{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003534889","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003534889","company_name":"Sabiedrība ar ierobežotu atbildību \"Kaķītis\"","company_type":"SIA","registered_date":"2001-03-05","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,95036,565659,706729,7,"EUR"],[2023,175968,-27741,142770,20,"EUR"],[2022,357452,-14580,179066,16,"EUR"],[2021,311551,-4752,258118,19,"EUR"],[2020,204393,-47976,271155,20,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":95036,"cogs":15711,"gross_prof":79325,"sell_exp":67394,"admin_exp":5278,"oth_op_rev":553920,"oth_op_exp":3453,"other_interest_revenues":9207,"interest_expenses":25,"income_before_income_taxes":566302,"provision_for_income_taxes":643,"income_after_income_taxes":565659,"net_income":565659},"balance_data":{"cash":702059,"accounts_receivable":764,"inventories":3488,"cur_assets":706311,"fixed_assets":418,"non_cur_assets":418,"assets":706729,"cur_liab":3080,"equity":703649,"equities":706729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15711,15711,false],["net_turnover_source","gross_profit_calc",79325,79325,false],["gross_profit_calc","selling_exp",67394,67394,false],["gross_profit_calc","admin_exp",5278,5278,false],["gross_profit_calc","other_op_exp_exp",3453,3453,false]]}},"financial_ratios":{"current_ratio":{"value":229.32175324675325},"quick_ratio":{"value":228.18928571428572},"net_profit_margin":{"value":5.952049749568585},"roa":{"value":0.8003902485959965},"roe":{"value":0.8038937026841507},"debt_to_equity":{"value":0.0043771823735982,"negative_equity":false},"interest_coverage":{"value":22653.08},"asset_turnover":{"value":0.13447304412299482},"altman_z_score":{"value":100.13284954648296},"roce":{"value":0.8048430396405026}},"source_ids":{"financial_statement_id":"1977104","income_statement_id":"1977104","balance_sheet_id":"1977104"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":175968,"cogs":26073,"gross_prof":149895,"sell_exp":174628,"admin_exp":2778,"interest_expenses":230,"income_before_income_taxes":-27741,"income_after_income_taxes":-27741,"net_income":-27741},"balance_data":{"cash":86382,"accounts_receivable":855,"inventories":4698,"cur_assets":91935,"fixed_assets":50835,"non_cur_assets":50835,"assets":142770,"cur_liab":4780,"equity":137990,"equities":142770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26073,26073,false],["net_turnover_source","gross_profit_calc",149895,149895,false],["gross_profit_calc","selling_exp",174628,174628,false],["gross_profit_calc","admin_exp",2778,2778,false],["gross_profit_calc","ebit_calc",27511,-27511,true]]}},"financial_ratios":{"current_ratio":{"value":19.23326359832636},"quick_ratio":{"value":18.250418410041842},"net_profit_margin":{"value":-0.15764798145117295},"roa":{"value":-0.19430552637108636},"roe":{"value":-0.20103630697876657},"debt_to_equity":{"value":0.034640191318211465,"negative_equity":false},"interest_coverage":{"value":-119.61304347826086},"asset_turnover":{"value":1.23252784198361},"altman_z_score":{"value":14.012345212989965},"roce":{"value":-0.19936951953040075}},"source_ids":{"financial_statement_id":"1827188","income_statement_id":"1827188","balance_sheet_id":"1827188"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":357452,"cogs":44937,"gross_prof":312515,"sell_exp":321197,"admin_exp":3104,"interest_expenses":2702,"income_before_income_taxes":-14488,"provision_for_income_taxes":92,"income_after_income_taxes":-14580,"net_income":-14580},"balance_data":{"cash":89479,"accounts_receivable":3520,"inventories":5828,"cur_assets":98827,"fixed_assets":80239,"non_cur_assets":80239,"assets":179066,"cur_liab":13335,"equity":165731,"equities":179066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44937,44937,false],["net_turnover_source","gross_profit_calc",312515,312515,false],["gross_profit_calc","selling_exp",321197,321197,false],["gross_profit_calc","admin_exp",3104,3104,false],["gross_profit_calc","ebit_calc",11786,-11786,true]]}},"financial_ratios":{"current_ratio":{"value":7.411098612673416},"quick_ratio":{"value":6.974053243344582},"net_profit_margin":{"value":-0.040788693307073395},"roa":{"value":-0.08142249226542168},"roe":{"value":-0.08797388539259403},"debt_to_equity":{"value":0.08046171205145689,"negative_equity":false},"interest_coverage":{"value":-4.3619541080680975},"asset_turnover":{"value":1.996202517507511},"altman_z_score":{"value":8.133827055409384},"roce":{"value":-0.07111524096276496}},"source_ids":{"financial_statement_id":"1730573","income_statement_id":"1730573","balance_sheet_id":"1730573"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":311551,"cogs":38807,"gross_prof":272744,"sell_exp":280308,"admin_exp":3427,"other_interest_revenues":7639,"interest_expenses":1400,"income_before_income_taxes":-4752,"income_after_income_taxes":-4752,"net_income":-4752},"balance_data":{"cash":40873,"accounts_receivable":4925,"inventories":27895,"cur_assets":73693,"fixed_assets":184425,"non_cur_assets":184425,"assets":258118,"cur_liab":29989,"non_cur_liab":47818,"equity":180311,"equities":258118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38807,38807,false],["net_turnover_source","gross_profit_calc",272744,272744,false],["gross_profit_calc","selling_exp",280308,280308,false],["gross_profit_calc","admin_exp",3427,3427,false],["gross_profit_calc","ebit_calc",10991,-10991,true]]}},"financial_ratios":{"current_ratio":{"value":2.4573343559305076},"quick_ratio":{"value":1.5271599586515054},"net_profit_margin":{"value":-0.015252719458451426},"roa":{"value":-0.0184101844892646},"roe":{"value":-0.026354465340439573},"debt_to_equity":{"value":0.4315155481362757,"negative_equity":false},"interest_coverage":{"value":-2.394285714285714},"asset_turnover":{"value":1.207009972183265},"altman_z_score":{"value":2.8506427593138417},"roce":{"value":-0.014693440991719597}},"source_ids":{"financial_statement_id":"1387464","income_statement_id":"1387464","balance_sheet_id":"1387464"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":204393,"cogs":26780,"gross_prof":177613,"sell_exp":220554,"admin_exp":3792,"other_interest_revenues":78,"interest_expenses":1321,"income_before_income_taxes":-47976,"income_after_income_taxes":-47976,"net_income":-47976},"balance_data":{"cash":5460,"accounts_receivable":1928,"inventories":32168,"cur_assets":39556,"fixed_assets":231599,"non_cur_assets":231599,"assets":271155,"cur_liab":27022,"non_cur_liab":59070,"equity":185063,"equities":271155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26780,26780,false],["net_turnover_source","gross_profit_calc",177613,177613,false],["gross_profit_calc","selling_exp",220554,220554,false],["gross_profit_calc","admin_exp",3792,3792,false],["gross_profit_calc","ebit_calc",46733,-46733,true]]}},"financial_ratios":{"current_ratio":{"value":1.4638442750351566},"quick_ratio":{"value":0.2734068536747835},"net_profit_margin":{"value":-0.23472428116422775},"roa":{"value":-0.1769320130552636},"roe":{"value":-0.2592414475070652},"debt_to_equity":{"value":0.4652037414285946,"negative_equity":false},"interest_coverage":{"value":-35.31794095382286},"asset_turnover":{"value":0.753786579631576},"altman_z_score":{"value":1.7317375615720199},"roce":{"value":-0.19110484858663107}},"source_ids":{"financial_statement_id":"1198054","income_statement_id":"1198054","balance_sheet_id":"1198054"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 23.03.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 31.12.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.15","7.29","15.03",8,"459.26","~ 411.04"],[2023,"69.48","14.71","28.77",13,"540.99","~ 484.18"],[2022,"96.13","13.05","33.38",16,"509.99","~ 434.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.03,"employees":8,"gross_salary_raw":459.2622469932532,"gross_salary_formatted":"459.26","net_salary_formatted":"~ 411.04","vsaoi_employee_part":"48.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.03,"employees":8,"gross_salary_raw":459.2622469932532,"gross_salary_formatted":"459.26","net_salary_formatted":"~ 411.04","vsaoi_employee_part":"48.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,21,"EUR"],[2009,23,"LVL"],[2010,22,"LVL"],[2011,23,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV36ZZZ40003534889","K","SIA","2001-03-05","2025-12-30","R","Siguldas nov., Sigulda, Senču iela 1",2150,101292727,100015380,100003591,"0801615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203553971","2025-12-30"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203597590","2024-10-21"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","048200","Sigulda","38.15","7.29","15.03",8],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","048200","Sigulda","69.48","14.71","28.77",13],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","048200","Sigulda","96.13","13.05","33.38",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 23.03.2001 ","nav","nav"," 31.12.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","extra_revenues","other_taxes","other_interest_revenues","provision_for_income_taxes"],"data":[[335545,49519,286026,300315,4717,966,-19972,-19972,-19972,null,null,null,null],[215130,48899,166231,183167,3119,9382,-29341,null,-31995,96,2654,null,null],[204393,26780,177613,220554,3792,1321,-47976,-47976,-47976,null,null,78,null],[311551,38807,272744,280308,3427,1400,-4752,-4752,-4752,null,null,7639,null],[357452,44937,312515,321197,3104,2702,-14488,-14580,-14580,null,null,null,92]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1103,5442,38165,44710,288336,288336,333046,49811,50196,233039,333046,null],[5456,6583,30728,42767,384095,384749,427516,59091,219814,148611,427516,654],[5460,1928,32168,39556,231599,231599,271155,27022,59070,185063,271155,null],[40873,4925,27895,73693,184425,184425,258118,29989,47818,180311,258118,null],[89479,3520,5828,98827,80239,80239,179066,13335,null,165731,179066,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_stk"],"data":[[-71865,8413,-5081,11196,213,-16490,682,-682,10920,51471,-40551,-552,-58275,65531,7256,null,null],[35,41665,36346,-8128,null,28218,-5730,-5230,null,-24270,-24270,-181,-1463,13613,12150,-500,1000],[2927,68953,68824,-10303,null,58521,-14634,-14634,null,-41521,-41521,null,2366,17288,19654,null,null],[26860,82661,87991,-7742,null,80249,-14289,-14289,null,-43953,-43953,null,22007,19654,41661,null,null]]}}}