{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003535545","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003535545"},"registration_number":"40003535545","company_name":"Sabiedrība ar ierobežotu atbildību \"VERSIJA INTERSOURCE\"","company_type":"SIA","registered_date":"2001-03-08","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,326938,4077,176994,2,"EUR"],[2024,324028,8968,178180,2,"EUR"],[2023,328704,1509,174561,3,"EUR"],[2022,340070,-1282,187309,3,"EUR"],[2021,329430,-1832,184071,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":326938,"cogs":311572,"gross_prof":15366,"sell_exp":4250,"admin_exp":5761,"oth_op_exp":1278,"income_before_income_taxes":4077,"income_after_income_taxes":4077,"net_income":4077},"balance_data":{"cash":25798,"accounts_receivable":93529,"inventories":57667,"cur_assets":176994,"assets":176994,"cur_liab":19104,"non_cur_liab":67164,"equity":90726,"equities":176994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311572,311572,false],["net_turnover_source","gross_profit_calc",15366,15366,false],["gross_profit_calc","selling_exp",4250,4250,false],["gross_profit_calc","admin_exp",5761,5761,false],["gross_profit_calc","other_op_exp_exp",1278,1278,false]]}},"financial_ratios":{"current_ratio":{"value":9.264761306532664},"quick_ratio":{"value":6.246178810720268},"net_profit_margin":{"value":0.012470254298980235},"roa":{"value":0.02303467914166582},"roe":{"value":0.044937504133324514},"debt_to_equity":{"value":0.950863038158852,"negative_equity":false},"asset_turnover":{"value":1.847169960563635},"altman_z_score":{"value":3.430525166939408},"roce":{"value":0.025821774653239597}},"source_ids":{"financial_statement_id":"2316950","income_statement_id":"2316950","balance_sheet_id":"2316950"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":324028,"cogs":304949,"gross_prof":19079,"sell_exp":3012,"admin_exp":6329,"oth_op_rev":413,"oth_op_exp":1183,"income_before_income_taxes":8968,"income_after_income_taxes":8968,"net_income":8968},"balance_data":{"cash":27696,"accounts_receivable":84216,"inventories":66268,"cur_assets":178180,"assets":178180,"cur_liab":24367,"non_cur_liab":67164,"equity":86649,"equities":178180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304949,304949,false],["net_turnover_source","gross_profit_calc",19079,19079,false],["gross_profit_calc","selling_exp",3012,3012,false],["gross_profit_calc","admin_exp",6329,6329,false],["gross_profit_calc","other_op_exp_exp",1183,1183,false]]}},"financial_ratios":{"current_ratio":{"value":7.312348668280872},"quick_ratio":{"value":4.592768908770058},"net_profit_margin":{"value":0.027676620538965767},"roa":{"value":0.05033112582781457},"roe":{"value":0.10349802075038374},"debt_to_equity":{"value":1.0563422543826242,"negative_equity":false},"asset_turnover":{"value":1.818543046357616},"altman_z_score":{"value":3.3997262799746593},"roce":{"value":0.05830456463367856}},"source_ids":{"financial_statement_id":"2052038","income_statement_id":"2052038","balance_sheet_id":"2052038"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":328704,"cogs":306882,"gross_prof":21822,"sell_exp":3507,"admin_exp":5205,"oth_op_rev":339,"oth_op_exp":11940,"income_before_income_taxes":1509,"income_after_income_taxes":1509,"net_income":1509},"balance_data":{"cash":43088,"accounts_receivable":65486,"inventories":65821,"cur_assets":174395,"fixed_assets":166,"non_cur_assets":166,"assets":174561,"cur_liab":29716,"non_cur_liab":67164,"equity":77681,"equities":174561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306882,306882,false],["net_turnover_source","gross_profit_calc",21822,21822,false],["gross_profit_calc","selling_exp",3507,3507,false],["gross_profit_calc","admin_exp",5205,5205,false],["gross_profit_calc","other_op_exp_exp",11940,11940,false]]}},"financial_ratios":{"current_ratio":{"value":5.868723919773859},"quick_ratio":{"value":3.653721900659577},"net_profit_margin":{"value":0.004590756425233645},"roa":{"value":0.008644542595425094},"roe":{"value":0.019425599567461798},"debt_to_equity":{"value":1.2471518131846913,"negative_equity":false},"asset_turnover":{"value":1.8830322924364549},"altman_z_score":{"value":3.2140750157215194},"roce":{"value":0.01041803306983327}},"source_ids":{"financial_statement_id":"1909556","income_statement_id":"1909556","balance_sheet_id":"1909556"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":340070,"cogs":323691,"gross_prof":16379,"admin_exp":4576,"oth_op_rev":1030,"oth_op_exp":14115,"income_before_income_taxes":-1282,"income_after_income_taxes":-1282,"net_income":-1282},"balance_data":{"cash":41940,"accounts_receivable":78615,"inventories":66087,"cur_assets":186642,"fixed_assets":667,"non_cur_assets":667,"assets":187309,"cur_liab":43973,"non_cur_liab":67164,"equity":76172,"equities":187309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",323691,323691,false],["net_turnover_source","gross_profit_calc",16379,16379,false],["gross_profit_calc","admin_exp",4576,4576,false],["gross_profit_calc","other_op_exp_exp",14115,14115,false],["gross_profit_calc","ebit_calc",2312,-2312,true]]}},"financial_ratios":{"current_ratio":{"value":4.244468196393242},"quick_ratio":{"value":2.7415686898778797},"net_profit_margin":{"value":-0.003769812097509336},"roa":{"value":-0.006844305399099883},"roe":{"value":-0.016830331355353674},"debt_to_equity":{"value":1.4590269390327155,"negative_equity":false},"asset_turnover":{"value":1.8155561131606062},"altman_z_score":{"value":2.9690905943203916},"roce":{"value":-0.008944019646146118}},"source_ids":{"financial_statement_id":"1743637","income_statement_id":"1743637","balance_sheet_id":"1743637"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":329430,"cogs":321625,"gross_prof":7805,"admin_exp":4928,"oth_op_exp":4709,"income_before_income_taxes":-1832,"income_after_income_taxes":-1832,"net_income":-1832},"balance_data":{"cash":47188,"accounts_receivable":67678,"inventories":68037,"cur_assets":182903,"fixed_assets":1168,"non_cur_assets":1168,"assets":184071,"cur_liab":39453,"non_cur_liab":67164,"equity":77454,"equities":184071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321625,321625,false],["net_turnover_source","gross_profit_calc",7805,7805,false],["gross_profit_calc","admin_exp",4928,4928,false],["gross_profit_calc","other_op_exp_exp",4709,4709,false],["gross_profit_calc","ebit_calc",1832,-1832,true]]}},"financial_ratios":{"current_ratio":{"value":4.635971915950625},"quick_ratio":{"value":2.9114642739462147},"net_profit_margin":{"value":-0.005561120723674225},"roa":{"value":-0.00995268130232356},"roe":{"value":-0.02365274872827743},"debt_to_equity":{"value":1.3765202571849098,"negative_equity":false},"asset_turnover":{"value":1.7896898479391103},"altman_z_score":{"value":2.9754797400815827},"roce":{"value":-0.01266785600685945}},"source_ids":{"financial_statement_id":"1412335","income_statement_id":"1412335","balance_sheet_id":"1412335"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.39","5.36","8.74",1,"***","***"],[2023,"83.18","6.18","9.32",2,"***","***"],[2022,"86.97","7.79","11.77",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.9","0.9","2.16",1,"***","***"],["2026. gada 2. ceturksnis","23.7","0.46","1.59",1,"***","***"],["2026. gada 1. ceturksnis","17.61","0.93","2.20",1,"***","***"],["2025. gada 4. ceturksnis","22.05","0.93","2.19",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2017,3,"EUR"],[2013,4,"LVL"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40003535545","K","SIA","2001-03-08","Rīga, Dzērbenes iela 14-306.C",1006,101826486,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003182480","2001-07-04"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003182480","2001-07-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","82.39","5.36","8.74",1],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","83.18","6.18","9.32",2],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","010094","Vidzemes priekšpilsēta","86.97","7.79","11.77",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERSIJA INTERSOURCE SIA","2026. gada 3. ceturksnis","20.9","17.83","0.0","0.9","2.16","1"],["VERSIJA INTERSOURCE SIA","2026. gada 2. ceturksnis","23.7","21.65","0.0","0.46","1.59","1"],["VERSIJA INTERSOURCE SIA","2026. gada 1. ceturksnis","17.61","14.47","0.00","0.93","2.20","1"],["VERSIJA INTERSOURCE SIA","2025. gada 4. ceturksnis","22.05","18.93","0.00","0.93","2.19","1"]]}}}