{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003529638","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003529638"},"registration_number":"40003529638","company_name":"Sabiedrība ar ierobežotu atbildību \"MULTIAUTO\"","company_type":"SIA","registered_date":"2001-01-31","area_of_activity":{"nace_code":"4763","nace_description":"Sporta aprīkojuma mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,321082,2561,310588,5,"EUR"],[2023,277263,14370,322980,5,"EUR"],[2022,300855,34107,317483,5,"EUR"],[2021,793675,87898,284500,5,"EUR"],[2020,444582,67172,208014,5,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":321082,"cogs":277156,"gross_prof":43926,"sell_exp":605,"admin_exp":40760,"income_before_income_taxes":2561,"income_after_income_taxes":2561,"net_income":2561},"balance_data":{"cash":141422,"inventories":84953,"cur_assets":226375,"fixed_assets":84213,"non_cur_assets":84213,"assets":310588,"cur_liab":5384,"equity":305204,"equities":310588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277156,277156,false],["net_turnover_source","gross_profit_calc",43926,43926,false],["gross_profit_calc","selling_exp",605,605,false],["gross_profit_calc","admin_exp",40760,40760,false],["gross_profit_calc","ebit_calc",2561,2561,false]]}},"financial_ratios":{"current_ratio":{"value":42.04587667161962},"quick_ratio":{"value":26.267087667161963},"net_profit_margin":{"value":0.007976155623797037},"roa":{"value":0.008245650186098626},"roe":{"value":0.008391108897655339},"debt_to_equity":{"value":0.017640660017562024,"negative_equity":false},"asset_turnover":{"value":1.0337875255966102},"altman_z_score":{"value":26.208452677020745},"roce":{"value":0.008391108897655339}},"source_ids":{"financial_statement_id":"2088656","income_statement_id":"2088656","balance_sheet_id":"2088656"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":277263,"cogs":212803,"gross_prof":64460,"sell_exp":1047,"admin_exp":48663,"oth_op_exp":380,"income_before_income_taxes":14370,"income_after_income_taxes":14370,"net_income":14370},"balance_data":{"cash":136267,"inventories":102500,"cur_assets":238767,"fixed_assets":84213,"non_cur_assets":84213,"assets":322980,"cur_liab":4337,"equity":318643,"equities":322980},"cash_flow_data":{"cfo_dm_cust":319509,"cfo_dm_supp":311397,"cfo_dm_op":8112,"cfo_dm_net":8112,"cff_div_pd":10000,"cff_net":10000,"net_increase":1888,"at_beginning_of_year":138155,"at_end_of_year":136267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212803,212803,false],["net_turnover_source","gross_profit_calc",64460,64460,false],["gross_profit_calc","selling_exp",1047,1047,false],["gross_profit_calc","admin_exp",48663,48663,false],["gross_profit_calc","other_op_exp_exp",380,380,false]]}},"financial_ratios":{"current_ratio":{"value":55.05349319806318},"quick_ratio":{"value":31.419644915840443},"net_profit_margin":{"value":0.051828047738068185},"roa":{"value":0.04449191900427271},"roe":{"value":0.04509749155010466},"debt_to_equity":{"value":0.013610843483145715,"negative_equity":false},"asset_turnover":{"value":0.8584525357607282},"altman_z_score":{"value":33.20877131610639},"roce":{"value":0.04509749155010466}},"source_ids":{"financial_statement_id":"1936917","income_statement_id":"1936917","balance_sheet_id":"1936917","cash_flow_statement_id":"1936917"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":300855,"cogs":214275,"gross_prof":86580,"admin_exp":52473,"income_before_income_taxes":34107,"income_after_income_taxes":34107,"net_income":34107},"balance_data":{"cash":138155,"inventories":87115,"cur_assets":225270,"fixed_assets":92213,"non_cur_assets":92213,"assets":317483,"cur_liab":3210,"equity":314273,"equities":317483},"cash_flow_data":{"cfo_dm_cust":392095,"cfo_dm_supp":332716,"cfo_dm_op":59379,"cfo_dm_net":59379,"cfi_acq_fa":4800,"cfi_net":4800,"net_increase":54579,"at_beginning_of_year":83576,"at_end_of_year":138155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214275,214275,false],["net_turnover_source","gross_profit_calc",86580,86580,false],["gross_profit_calc","admin_exp",52473,52473,false],["gross_profit_calc","ebit_calc",34107,34107,false],["ebit_calc","ebt_calc",34107,34107,false]]}},"financial_ratios":{"current_ratio":{"value":70.17757009345794},"quick_ratio":{"value":43.03894080996885},"net_profit_margin":{"value":0.11336690432268036},"roa":{"value":0.10742937417121547},"roe":{"value":0.10852666312409912},"debt_to_equity":{"value":0.010214049568368902,"negative_equity":false},"asset_turnover":{"value":0.947625542155013},"altman_z_score":{"value":43.73927908469071},"roce":{"value":0.10852666312409912}},"source_ids":{"financial_statement_id":"1783490","income_statement_id":"1783490","balance_sheet_id":"1783490","cash_flow_statement_id":"1783490"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":793675,"cogs":667478,"gross_prof":126197,"admin_exp":38299,"income_before_income_taxes":87898,"income_after_income_taxes":87898,"net_income":87898},"balance_data":{"cash":83576,"inventories":91658,"cur_assets":175234,"fixed_assets":109266,"non_cur_assets":109266,"assets":284500,"cur_liab":4334,"equity":280166,"equities":284500},"cash_flow_data":{"cfo_dm_cust":988237,"cfo_dm_supp":906217,"cfo_dm_op":82020,"cfo_dm_net":82020,"cfi_acq_fa":74050,"cfi_net":74050,"cff_ln_rcv":73000,"cff_ln_repay":53000,"cff_div_pd":10000,"cff_net":10000,"net_increase":-2029,"at_beginning_of_year":85605,"at_end_of_year":83576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667478,667478,false],["net_turnover_source","gross_profit_calc",126197,126197,false],["gross_profit_calc","admin_exp",38299,38299,false],["gross_profit_calc","ebit_calc",87898,87898,false],["ebit_calc","ebt_calc",87898,87898,false]]}},"financial_ratios":{"current_ratio":{"value":40.43239501615136},"quick_ratio":{"value":19.28380249192432},"net_profit_margin":{"value":0.11074810218288342},"roa":{"value":0.3089560632688928},"roe":{"value":0.31373542828180434},"debt_to_equity":{"value":0.015469400284117273,"negative_equity":false},"asset_turnover":{"value":2.789718804920914},"altman_z_score":{"value":32.159240706046845},"roce":{"value":0.31373542828180434}},"source_ids":{"financial_statement_id":"1432017","income_statement_id":"1432017","balance_sheet_id":"1432017","cash_flow_statement_id":"1432017"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":444582,"cogs":359497,"gross_prof":85085,"admin_exp":17913,"income_before_income_taxes":67172,"income_after_income_taxes":67172,"net_income":67172},"balance_data":{"cash":85605,"inventories":82849,"cur_assets":168454,"fixed_assets":39560,"non_cur_assets":39560,"assets":208014,"cur_liab":5746,"equity":202268,"equities":208014},"cash_flow_data":{"cfo_dm_cust":486523,"cfo_dm_supp":424948,"cfo_dm_op":61575,"cfo_dm_net":61575,"cfi_acq_fa":29560,"cfi_net":29560,"cff_ln_repay":16500,"net_increase":15515,"at_beginning_of_year":70090,"at_end_of_year":85605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359497,359497,false],["net_turnover_source","gross_profit_calc",85085,85085,false],["gross_profit_calc","admin_exp",17913,17913,false],["gross_profit_calc","ebit_calc",67172,67172,false],["ebit_calc","ebt_calc",67172,67172,false]]}},"financial_ratios":{"current_ratio":{"value":29.316742081447963},"quick_ratio":{"value":14.89819004524887},"net_profit_margin":{"value":0.15109023757147164},"roa":{"value":0.32292057265376367},"roe":{"value":0.3320940534340578},"debt_to_equity":{"value":0.02840785492514881,"negative_equity":false},"asset_turnover":{"value":2.1372696068533847},"altman_z_score":{"value":19.30539121818928},"roce":{"value":0.3320940534340578}},"source_ids":{"financial_statement_id":"1288169","income_statement_id":"1288169","balance_sheet_id":"1288169","cash_flow_statement_id":"1288169"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.20","13.62","15.70",5,"767.58","~ 629.00"],[2023,"43.37","7.33","13.86",5,"677.62","~ 571.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.71","2.11","4.72",5,"923.05","~ 755.71"],["2026. gada 1. ceturksnis","7.03","1.24","2.94",5,"574.95","~ 514.58"],["2025. gada 4. ceturksnis","11.44","4.20","4.44",5,"868.29","~ 709.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.7,"employees":5,"gross_salary_raw":767.5760242495356,"gross_salary_formatted":"767.58","net_salary_formatted":"~ 629.00","vsaoi_employee_part":"80.60","non_taxable_minimum":"397.08","iin_part":"57.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.7,"employees":5,"gross_salary_raw":767.5760242495356,"gross_salary_formatted":"767.58","net_salary_formatted":"~ 629.00","vsaoi_employee_part":"80.60","non_taxable_minimum":"397.08","iin_part":"57.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2008,3,"LVL"],[2009,4,"LVL"],[2010,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV96ZZZ40003529638","K","SIA","2001-01-31","Mārupes nov., Babītes pag., Babīte, Sila iela 1 - 14",2101,118083746,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4763  ","039400","Babītes pag.","50.20","13.62","15.70",5],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","039400","Babītes pag.","43.37","7.33","13.86",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MULTIAUTO SIA","2025. gada 4. ceturksnis","11.44","2.80","0.00","4.20","4.44","5"],["MULTIAUTO SIA","2026. gada 1. ceturksnis","7.03","2.92","0.08","1.24","2.94","5"],["MULTIAUTO SIA","2026. gada 2. ceturksnis","19.71","12.88","0.0","2.11","4.72","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[344456,307849,36607,20103,16504,16504,16504,null,null,null,null,null],[444582,359497,85085,17913,67172,67172,67172,null,null,null,null,null],[111866,96875,14991,5898,3998,null,3210,109,3560,1426,788,null],[793675,667478,126197,38299,87898,87898,87898,null,null,null,null,null],[50063,39288,10775,7380,487,null,102,null,2797,111,157,228]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[70090,71854,141944,21134,21134,163078,27982,135096,163078,null,null],[85605,82849,168454,39560,39560,208014,5746,202268,208014,null,null],[300,8887,14375,15712,15712,30087,11012,5990,30087,5188,13085],[83576,91658,175234,109266,109266,284500,4334,280166,284500,null,null],[146,9901,10513,9255,9255,19768,20553,-1704,19768,466,919]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_repay","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_fa","cff_ln_rcv","cff_net","cff_div_pd","cfo_dm_oth","cfo_dm_int","cfo_dm_extra"],"data":[[344456,332835,11621,11621,11621,58469,70090,null,null,null,null,null,null,null,null,null,null,null,null,null,null],[486523,424948,61575,61575,15515,70090,85605,29560,29560,16500,null,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,154,146,300,null,8891,26077,3998,8778,15340,15340,8891,2000,-24077,null,null,null,null],[988237,906217,82020,82020,-2029,85605,83576,74050,74050,53000,null,null,null,null,null,73000,10000,10000,null,null,null],[49617,36506,7094,6983,101,45,146,1157,-1157,5725,null,null,null,null,null,null,-5725,null,-6017,111,6983]]}}}