{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003532360","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003532360","company_name":"Sabiedrība ar ierobežotu atbildību \"FARMEKO\"","company_type":"SIA","registered_date":"2001-02-15","area_of_activity":{"nace_code":"2120","nace_description":"Farmaceitisko preparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1362679,-109283,1434692,21,"EUR"],[2024,1329399,-69004,1241823,23,"EUR"],[2023,1515980,9388,1359615,23,"EUR"],[2022,1571675,-77756,1330286,26,"EUR"],[2021,1770366,112461,1364849,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1362679,"cogs":830626,"gross_prof":532053,"sell_exp":655170,"oth_op_rev":18465,"oth_op_exp":1689,"other_interest_revenues":206,"interest_expenses":3148,"income_before_income_taxes":-109283,"income_after_income_taxes":-109283,"net_income":-109283},"balance_data":{"cash":45507,"accounts_receivable":268934,"inventories":348867,"cur_assets":663308,"investments":10000,"fixed_assets":761186,"intangible_assets":198,"non_cur_assets":771384,"assets":1434692,"cur_liab":637544,"non_cur_liab":217273,"equity":579875,"equities":1434692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",830626,830626,false],["net_turnover_source","gross_profit_calc",532053,532053,false],["gross_profit_calc","selling_exp",655170,655170,false],["gross_profit_calc","other_op_exp_exp",1689,1689,false],["gross_profit_calc","ebit_calc",124806,-124806,true]]}},"financial_ratios":{"current_ratio":{"value":1.0404113284730152},"quick_ratio":{"value":0.493206743377712},"net_profit_margin":{"value":-0.0801971704267843},"roa":{"value":-0.07617174975534818},"roe":{"value":-0.1884595818064238},"debt_to_equity":{"value":1.4741401164043975,"negative_equity":false},"interest_coverage":{"value":-33.71505717916137},"asset_turnover":{"value":0.9498059513818994},"altman_z_score":{"value":1.3581868957572083},"roce":{"value":-0.1331434062432572}},"source_ids":{"financial_statement_id":"2261612","income_statement_id":"2261612","balance_sheet_id":"2261612"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1329399,"cogs":819208,"gross_prof":510191,"sell_exp":592383,"oth_op_rev":12950,"oth_op_exp":4071,"other_interest_revenues":4309,"income_before_income_taxes":-69004,"income_after_income_taxes":-69004,"net_income":-69004},"balance_data":{"cash":121278,"accounts_receivable":217697,"inventories":333082,"cur_assets":672057,"investments":10000,"fixed_assets":559503,"intangible_assets":263,"non_cur_assets":569766,"assets":1241823,"cur_liab":552664,"equity":689159,"equities":1241823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",819208,819208,false],["net_turnover_source","gross_profit_calc",510191,510191,false],["gross_profit_calc","selling_exp",592383,592383,false],["gross_profit_calc","other_op_exp_exp",4071,4071,false],["gross_profit_calc","ebit_calc",86263,-86263,true]]}},"financial_ratios":{"current_ratio":{"value":1.2160318023247398},"quick_ratio":{"value":0.6133473502887831},"net_profit_margin":{"value":-0.05190616210783971},"roa":{"value":-0.05556669509261787},"roe":{"value":-0.10012783697230973},"debt_to_equity":{"value":0.8019397555571356,"negative_equity":false},"asset_turnover":{"value":1.0705221275495784},"altman_z_score":{"value":1.9584492556335893},"roce":{"value":-0.10012783697230973}},"source_ids":{"financial_statement_id":"2044593","income_statement_id":"2044593","balance_sheet_id":"2044593"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1515980,"cogs":979282,"gross_prof":536698,"sell_exp":539341,"oth_op_rev":10927,"oth_op_exp":983,"other_interest_revenues":2087,"income_before_income_taxes":9388,"income_after_income_taxes":9388,"net_income":9388},"balance_data":{"cash":381399,"accounts_receivable":299769,"inventories":275738,"cur_assets":956906,"investments":10000,"fixed_assets":392381,"intangible_assets":328,"non_cur_assets":402709,"assets":1359615,"cur_liab":596900,"non_cur_liab":4552,"equity":758163,"equities":1359615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",979282,979282,false],["net_turnover_source","gross_profit_calc",536698,536698,false],["gross_profit_calc","selling_exp",539341,539341,false],["gross_profit_calc","other_op_exp_exp",983,983,false],["gross_profit_calc","ebit_calc",3626,-3626,true]]}},"financial_ratios":{"current_ratio":{"value":1.6031261517842184},"quick_ratio":{"value":1.141176076394706},"net_profit_margin":{"value":0.006192693835011016},"roa":{"value":0.006904895871257672},"roe":{"value":0.012382561533601613},"debt_to_equity":{"value":0.7933017042509328,"negative_equity":false},"asset_turnover":{"value":1.115006821784108},"altman_z_score":{"value":2.325827380452778},"roce":{"value":0.01230866050884013}},"source_ids":{"financial_statement_id":"1903510","income_statement_id":"1903510","balance_sheet_id":"1903510"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1571675,"cogs":1179516,"gross_prof":392159,"sell_exp":485351,"oth_op_rev":17977,"oth_op_exp":3450,"other_interest_revenues":1200,"interest_expenses":291,"income_before_income_taxes":-77756,"income_after_income_taxes":-77756,"net_income":-77756},"balance_data":{"cash":338743,"accounts_receivable":275282,"inventories":320287,"cur_assets":934312,"fixed_assets":395581,"intangible_assets":393,"non_cur_assets":395974,"assets":1330286,"cur_liab":566032,"non_cur_liab":15479,"equity":748775,"equities":1330286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1179516,1179516,false],["net_turnover_source","gross_profit_calc",392159,392159,false],["gross_profit_calc","selling_exp",485351,485351,false],["gross_profit_calc","other_op_exp_exp",3450,3450,false],["gross_profit_calc","ebit_calc",96642,-96642,true]]}},"financial_ratios":{"current_ratio":{"value":1.65063459309721},"quick_ratio":{"value":1.0847884925233908},"net_profit_margin":{"value":-0.0494733325910255},"roa":{"value":-0.05845058882074983},"roe":{"value":-0.1038442789890154},"debt_to_equity":{"value":0.7766164735735034,"negative_equity":false},"interest_coverage":{"value":-266.20274914089345},"asset_turnover":{"value":1.1814564687593494},"altman_z_score":{"value":2.2142198766021135},"roce":{"value":-0.10136028074435986}},"source_ids":{"financial_statement_id":"1743630","income_statement_id":"1743630","balance_sheet_id":"1743630"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":1770366,"cogs":1201449,"gross_prof":568917,"sell_exp":474163,"oth_op_rev":17727,"oth_op_exp":1027,"other_interest_revenues":1600,"interest_expenses":593,"income_before_income_taxes":112461,"income_after_income_taxes":112461,"net_income":112461},"balance_data":{"cash":334599,"accounts_receivable":395113,"inventories":240011,"cur_assets":969723,"fixed_assets":394834,"intangible_assets":292,"non_cur_assets":395126,"assets":1364849,"cur_liab":511913,"non_cur_liab":26405,"equity":826531,"equities":1364849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1201449,1201449,false],["net_turnover_source","gross_profit_calc",568917,568917,false],["gross_profit_calc","selling_exp",474163,474163,false],["gross_profit_calc","other_op_exp_exp",1027,1027,false],["gross_profit_calc","ebit_calc",93727,93727,false]]}},"financial_ratios":{"current_ratio":{"value":1.8943121194421708},"quick_ratio":{"value":1.425460967000252},"net_profit_margin":{"value":0.06352415263284542},"roa":{"value":0.08239812609306964},"roe":{"value":0.1360638620934968},"debt_to_equity":{"value":0.6512980154404372,"negative_equity":false},"interest_coverage":{"value":190.64755480607081},"asset_turnover":{"value":1.2971149189397508},"altman_z_score":{"value":2.950180130800595},"roce":{"value":0.13254687338792126}},"source_ids":{"financial_statement_id":"1384036","income_statement_id":"1384036","balance_sheet_id":"1384036"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"152.93","32.39","79.53",23,"845.27","~ 678.65"],[2023,"150.44","26.00","73.87",22,"820.80","~ 663.02"],[2022,"142.88","26.62","69.06",24,"703.41","~ 553.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.0","6.28","24.7",26,"928.91","~ 759.63"],["2026. gada 1. ceturksnis","44.73","6.09","22.85",27,"827.51","~ 692.01"],["2025. gada 4. ceturksnis","39.10","7.11","22.91",24,"933.40","~ 752.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.53,"employees":23,"gross_salary_raw":845.268917316056,"gross_salary_formatted":"845.27","net_salary_formatted":"~ 678.65","vsaoi_employee_part":"88.75","non_taxable_minimum":"367.20","iin_part":"77.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.53,"employees":23,"gross_salary_raw":845.268917316056,"gross_salary_formatted":"845.27","net_salary_formatted":"~ 678.65","vsaoi_employee_part":"88.75","non_taxable_minimum":"367.20","iin_part":"77.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5656,"EUR","2015-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,26,"EUR"],[2009,20,"LVL"],[2011,23,"LVL"],[2012,23,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40003532360","K","SIA","2001-02-15","Rīga, Raunas iela 19 k-1 - 17",1039,114001474,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2120  ","010094","Vidzemes priekšpilsēta","152.93","32.39","79.53",23],[2023,"sabiedrība ar ierobežotu atbildību","2120  ","010094","Vidzemes priekšpilsēta","150.44","26.00","73.87",22],[2022,"sabiedrība ar ierobežotu atbildību","2120  ","010094","Vidzemes priekšpilsēta","142.88","26.62","69.06",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FARMEKO SIA","2025. gada 4. ceturksnis","39.10","9.06","0.00","7.11","22.91","24"],["FARMEKO SIA","2026. gada 1. ceturksnis","44.73","9.56","0.00","6.09","22.85","27"],["FARMEKO SIA","2026. gada 2. ceturksnis","41.0","10.13","0.14","6.28","24.7","26"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-31",12780,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c99e62dc"],["2026-01-22",15124.2,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae6bd770"],["2025-07-14",9900,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae068ec2"],["2024-08-28",15418.15,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dfa223d1"],["2024-08-28",114162,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dfa223d1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1912327,1258943,653384,446927,17923,582,54,1273,222579,222579,222579],[1938936,1257922,681014,462059,16480,989,1446,750,235142,235142,235142],[1113886,867466,246420,211633,null,null,5249,10988,29048,null,24367],[1770366,1201449,568917,474163,17727,1027,1600,593,112461,112461,112461],[1571675,1179516,392159,485351,17977,3450,1200,291,-77756,-77756,-77756]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[319159,340098,222279,881536,414000,389,414389,1295925,763756,53242,478927,1295925,null],[456402,404659,243110,1104171,334638,340,334978,1439149,687746,37333,714070,1439149,null],[36707,266929,154660,458296,185654,null,190896,649192,601028,41849,1573,649192,4742],[334599,395113,240011,969723,394834,292,395126,1364849,511913,26405,826531,1364849,null],[338743,275282,320287,934312,395581,393,395974,1330286,566032,15479,748775,1330286,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfo_im_int","cfi_sal_stk","cfi_sal_fa","cfo_im_tax","cff_div_pd","cff_sub_rcv"],"data":[[29048,48947,48454,48454,1301,-1301,175,12311,7008,-19144,28009,8698,36707,null,null,null,null,null,null,null],[40776,59307,53108,53108,29013,-31013,3661,null,7536,-3875,18220,36707,54927,2000,null,null,null,null,null,null],[168278,65258,28908,27175,49508,80632,null,32454,9686,-42140,65667,54927,120594,null,-1733,130000,140,null,null,null],[-25461,12087,40297,35027,3527,-3527,98640,44623,6060,-18743,12757,23929,36686,null,null,null,null,5270,66700,null],[3781,46951,46205,12168,122243,-122243,null,-48237,-2095,70027,-40048,171590,131542,null,-881,null,null,-33156,null,120359]]}},"public_procurement":{"kopa_eur":178356.73,"ligumu_skaits":5,"periods":{"no":"2016-10-27","lidz":"2026-05-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[155261.5,"2022-05-19","Rīgas Austrumu klīniskā universitātes slimnīca","Medicīnisko preču un materiālu piegāde ārstnieciskās un diagnostiskās darbības nodrošināšanai"],[23095.23,"2026-05-29","Paula Stradiņa klīniskā universitātes slimnīca","Preces pacientu aprūpes procesa nodrošināšanai"],[null,"2020-11-11","Neatliekamās medicīniskās palīdzības dienests","Par tiesībām piegādāt vienreizlietojamos medicīniskos materiālus"],[null,"2018-07-27","Neatliekamās medicīniskās palīdzības dienests","Par tiesībām piegādāt vienreizlietojamos medicīniskos materiālus NMP dienesta un VMR vajadzībām"],[null,"2019-08-21","Neatliekamās medicīniskās palīdzības dienests","Par tiesībām piegādāt vienreizlietojamos medicīniskos materiālus NMP dienesta un VMR vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Austrumu klīniskā universitātes slimnīca",155261.5,1],["Paula Stradiņa klīniskā universitātes slimnīca",23095.23,1],["Neatliekamās medicīniskās palīdzības dienests",null,3]]},"pa_gadiem":{"2026":{"summa_eur":23095.23,"ligumu_skaits":1},"2022":{"summa_eur":155261.5,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":1},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"visparigas_vienosanas":4,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}