{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003535314","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003535314"},"registration_number":"40003535314","company_name":"Sabiedrība ar ierobežotu atbildību \"IDEĀLS M\"","company_type":"SIA","registered_date":"2001-03-07","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,15590,-1518,1770,2,"EUR"],[2023,15436,-1177,1457,1,"EUR"],[2022,12150,-4933,946,2,"EUR"],[2021,11826,-2176,1177,2,"EUR"],[2020,15499,351,1933,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15590,"cogs":17108,"gross_prof":-1518,"income_before_income_taxes":-1518,"income_after_income_taxes":-1518,"net_income":-1518},"balance_data":{"cash":965,"inventories":805,"cur_assets":1770,"assets":1770,"cur_liab":10639,"equity":-8869,"equities":1770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17108,17108,false],["net_turnover_source","gross_profit_calc",1518,-1518,true],["gross_profit_calc","ebit_calc",1518,-1518,true],["ebit_calc","ebt_calc",1518,-1518,true],["ebt_calc","net_income_final",1518,-1518,true]]}},"financial_ratios":{"current_ratio":{"value":0.16636901964470344},"quick_ratio":{"value":0.09070401353510668},"net_profit_margin":{"value":-0.09737010904425913},"roa":{"value":-0.8576271186440678},"roe":{"value":0.17115796594881047},"debt_to_equity":{"value":-1.1995715413237118,"negative_equity":true},"asset_turnover":{"value":8.807909604519773},"altman_z_score":{"value":-2.061267384630579},"roce":{"value":0.17115796594881047}},"source_ids":{"financial_statement_id":"2056235","income_statement_id":"2056235","balance_sheet_id":"2056235"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15436,"cogs":16339,"gross_prof":-903,"oth_op_exp":274,"income_before_income_taxes":-1177,"income_after_income_taxes":-1177,"net_income":-1177},"balance_data":{"cash":824,"inventories":633,"cur_assets":1457,"assets":1457,"cur_liab":8808,"equity":-7351,"equities":1457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16339,16339,false],["net_turnover_source","gross_profit_calc",903,-903,true],["gross_profit_calc","other_op_exp_exp",274,274,false],["gross_profit_calc","ebit_calc",1177,-1177,true],["ebit_calc","ebt_calc",1177,-1177,true]]}},"financial_ratios":{"current_ratio":{"value":0.16541780199818346},"quick_ratio":{"value":0.09355131698455948},"net_profit_margin":{"value":-0.0762503239181135},"roa":{"value":-0.8078242964996568},"roe":{"value":0.16011427016732419},"debt_to_equity":{"value":-1.1982043259420487,"negative_equity":true},"asset_turnover":{"value":10.594371997254633},"altman_z_score":{"value":-0.1780983049040703},"roce":{"value":0.16011427016732419}},"source_ids":{"financial_statement_id":"1924182","income_statement_id":"1924182","balance_sheet_id":"1924182"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12150,"cogs":18027,"gross_prof":-5877,"oth_op_rev":1241,"oth_op_exp":297,"income_before_income_taxes":-4933,"income_after_income_taxes":-4933,"net_income":-4933},"balance_data":{"cash":309,"inventories":633,"cur_assets":942,"fixed_assets":4,"non_cur_assets":4,"assets":946,"cur_liab":7120,"equity":-6174,"equities":946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18027,18027,false],["net_turnover_source","gross_profit_calc",5877,-5877,true],["gross_profit_calc","other_op_exp_exp",297,297,false],["gross_profit_calc","ebit_calc",6174,-6174,true],["other_op_rev_source","ebit_calc",1241,1241,false]]}},"financial_ratios":{"current_ratio":{"value":0.13230337078651686},"quick_ratio":{"value":0.043398876404494385},"net_profit_margin":{"value":-0.4060082304526749},"roa":{"value":-5.2145877378435515},"roe":{"value":0.7989957887917072},"debt_to_equity":{"value":-1.1532231940395206,"negative_equity":true},"asset_turnover":{"value":12.843551797040169},"altman_z_score":{"value":-13.958419673610946},"roce":{"value":0.7989957887917072}},"source_ids":{"financial_statement_id":"1743635","income_statement_id":"1743635","balance_sheet_id":"1743635"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11826,"cogs":14360,"gross_prof":-2534,"oth_op_rev":900,"oth_op_exp":542,"income_before_income_taxes":-2176,"income_after_income_taxes":-2176,"net_income":-2176},"balance_data":{"cash":259,"inventories":787,"cur_assets":1046,"fixed_assets":131,"non_cur_assets":131,"assets":1177,"cur_liab":2418,"equity":-1241,"equities":1177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14360,14360,false],["net_turnover_source","gross_profit_calc",2534,-2534,true],["gross_profit_calc","other_op_exp_exp",542,542,false],["gross_profit_calc","ebit_calc",3076,-3076,true],["other_op_rev_source","ebit_calc",900,900,false]]}},"financial_ratios":{"current_ratio":{"value":0.4325889164598842},"quick_ratio":{"value":0.10711331679073614},"net_profit_margin":{"value":-0.18400135295112463},"roa":{"value":-1.848768054375531},"roe":{"value":1.7534246575342465},"debt_to_equity":{"value":-1.9484286865431104,"negative_equity":true},"asset_turnover":{"value":10.047578589634664},"altman_z_score":{"value":2.338957405271845},"roce":{"value":1.7534246575342465}},"source_ids":{"financial_statement_id":"1412334","income_statement_id":"1412334","balance_sheet_id":"1412334"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15499,"cogs":14606,"gross_prof":893,"oth_op_exp":542,"income_before_income_taxes":351,"income_after_income_taxes":351,"net_income":351},"balance_data":{"cash":601,"accounts_receivable":134,"inventories":941,"cur_assets":1676,"fixed_assets":257,"non_cur_assets":257,"assets":1933,"non_cur_liab":998,"equity":935,"equities":1933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14606,14606,false],["net_turnover_source","gross_profit_calc",893,893,false],["gross_profit_calc","other_op_exp_exp",542,542,false],["gross_profit_calc","ebit_calc",351,351,false],["ebit_calc","ebt_calc",351,351,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.022646622362733078},"roa":{"value":0.18158303155716504},"roe":{"value":0.3754010695187166},"debt_to_equity":{"value":1.067379679144385,"negative_equity":false},"asset_turnover":{"value":8.018106570098293},"altman_z_score":{"value":9.991105183984109},"roce":{"value":0.18158303155716504}},"source_ids":{"financial_statement_id":"1272612","income_statement_id":"1272612","balance_sheet_id":"1272612"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 18.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.06.2012 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.73","0.08","1.64",2,"***","***"],[2023,"1.52","0.03","1.49",2,"***","***"],[2022,"2.60","0.14","2.45",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.66","0.03","0.63",1,"***","***"],["2026. gada 2. ceturksnis","0.12","0.01","0.12",2,"***","***"],["2026. gada 1. ceturksnis","0.73","0.10","0.63",2,"***","***"],["2025. gada 4. ceturksnis","0.85","0.11","0.73",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-02-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2009,4,"LVL"],[2010,3,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-02-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40003535314","K","SIA","2001-03-07","Rīga, Latgales iela 423 - 21",1063,112409084,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-07-17","06686/057/2026-NOS","Zvērināta tiesu izpildītāja"],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2020-10-09","05406/057/2020-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010093","Latgales priekšpilsēta","1.73","0.08","1.64",2],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010093","Latgales priekšpilsēta","1.52","0.03","1.49",2],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010093","Latgales priekšpilsēta","2.60","0.14","2.45",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 18.08.2004 ","nav","nav"," 06.06.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEĀLS M SIA","2026. gada 3. ceturksnis","0.66","0.0","0.0","0.03","0.63","1"],["IDEĀLS M SIA","2026. gada 2. ceturksnis","0.12","0.0","0.0","0.01","0.12","2"],["IDEĀLS M SIA","2026. gada 1. ceturksnis","0.73","0.00","0.00","0.10","0.63","2"],["IDEĀLS M SIA","2025. gada 4. ceturksnis","0.85","0.00","0.00","0.11","0.73","2"]]}}}