":0.07856146930140873},"roa":{"value":0.15747373831475472},"roe":{"value":-0.21407983229976418},"debt_to_equity":{"value":-2.3263603808192856,"negative_equity":true},"asset_turnover":{"value":2.0044652896013364},"altman_z_score":{"value":1.8182893154704107},"roce":{"value":0.2648298217179903}},"source_ids":{"financial_statement_id":"1974738","income_statement_id":"1974738","balance_sheet_id":"1974738"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53495,"cogs":50410,"gross_prof":3085,"admin_exp":4887,"oth_op_rev":135,"oth_op_exp":1965,"income_before_income_taxes":-3632,"income_after_income_taxes":-3632,"net_income":-3632},"balance_data":{"cash":2150,"accounts_receivable":11653,"cur_assets":13803,"fixed_assets":14093,"non_cur_assets":14093,"assets":27896,"cur_liab":18088,"non_cur_liab":36850,"provisions":758,"equity":-27800,"equities":27896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50410,50410,false],["net_turnover_source","gross_profit_calc",3085,3085,false],["gross_profit_calc","admin_exp",4887,4887,false],["gross_profit_calc","other_op_exp_exp",1965,1965,false],["gross_profit_calc","ebit_calc",3767,-3767,true]]}},"financial_ratios":{"current_ratio":{"value":0.7631026094648385},"quick_ratio":{"value":0.7631026094648385},"net_profit_margin":{"value":-0.0678941957192261},"roa":{"value":-0.13019787783194722},"roe":{"value":0.1306474820143885},"debt_to_equity":{"value":-1.9761870503597123,"negative_equity":true},"asset_turnover":{"value":1.917658445655291},"altman_z_score":{"value":0.34254697738863604},"roce":{"value":-0.3703099510603589}},"source_ids":{"financial_statement_id":"1849105","income_statement_id":"1849105","balance_sheet_id":"1849105"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39233,"cogs":41294,"gross_prof":-2061,"sell_exp":28,"admin_exp":3089,"oth_op_exp":2052,"income_before_income_taxes":-7230,"income_after_income_taxes":-7230,"net_income":-7230},"balance_data":{"cash":3328,"accounts_receivable":6702,"inventories":198,"cur_assets":10228,"fixed_assets":11455,"non_cur_assets":11455,"assets":21683,"cur_liab":11643,"non_cur_liab":33450,"provisions":758,"equity":-24168,"equities":21683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41294,41294,false],["net_turnover_source","gross_profit_calc",2061,-2061,true],["gross_profit_calc","selling_exp",28,28,false],["gross_profit_calc","admin_exp",3089,3089,false],["gross_profit_calc","other_op_exp_exp",2052,2052,false]]}},"financial_ratios":{"current_ratio":{"value":0.8784677488619772},"quick_ratio":{"value":0.8614618225543245},"net_profit_margin":{"value":-0.1842836387734815},"roa":{"value":-0.3334409445187474},"roe":{"value":0.29915590863952335},"debt_to_equity":{"value":-1.865814299900695,"negative_equity":true},"asset_turnover":{"value":1.8093898445787022},"altman_z_score":{"value":-0.4461942878260059},"roce":{"value":-0.7201195219123506}},"source_ids":{"financial_statement_id":"1450844","income_statement_id":"1450844","balance_sheet_id":"1450844"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45788,"cogs":36490,"gross_prof":9298,"admin_exp":3315,"oth_op_exp":11544,"income_before_income_taxes":-5561,"income_after_income_taxes":-5561,"net_income":-5561},"balance_data":{"cash":2044,"accounts_receivable":7844,"inventories":198,"cur_assets":10086,"fixed_assets":9073,"non_cur_assets":9073,"assets":19159,"cur_liab":9488,"non_cur_liab":25850,"provisions":758,"equity":-16937,"equities":19159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36490,36490,false],["net_turnover_source","gross_profit_calc",9298,9298,false],["gross_profit_calc","admin_exp",3315,3315,false],["gross_profit_calc","other_op_exp_exp",11544,11544,false],["gross_profit_calc","ebit_calc",5561,-5561,true]]}},"financial_ratios":{"current_ratio":{"value":1.0630269814502529},"quick_ratio":{"value":1.042158516020236},"net_profit_margin":{"value":-0.12145103520573076},"roa":{"value":-0.2902552325277937},"roe":{"value":0.3283344157761115},"debt_to_equity":{"value":-2.0864379760288125,"negative_equity":true},"asset_turnover":{"value":2.389895088470171},"altman_z_score":{"value":0.5556039968005353},"roce":{"value":-0.5750180953365732}},"source_ids":{"financial_statement_id":"1301413","income_statement_id":"1301413","balance_sheet_id":"1301413"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.49","4.36","8.51",3,"693.43","~ 581.61"],[2023,"16.11","2.51","7.49",3,"610.31","~ 528.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.54","0.79","2.39",3,"778.98","~ 659.66"],["2026. gada 1. ceturksnis","6.41","0.79","2.35",3,"765.95","~ 650.96"],["2025. gada 4. ceturksnis","6.04","0.42","2.27",3,"739.87","~ 623.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.51,"employees":3,"gross_salary_raw":693.4258987647078,"gross_salary_formatted":"693.43","net_salary_formatted":"~ 581.61","vsaoi_employee_part":"72.81","non_taxable_minimum":"425.60","iin_part":"39.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.51,"employees":3,"gross_salary_raw":693.4258987647078,"gross_salary_formatted":"693.43","net_salary_formatted":"~ 581.61","vsaoi_employee_part":"72.81","non_taxable_minimum":"425.60","iin_part":"39.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7114,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-12-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV48ZZZ40003528562","K","SIA","2001-01-23","Mārupes nov., Mārupe, Amatas iela 1",2167,103420308,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1812  ","039200","Mārupe","18.49","4.36","8.51",3],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","039200","Mārupe","16.11","2.51","7.49",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIKARTS SIA","2025. gada 4. ceturksnis","6.04","3.35","0.00","0.42","2.27","3"],["VIKARTS SIA","2026. gada 1. ceturksnis","6.41","3.13","0.00","0.79","2.35","3"],["VIKARTS SIA","2026. gada 2. ceturksnis","6.54","3.35","0.0","0.79","2.39","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[43787,35274,8513,890,4010,4361,-748,-748,-748,null],[19283,12343,6940,null,633,1312,5054,null,5054,59],[45788,36490,9298,null,3315,11544,-5561,-5561,-5561,null],[39233,41294,-2061,28,3089,2052,-7230,-7230,-7230,null],[53495,50410,3085,null,4887,1965,-3632,-3632,-3632,135]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[4790,7886,198,12874,10319,57,10376,23250,8218,25650,758,-11376,23250],[551,3046,104,3701,10535,null,10535,14236,1087,8000,533,4616,14236],[2044,7844,198,10086,9073,null,9073,19159,9488,25850,758,-16937,19159],[3328,6702,198,10228,11455,null,11455,21683,11643,33450,758,-24168,21683],[2150,11653,null,13803,14093,null,14093,27896,18088,36850,758,-27800,27896]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}