{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003534840","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003534840"},"registration_number":"40003534840","company_name":"Sabiedrība ar ierobežotu atbildību \"BMN\"","company_type":"SIA","registered_date":"2001-03-05","area_of_activity":{"nace_code":"3700","nace_description":"Kanalizācija"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,89666,5221,12890,4,"EUR"],[2024,85559,3353,13293,5,"EUR"],[2023,82187,8381,17430,3,"EUR"],[2022,83767,7970,7633,3,"EUR"],[2021,68792,-2678,7346,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":89666,"gross_prof":89666,"admin_exp":8285,"oth_op_exp":76160,"income_before_income_taxes":5221,"income_after_income_taxes":5221,"net_income":5221},"balance_data":{"cash":256,"accounts_receivable":1880,"cur_assets":2136,"fixed_assets":10754,"non_cur_assets":10754,"assets":12890,"cur_liab":44197,"equity":-31307,"equities":12890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",89666,89666,false],["gross_profit_calc","admin_exp",8285,8285,false],["gross_profit_calc","other_op_exp_exp",76160,76160,false],["gross_profit_calc","ebit_calc",5221,5221,false],["ebit_calc","ebt_calc",5221,5221,false]]}},"financial_ratios":{"current_ratio":{"value":0.04832907210896667},"quick_ratio":{"value":0.04832907210896667},"net_profit_margin":{"value":0.05822719871523208},"roa":{"value":0.40504266873545386},"roe":{"value":-0.16676781550451975},"debt_to_equity":{"value":-1.4117290062925225,"negative_equity":true},"asset_turnover":{"value":6.956245151280062},"altman_z_score":{"value":3.5064916234902372},"roce":{"value":-0.16676781550451975}},"source_ids":{"financial_statement_id":"2139238","income_statement_id":"2139238","balance_sheet_id":"2139238"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":85559,"gross_prof":85559,"admin_exp":17945,"oth_op_exp":64261,"income_before_income_taxes":3353,"income_after_income_taxes":3353,"net_income":3353},"balance_data":{"cash":1237,"accounts_receivable":1302,"cur_assets":2539,"fixed_assets":10754,"non_cur_assets":10754,"assets":13293,"cur_liab":49821,"equity":-36528,"equities":13293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",85559,85559,false],["gross_profit_calc","admin_exp",17945,17945,false],["gross_profit_calc","other_op_exp_exp",64261,64261,false],["gross_profit_calc","ebit_calc",3353,3353,false],["ebit_calc","ebt_calc",3353,3353,false]]}},"financial_ratios":{"current_ratio":{"value":0.050962445555087214},"quick_ratio":{"value":0.050962445555087214},"net_profit_margin":{"value":0.03918933133860845},"roa":{"value":0.25223802001053186},"roe":{"value":-0.09179259745948314},"debt_to_equity":{"value":-1.3639126149802892,"negative_equity":true},"asset_turnover":{"value":6.436395095162868},"altman_z_score":{"value":2.0215021636678454},"roce":{"value":-0.09179259745948314}},"source_ids":{"financial_statement_id":"2010056","income_statement_id":"2010056","balance_sheet_id":"2010056"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":82187,"gross_prof":82187,"admin_exp":10282,"oth_op_exp":63524,"income_before_income_taxes":8381,"income_after_income_taxes":8381,"net_income":8381},"balance_data":{"cash":884,"accounts_receivable":2650,"cur_assets":3534,"fixed_assets":13896,"non_cur_assets":13896,"assets":17430,"cur_liab":57311,"equity":-39881,"equities":17430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",82187,82187,false],["gross_profit_calc","admin_exp",10282,10282,false],["gross_profit_calc","other_op_exp_exp",63524,63524,false],["gross_profit_calc","ebit_calc",8381,8381,false],["ebit_calc","ebt_calc",8381,8381,false]]}},"financial_ratios":{"current_ratio":{"value":0.061663554989443564},"quick_ratio":{"value":0.061663554989443564},"net_profit_margin":{"value":0.10197476486548968},"roa":{"value":0.480837636259323},"roe":{"value":-0.21015019683558586},"debt_to_equity":{"value":-1.4370502244176424,"negative_equity":true},"asset_turnover":{"value":4.715261044176707},"altman_z_score":{"value":1.7573661382376335},"roce":{"value":-0.21015019683558586}},"source_ids":{"financial_statement_id":"1792769","income_statement_id":"1792769","balance_sheet_id":"1792769"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83767,"gross_prof":83767,"admin_exp":7415,"oth_op_exp":68382,"income_before_income_taxes":7970,"income_after_income_taxes":7970,"net_income":7970},"balance_data":{"cash":720,"accounts_receivable":2359,"cur_assets":3079,"fixed_assets":4554,"non_cur_assets":4554,"assets":7633,"cur_liab":55895,"equity":-48262,"equities":7633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",83767,83767,false],["gross_profit_calc","admin_exp",7415,7415,false],["gross_profit_calc","other_op_exp_exp",68382,68382,false],["gross_profit_calc","ebit_calc",7970,7970,false],["ebit_calc","ebt_calc",7970,7970,false]]}},"financial_ratios":{"current_ratio":{"value":0.05508542803470794},"quick_ratio":{"value":0.05508542803470794},"net_profit_margin":{"value":0.09514486611672854},"roa":{"value":1.0441503995807677},"roe":{"value":-0.16514027599353528},"debt_to_equity":{"value":-1.1581575566698439,"negative_equity":true},"asset_turnover":{"value":10.974322022795755},"altman_z_score":{"value":3.5172541629337273},"roce":{"value":-0.16514027599353528}},"source_ids":{"financial_statement_id":"1468685","income_statement_id":"1468685","balance_sheet_id":"1468685"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":68792,"gross_prof":68792,"admin_exp":11932,"oth_op_exp":59538,"income_before_income_taxes":-2678,"income_after_income_taxes":-2678,"net_income":-2678},"balance_data":{"cash":1015,"accounts_receivable":1777,"cur_assets":2792,"fixed_assets":4554,"non_cur_assets":4554,"assets":7346,"cur_liab":63578,"equity":-56232,"equities":7346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",68792,68792,false],["gross_profit_calc","admin_exp",11932,11932,false],["gross_profit_calc","other_op_exp_exp",59538,59538,false],["gross_profit_calc","ebit_calc",2678,-2678,true],["ebit_calc","ebt_calc",2678,-2678,true]]}},"financial_ratios":{"current_ratio":{"value":0.04391456164081915},"quick_ratio":{"value":0.04391456164081915},"net_profit_margin":{"value":-0.038928945226189095},"roa":{"value":-0.3645521372175334},"roe":{"value":0.0476241286100441},"debt_to_equity":{"value":-1.130637359510599,"negative_equity":true},"asset_turnover":{"value":9.364552137217533},"altman_z_score":{"value":-4.574874560911809},"roce":{"value":0.0476241286100441}},"source_ids":{"financial_statement_id":"1327965","income_statement_id":"1327965","balance_sheet_id":"1327965"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.92","1.62","4.74",4,"289.67","~ 259.26"],[2023,"10.84","1.29","4.31",3,"351.19","~ 314.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.99","0.28","2.54",5,"496.72","~ 444.57"],["2026. gada 1. ceturksnis","3.76","0.17","1.93",5,"377.43","~ 337.80"],["2025. gada 4. ceturksnis","2.69","0.05","1.28",4,"312.90","~ 280.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.74,"employees":4,"gross_salary_raw":289.6743913171018,"gross_salary_formatted":"289.67","net_salary_formatted":"~ 259.26","vsaoi_employee_part":"30.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.74,"employees":4,"gross_salary_raw":289.6743913171018,"gross_salary_formatted":"289.67","net_salary_formatted":"~ 259.26","vsaoi_employee_part":"30.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3840,"EUR","2015-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV98ZZZ40003534840","K","SIA","2001-03-05","Ogres nov., Ogre, Ausekļa prospekts 6 - 60",5001,110373287,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3700  ","040010","Ogre","11.92","1.62","4.74",4],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","040010","Ogre","10.84","1.29","4.31",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BMN SIA","2025. gada 4. ceturksnis","2.69","1.35","0.00","0.05","1.28","4"],["BMN SIA","2026. gada 1. ceturksnis","3.76","1.66","0.00","0.17","1.93","5"],["BMN SIA","2026. gada 2. ceturksnis","4.99","2.16","0.0","0.28","2.54","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[58179,58179,10221,51505,-3547,-3547,-3547],[58492,58492,10460,51465,-3433,-3433,-3433],[68792,68792,11932,59538,-2678,-2678,-2678],[83767,83767,7415,68382,7970,7970,7970],[82187,82187,10282,63524,8381,8381,8381]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[679,3299,3978,740,740,4718,54838,-50120,4718],[1128,1253,2381,740,740,3121,56674,-53553,3121],[1015,1777,2792,4554,4554,7346,63578,-56232,7346],[720,2359,3079,4554,4554,7633,55895,-48262,7633],[884,2650,3534,13896,13896,17430,57311,-39881,17430]]}}}