{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003536108","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003536108","company_name":"Sabiedrība ar ierobežotu atbildību \"D & F\"","company_type":"SIA","registered_date":"2001-03-13","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,155113,-10498,315734,4,"EUR"],[2024,165913,2621,331313,4,"EUR"],[2023,171784,11319,326757,4,"EUR"],[2022,155543,-26017,316587,4,"EUR"],[2021,129764,-26945,321341,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155113,"cogs":125015,"gross_prof":30098,"admin_exp":30961,"oth_op_exp":9573,"income_before_income_taxes":-10436,"provision_for_income_taxes":62,"income_after_income_taxes":-10498,"net_income":-10498},"balance_data":{"cash":13982,"accounts_receivable":52328,"inventories":213836,"cur_assets":280146,"fixed_assets":35588,"non_cur_assets":35588,"assets":315734,"cur_liab":71740,"equity":243994,"equities":315734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125015,125015,false],["net_turnover_source","gross_profit_calc",30098,30098,false],["gross_profit_calc","admin_exp",30961,30961,false],["gross_profit_calc","other_op_exp_exp",9573,9573,false],["gross_profit_calc","ebit_calc",10436,-10436,true]]}},"financial_ratios":{"current_ratio":{"value":3.905018120992473},"quick_ratio":{"value":0.9243100083635349},"net_profit_margin":{"value":-0.06767969157968706},"roa":{"value":-0.03324950749681694},"roe":{"value":-0.04302564817167635},"debt_to_equity":{"value":0.2940236235317262,"negative_equity":false},"asset_turnover":{"value":0.49127746774183334},"altman_z_score":{"value":2.9438719733022825},"roce":{"value":-0.04277154356254662}},"source_ids":{"financial_statement_id":"2183804","income_statement_id":"2183804","balance_sheet_id":"2183804"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":165913,"cogs":121967,"gross_prof":43946,"admin_exp":26583,"oth_op_rev":192,"oth_op_exp":11784,"income_before_income_taxes":5771,"provision_for_income_taxes":3150,"income_after_income_taxes":2621,"net_income":2621},"balance_data":{"cash":27079,"accounts_receivable":50463,"inventories":213836,"cur_assets":291378,"fixed_assets":39935,"non_cur_assets":39935,"assets":331313,"cur_liab":76821,"equity":254492,"equities":331313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121967,121967,false],["net_turnover_source","gross_profit_calc",43946,43946,false],["gross_profit_calc","admin_exp",26583,26583,false],["gross_profit_calc","other_op_exp_exp",11784,11784,false],["gross_profit_calc","ebit_calc",5579,5579,false]]}},"financial_ratios":{"current_ratio":{"value":3.7929472409887923},"quick_ratio":{"value":1.009385454498119},"net_profit_margin":{"value":0.0157974360056174},"roa":{"value":0.007910948257388029},"roe":{"value":0.010298948493469342},"debt_to_equity":{"value":0.3018601763513195,"negative_equity":false},"asset_turnover":{"value":0.5007741923800153},"altman_z_score":{"value":3.0601987182039876},"roce":{"value":0.02267654778932147}},"source_ids":{"financial_statement_id":"1977580","income_statement_id":"1977580","balance_sheet_id":"1977580"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":171784,"cogs":112781,"gross_prof":59003,"admin_exp":20967,"oth_op_rev":3730,"oth_op_exp":30432,"income_before_income_taxes":11334,"provision_for_income_taxes":15,"income_after_income_taxes":11319,"net_income":11319},"balance_data":{"cash":18008,"accounts_receivable":52260,"inventories":213836,"cur_assets":284104,"fixed_assets":42653,"non_cur_assets":42653,"assets":326757,"cur_liab":74886,"equity":251871,"equities":326757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112781,112781,false],["net_turnover_source","gross_profit_calc",59003,59003,false],["gross_profit_calc","admin_exp",20967,20967,false],["gross_profit_calc","other_op_exp_exp",30432,30432,false],["gross_profit_calc","ebit_calc",7604,7604,false]]}},"financial_ratios":{"current_ratio":{"value":3.7938199396415886},"quick_ratio":{"value":0.9383329327244078},"net_profit_margin":{"value":0.06589088622921808},"roa":{"value":0.03464042086321027},"roe":{"value":0.04493967149850519},"debt_to_equity":{"value":0.29731886560977644,"negative_equity":false},"asset_turnover":{"value":0.5257240089730288},"altman_z_score":{"value":3.1570379560394124},"roce":{"value":0.04499922579415653}},"source_ids":{"financial_statement_id":"1864116","income_statement_id":"1864116","balance_sheet_id":"1864116"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155543,"cogs":138915,"gross_prof":16628,"admin_exp":32194,"oth_op_exp":10451,"income_before_income_taxes":-26017,"income_after_income_taxes":-26017,"net_income":-26017},"balance_data":{"cash":9440,"accounts_receivable":45672,"inventories":213836,"cur_assets":268948,"fixed_assets":47639,"non_cur_assets":47639,"assets":316587,"cur_liab":76035,"equity":240552,"equities":316587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138915,138915,false],["net_turnover_source","gross_profit_calc",16628,16628,false],["gross_profit_calc","admin_exp",32194,32194,false],["gross_profit_calc","other_op_exp_exp",10451,10451,false],["gross_profit_calc","ebit_calc",26017,-26017,true]]}},"financial_ratios":{"current_ratio":{"value":3.537160518182416},"quick_ratio":{"value":0.7248240941671599},"net_profit_margin":{"value":-0.1672656435840893},"roa":{"value":-0.0821796220312268},"roe":{"value":-0.10815540922544814},"debt_to_equity":{"value":0.31608550334231267,"negative_equity":false},"asset_turnover":{"value":0.4913120248146639},"altman_z_score":{"value":2.6442324728595437},"roce":{"value":-0.10815540922544814}},"source_ids":{"financial_statement_id":"1752932","income_statement_id":"1752932","balance_sheet_id":"1752932"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129764,"cogs":108653,"gross_prof":21111,"admin_exp":37862,"oth_op_exp":10194,"income_before_income_taxes":-26945,"income_after_income_taxes":-26945,"net_income":-26945},"balance_data":{"cash":13862,"accounts_receivable":41579,"inventories":213836,"cur_assets":269277,"fixed_assets":52064,"non_cur_assets":52064,"assets":321341,"cur_liab":54772,"equity":266569,"equities":321341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108653,108653,false],["net_turnover_source","gross_profit_calc",21111,21111,false],["gross_profit_calc","admin_exp",37862,37862,false],["gross_profit_calc","other_op_exp_exp",10194,10194,false],["gross_profit_calc","ebit_calc",26945,-26945,true]]}},"financial_ratios":{"current_ratio":{"value":4.91632585992843},"quick_ratio":{"value":1.0122142700649968},"net_profit_margin":{"value":-0.20764618846521377},"roa":{"value":-0.08385173382792734},"roe":{"value":-0.10108077083231734},"debt_to_equity":{"value":0.20547025348033718,"negative_equity":false},"asset_turnover":{"value":0.4038202408033833},"altman_z_score":{"value":3.3678266820147824},"roce":{"value":-0.10108077083231734}},"source_ids":{"financial_statement_id":"1396690","income_statement_id":"1396690","balance_sheet_id":"1396690"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.62","6.13","11.16",5,"545.61","~ 487.15"],[2023,"27.67","6.28","10.18",4,"622.13","~ 536.05"],[2022,"20.77","6.67","10.69",3,"871.06","~ 656.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.34","1.58","2.99",4,"730.91","~ 627.60"],["2026. gada 1. ceturksnis","6.75","1.47","2.88",4,"704.02","~ 609.67"],["2025. gada 4. ceturksnis","5.98","1.29","2.98",4,"728.46","~ 615.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.16,"employees":5,"gross_salary_raw":545.614549721326,"gross_salary_formatted":"545.61","net_salary_formatted":"~ 487.15","vsaoi_employee_part":"57.29","non_taxable_minimum":"482.46","iin_part":"1.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.16,"employees":5,"gross_salary_raw":545.614549721326,"gross_salary_formatted":"545.61","net_salary_formatted":"~ 487.15","vsaoi_employee_part":"57.29","non_taxable_minimum":"482.46","iin_part":"1.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",58402,"EUR","2015-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2009,7,"LVL"],[2011,7,"LVL"],[2012,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV06ZZZ40003536108","K","SIA","2001-03-13","Ogres nov., Ogre, Mālkalnes prospekts 26",5001,101360482,100016688,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","30.62","6.13","11.16",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","27.67","6.28","10.18",4],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","20.77","6.67","10.69",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["D & F SIA","2025. gada 4. ceturksnis","5.98","1.70","0.00","1.29","2.98","4"],["D & F SIA","2026. gada 1. ceturksnis","6.75","0.98","0.01","1.47","2.88","4"],["D & F SIA","2026. gada 2. ceturksnis","6.34","2.49","0.71","1.58","2.99","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","734","Darbība reģistrēta","2005-05-31","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","dep_exp","other_interest_revenues","other_taxes"],"data":[[127083,80439,46644,37107,11815,-2278,-2278,-2278,null,null,null,null,null],[119870,121830,-1960,36979,11055,-49994,-49994,-49994,null,null,null,null,null],[129764,108653,21111,37862,10194,-26945,-26945,-26945,null,null,null,null,null],[74191,null,null,null,2586,-13113,null,-17236,52505,25418,11595,4800,4288],[155543,138915,16628,32194,10451,-26017,-26017,-26017,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[47470,28850,213836,290156,67709,67709,357865,14357,343508,357865,null],[22403,30534,213836,266773,58912,58912,325685,32171,293514,325685,null],[13862,41579,213836,269277,52064,52064,321341,54772,266569,321341,null],[10026,77162,null,237473,93758,93758,331231,10034,320133,331231,1064],[9440,45672,213836,268948,47639,47639,316587,76035,240552,316587,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cfo_im_tax","cfi_ln_md","cfi_div_rcv"],"data":[[-13113,-6318,-5325,-9613,4800,7965,-1648,11674,10026,null,null,null,null],[-8668,-1263,851,null,2400,2400,-1534,10026,8492,null,null,null,null],[12842,18688,19259,null,2400,62400,76858,8492,85350,60000,null,null,null],[-118237,-102858,5848,-1649,null,-2785,-4434,11151,6717,null,1276,5000,2215],[-9116,1543,4880,-4684,null,null,-4684,121442,116758,null,null,null,null]]}}}