{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003534732","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003534732","company_name":"Lagardere Travel Retail SIA","company_type":"SIA","registered_date":"2001-03-05","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3595746,-525902,1134604,101,"EUR"],[2024,3477371,-422586,789384,98,"EUR"],[2023,2990209,281212,955683,93,"EUR"],[2022,2662900,-291380,1007484,94,"EUR"],[2021,1574546,-205537,1123196,89,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":3595746,"cogs":2836950,"gross_prof":758796,"sell_exp":472749,"admin_exp":589215,"oth_op_rev":23677,"oth_op_exp":204959,"interest_expenses":32999,"income_before_income_taxes":-517449,"provision_for_income_taxes":8453,"income_after_income_taxes":-525902,"net_income":-525902},"balance_data":{"cash":84035,"accounts_receivable":51015,"inventories":230035,"cur_assets":365085,"investments":115295,"fixed_assets":651404,"intangible_assets":2820,"non_cur_assets":769519,"assets":1134604,"cur_liab":1685600,"equity":-550996,"equities":1134604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2836950,2836950,false],["net_turnover_source","gross_profit_calc",758796,758796,false],["gross_profit_calc","selling_exp",472749,472749,false],["gross_profit_calc","admin_exp",589215,589215,false],["gross_profit_calc","other_op_exp_exp",204959,204959,false]]}},"financial_ratios":{"current_ratio":{"value":0.2165905315614618},"quick_ratio":{"value":0.08011983863312767},"net_profit_margin":{"value":-0.14625671557445938},"roa":{"value":-0.46351149828486415},"roe":{"value":0.9544570196516853},"debt_to_equity":{"value":-3.059187362521688,"negative_equity":true},"interest_coverage":{"value":-14.680747901451559},"asset_turnover":{"value":3.1691638668645625},"altman_z_score":{"value":0.45310448611684206},"roce":{"value":0.8792259834917132}},"source_ids":{"financial_statement_id":"2341920","income_statement_id":"2341920","balance_sheet_id":"2341920"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":98,"type_from_db":"UGP"},"income_data":{"net_turnover":3477371,"cogs":2687736,"gross_prof":789635,"sell_exp":468256,"admin_exp":594610,"oth_op_rev":1679,"oth_op_exp":132729,"interest_expenses":17528,"income_before_income_taxes":-421809,"provision_for_income_taxes":777,"income_after_income_taxes":-422586,"net_income":-422586},"balance_data":{"cash":125612,"accounts_receivable":49952,"inventories":175630,"cur_assets":351194,"investments":116124,"fixed_assets":322066,"non_cur_assets":438190,"assets":789384,"cur_liab":814494,"equity":-25110,"equities":789384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2687736,2687736,false],["net_turnover_source","gross_profit_calc",789635,789635,false],["gross_profit_calc","selling_exp",468256,468256,false],["gross_profit_calc","admin_exp",594610,594610,false],["gross_profit_calc","other_op_exp_exp",132729,132729,false]]}},"financial_ratios":{"current_ratio":{"value":0.4311805857378937},"quick_ratio":{"value":0.21554977691671148},"net_profit_margin":{"value":-0.1215245655410366},"roa":{"value":-0.535336414216655},"roe":{"value":16.829390681003584},"debt_to_equity":{"value":-32.43703703703704,"negative_equity":true},"interest_coverage":{"value":-23.064867640346872},"asset_turnover":{"value":4.4051703606863075},"altman_z_score":{"value":2.3444101341549914},"roce":{"value":16.100398247710075}},"source_ids":{"financial_statement_id":"2052036","income_statement_id":"2052036","balance_sheet_id":"2052036"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":2990209,"cogs":2434905,"gross_prof":555304,"sell_exp":403997,"admin_exp":511846,"oth_op_rev":737573,"oth_op_exp":95764,"interest_expenses":42,"income_before_income_taxes":281228,"provision_for_income_taxes":16,"income_after_income_taxes":281212,"net_income":281212},"balance_data":{"cash":214193,"accounts_receivable":68618,"inventories":164316,"cur_assets":447127,"investments":109090,"fixed_assets":399466,"non_cur_assets":508556,"assets":955683,"cur_liab":558207,"equity":397476,"equities":955683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2434905,2434905,false],["net_turnover_source","gross_profit_calc",555304,555304,false],["gross_profit_calc","selling_exp",403997,403997,false],["gross_profit_calc","admin_exp",511846,511846,false],["gross_profit_calc","other_op_exp_exp",95764,95764,false]]}},"financial_ratios":{"current_ratio":{"value":0.8010057201002495},"quick_ratio":{"value":0.5066418013389298},"net_profit_margin":{"value":0.09404426245790846},"roa":{"value":0.29425238285079885},"roe":{"value":0.7074942889633588},"debt_to_equity":{"value":1.4043791323249706,"negative_equity":false},"interest_coverage":{"value":6696.9047619047615},"asset_turnover":{"value":3.1288711842734465},"altman_z_score":{"value":4.605044958766721},"roce":{"value":0.7076402097233544}},"source_ids":{"financial_statement_id":"1925989","income_statement_id":"1925989","balance_sheet_id":"1925989"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":2662900,"cogs":2169193,"gross_prof":493707,"sell_exp":368677,"admin_exp":405568,"oth_op_rev":178566,"oth_op_exp":189401,"income_before_income_taxes":-291373,"provision_for_income_taxes":7,"income_after_income_taxes":-291380,"net_income":-291380},"balance_data":{"cash":369015,"accounts_receivable":55410,"inventories":169660,"cur_assets":594085,"investments":109260,"fixed_assets":298644,"intangible_assets":5495,"non_cur_assets":413399,"assets":1007484,"cur_liab":891220,"equity":116264,"equities":1007484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2169193,2169193,false],["net_turnover_source","gross_profit_calc",493707,493707,false],["gross_profit_calc","selling_exp",368677,368677,false],["gross_profit_calc","admin_exp",405568,405568,false],["gross_profit_calc","other_op_exp_exp",189401,189401,false]]}},"financial_ratios":{"current_ratio":{"value":0.6665974731267251},"quick_ratio":{"value":0.47622921388658246},"net_profit_margin":{"value":-0.10942205865785422},"roa":{"value":-0.2892155111148167},"roe":{"value":-2.5061928025872153},"debt_to_equity":{"value":7.66548544691392,"negative_equity":false},"asset_turnover":{"value":2.643118898166125},"altman_z_score":{"value":1.680333592088669},"roce":{"value":-2.506132594784284}},"source_ids":{"financial_statement_id":"1772392","income_statement_id":"1772392","balance_sheet_id":"1772392"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":1574546,"cogs":1488322,"gross_prof":86224,"sell_exp":353782,"admin_exp":358754,"oth_op_rev":557332,"oth_op_exp":120427,"other_interest_revenues":188,"interest_expenses":16318,"income_before_income_taxes":-205537,"income_after_income_taxes":-205537,"net_income":-205537},"balance_data":{"cash":408134,"accounts_receivable":60993,"inventories":91727,"cur_assets":560854,"investments":107437,"fixed_assets":447435,"intangible_assets":7470,"non_cur_assets":562342,"assets":1123196,"cur_liab":715553,"equity":407643,"equities":1123196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1488322,1488322,false],["net_turnover_source","gross_profit_calc",86224,86224,false],["gross_profit_calc","selling_exp",353782,353782,false],["gross_profit_calc","admin_exp",358754,358754,false],["gross_profit_calc","other_op_exp_exp",120427,120427,false]]}},"financial_ratios":{"current_ratio":{"value":0.7838049732165192},"quick_ratio":{"value":0.6556146085614902},"net_profit_margin":{"value":-0.13053731043742134},"roa":{"value":-0.18299299498929839},"roe":{"value":-0.5042083391595097},"debt_to_equity":{"value":1.7553422970589463,"negative_equity":false},"interest_coverage":{"value":-11.595722515014096},"asset_turnover":{"value":1.4018443797876774},"altman_z_score":{"value":1.3235397375955955},"roce":{"value":-0.46417821476144566}},"source_ids":{"financial_statement_id":"1344122","income_statement_id":"1344122","balance_sheet_id":"1344122"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.05.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"951.27","167.12","389.14",93,"1 022.86","~ 792.14"],[2023,"866.61","153.84","383.64",87,"1 077.94","~ 827.35"],[2022,"882.28","134.78","335.02",85,"963.48","~ 713.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","242.34","36.81","111.84",98,"1 115.89","~ 884.30"],["2026. gada 1. ceturksnis","230.39","34.63","105.80",98,"1 055.63","~ 844.12"],["2025. gada 4. ceturksnis","220.47","32.96","98.79",95,"1 016.81","~ 808.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":389.14,"employees":93,"gross_salary_raw":1022.8564279037884,"gross_salary_formatted":"1 022.86","net_salary_formatted":"~ 792.14","vsaoi_employee_part":"107.40","non_taxable_minimum":"298.90","iin_part":"123.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":389.14,"employees":93,"gross_salary_raw":1022.8564279037884,"gross_salary_formatted":"1 022.86","net_salary_formatted":"~ 792.14","vsaoi_employee_part":"107.40","non_taxable_minimum":"298.90","iin_part":"123.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2070695,"EUR","2014-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,103,"EUR"],[2018,112,"EUR"],[2010,72,"LVL"],[2011,85,"LVL"],[2012,85,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-02","Sabiedrība ar ierobežotu atbildību \"COFFEE NATION\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40003534732","K","SIA","2001-03-05","Rīga, Ieriķu iela 3",1084,101834790,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","951.27","167.12","389.14",93],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","866.61","153.84","383.64",87],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","882.28","134.78","335.02",85]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.05.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","220.47","86.15","0.00","32.96","98.79","95"],["2026. gada 1. ceturksnis","230.39","79.69","0.00","34.63","105.80","98"],["2026. gada 2. ceturksnis","242.34","92.82","0.0","36.81","111.84","98"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[3308517,2364404,944113,361582,365302,609,207524,2668,7646,25,7621,7621,null],[1863497,1667990,195507,368842,368297,30741,116177,null,-623302,13,-623315,-623315,3766],[1574546,1488322,86224,353782,358754,557332,120427,16318,-205537,null,-205537,-205537,188],[1374070,1105307,268763,271782,215195,2482,78404,null,-291883,null,null,-291883,2253],[2662900,2169193,493707,368677,405568,178566,189401,null,-291373,7,-291380,-291380,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[608526,65148,172213,845887,96519,581039,19160,696718,1542605,306110,1236495,1542605,null],[165584,62675,134508,362767,106426,593403,17078,716907,1079674,466494,613180,1079674,null],[408134,60993,91727,560854,107437,447435,7470,562342,1123196,715553,407643,1123196,null],[136204,19995,52426,208625,null,410123,651,458297,666922,134350,512650,666922,19922],[369015,55410,169660,594085,109260,298644,5495,413399,1007484,891220,116264,1007484,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_iss_cap","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_ln_repay"],"data":[[-291883,-160182,-151703,-151703,149276,3043,-284699,300000,300000,2253,-134149,270353,136204,null,null],[-20921,119992,151095,151095,11398,295,-22409,null,472,6226,135384,136204,271588,515,-43],[-12386,145552,5741,5741,-33997,128,-65597,null,-366,-4776,-64998,386436,321438,null,-366],[116126,263667,296479,296479,-62218,215,-120572,null,-305,-6336,169266,321438,490704,null,-305],[192865,337374,321294,321294,-120513,900,-174828,null,null,-2968,146466,490704,634202,null,null]]}}}