{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003536678","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003536678"},"registration_number":"40003536678","company_name":"Sabiedrība ar ierobežotu atbildību \"FF INTERNATIONAL MOVERS\"","company_type":"SIA","registered_date":"2001-03-16","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,372443,-1071,195425,19,"EUR"],[2024,386602,-12503,148745,24,"EUR"],[2023,322432,8526,104189,24,"EUR"],[2022,430093,3808,100606,28,"EUR"],[2021,319992,8048,95471,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":372443,"cogs":307460,"gross_prof":64983,"sell_exp":3913,"admin_exp":40095,"oth_op_rev":1,"oth_op_exp":8168,"interest_expenses":13843,"income_before_income_taxes":-1035,"provision_for_income_taxes":36,"income_after_income_taxes":-1071,"net_income":-1071},"balance_data":{"cash":23529,"accounts_receivable":100844,"cur_assets":124373,"fixed_assets":1184,"intangible_assets":69868,"non_cur_assets":71052,"assets":195425,"cur_liab":115136,"non_cur_liab":24500,"equity":55789,"equities":195425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307460,307460,false],["net_turnover_source","gross_profit_calc",64983,64983,false],["gross_profit_calc","selling_exp",3913,3913,false],["gross_profit_calc","admin_exp",40095,40095,false],["gross_profit_calc","other_op_exp_exp",8168,8168,false]]}},"financial_ratios":{"current_ratio":{"value":1.0802268621456366},"quick_ratio":{"value":1.0802268621456366},"net_profit_margin":{"value":-0.0028756078111281456},"roa":{"value":-0.005480363310733018},"roe":{"value":-0.019197332807542704},"debt_to_equity":{"value":2.502930685260535,"negative_equity":false},"interest_coverage":{"value":0.9252329697319945},"asset_turnover":{"value":1.9058104132019957},"altman_z_score":{"value":2.5491198140715303},"roce":{"value":0.1595237205594789}},"source_ids":{"financial_statement_id":"2343075","income_statement_id":"2343075","balance_sheet_id":"2343075"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":386602,"cogs":381747,"gross_prof":4855,"admin_exp":12657,"oth_op_exp":4701,"income_before_income_taxes":-12503,"income_after_income_taxes":-12503,"net_income":-12503},"balance_data":{"cash":2383,"accounts_receivable":143859,"cur_assets":146242,"fixed_assets":2503,"non_cur_assets":2503,"assets":148745,"cur_liab":91885,"equity":56860,"equities":148745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381747,381747,false],["net_turnover_source","gross_profit_calc",4855,4855,false],["gross_profit_calc","admin_exp",12657,12657,false],["gross_profit_calc","other_op_exp_exp",4701,4701,false],["gross_profit_calc","ebit_calc",12503,-12503,true]]}},"financial_ratios":{"current_ratio":{"value":1.5915764270555586},"quick_ratio":{"value":1.5915764270555586},"net_profit_margin":{"value":-0.03234075353981614},"roa":{"value":-0.08405660694477125},"roe":{"value":-0.2198909602532536},"debt_to_equity":{"value":1.6159866338374955,"negative_equity":false},"asset_turnover":{"value":2.5990924064674443},"altman_z_score":{"value":3.178430579372109},"roce":{"value":-0.2198909602532536}},"source_ids":{"financial_statement_id":"2086473","income_statement_id":"2086473","balance_sheet_id":"2086473"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":322432,"cogs":300077,"gross_prof":22355,"admin_exp":4689,"oth_op_exp":9140,"income_before_income_taxes":8526,"income_after_income_taxes":8526,"net_income":8526},"balance_data":{"cash":3511,"accounts_receivable":96941,"cur_assets":100452,"fixed_assets":3737,"non_cur_assets":3737,"assets":104189,"cur_liab":34826,"equity":69363,"equities":104189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300077,300077,false],["net_turnover_source","gross_profit_calc",22355,22355,false],["gross_profit_calc","admin_exp",4689,4689,false],["gross_profit_calc","other_op_exp_exp",9140,9140,false],["gross_profit_calc","ebit_calc",8526,8526,false]]}},"financial_ratios":{"current_ratio":{"value":2.8843967150979153},"quick_ratio":{"value":2.8843967150979153},"net_profit_margin":{"value":0.026442784835252083},"roa":{"value":0.08183205520736354},"roe":{"value":0.12291855888586134},"debt_to_equity":{"value":0.5020832432276574,"negative_equity":false},"asset_turnover":{"value":3.0946836998147598},"altman_z_score":{"value":5.194764785721322},"roce":{"value":0.12291855888586134}},"source_ids":{"financial_statement_id":"1909557","income_statement_id":"1909557","balance_sheet_id":"1909557"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":430093,"cogs":403153,"gross_prof":26940,"admin_exp":4725,"oth_op_exp":18407,"income_before_income_taxes":3808,"income_after_income_taxes":3808,"net_income":3808},"balance_data":{"cash":10157,"accounts_receivable":85019,"cur_assets":95176,"fixed_assets":5430,"non_cur_assets":5430,"assets":100606,"cur_liab":39769,"equity":60837,"equities":100606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403153,403153,false],["net_turnover_source","gross_profit_calc",26940,26940,false],["gross_profit_calc","admin_exp",4725,4725,false],["gross_profit_calc","other_op_exp_exp",18407,18407,false],["gross_profit_calc","ebit_calc",3808,3808,false]]}},"financial_ratios":{"current_ratio":{"value":2.393220850411124},"quick_ratio":{"value":2.393220850411124},"net_profit_margin":{"value":0.00885389904044009},"roa":{"value":0.037850625211220006},"roe":{"value":0.06259348751582096},"debt_to_equity":{"value":0.65369758535102,"negative_equity":false},"asset_turnover":{"value":4.275023358447807},"altman_z_score":{"value":5.933634927193479},"roce":{"value":0.06259348751582096}},"source_ids":{"financial_statement_id":"1743639","income_statement_id":"1743639","balance_sheet_id":"1743639"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":319992,"cogs":299384,"gross_prof":20608,"admin_exp":3530,"oth_op_exp":8985,"other_interest_revenues":69,"interest_expenses":114,"income_before_income_taxes":8048,"income_after_income_taxes":8048,"net_income":8048},"balance_data":{"cash":17780,"accounts_receivable":60320,"inventories":9190,"cur_assets":87290,"fixed_assets":8181,"non_cur_assets":8181,"assets":95471,"cur_liab":38442,"equity":57029,"equities":95471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299384,299384,false],["net_turnover_source","gross_profit_calc",20608,20608,false],["gross_profit_calc","admin_exp",3530,3530,false],["gross_profit_calc","other_op_exp_exp",8985,8985,false],["gross_profit_calc","ebit_calc",8093,8093,false]]}},"financial_ratios":{"current_ratio":{"value":2.2706935123042506},"quick_ratio":{"value":2.0316320690910983},"net_profit_margin":{"value":0.025150628765719142},"roa":{"value":0.08429784960878173},"roe":{"value":0.1411211839590384},"debt_to_equity":{"value":0.6740781006154763,"negative_equity":false},"interest_coverage":{"value":71.59649122807018},"asset_turnover":{"value":3.35171937027998},"altman_z_score":{"value":5.106517692183469},"roce":{"value":0.14312016693261323}},"source_ids":{"financial_statement_id":"1419575","income_statement_id":"1419575","balance_sheet_id":"1419575"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.50","12.78","23.56",23,"250.40","~ 224.11"],[2023,"44.80","12.77","26.79",23,"284.73","~ 254.84"],[2022,"40.85","14.98","24.15",27,"218.65","~ 195.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.16","4.76","10.06",15,"655.78","~ 577.51"],["2026. gada 2. ceturksnis","14.77","3.68","7.21",16,"440.62","~ 394.36"],["2026. gada 1. ceturksnis","11.29","2.78","5.52",16,"337.34","~ 301.92"],["2025. gada 4. ceturksnis","21.47","7.03","11.24",16,"686.91","~ 588.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.56,"employees":23,"gross_salary_raw":250.4028126740385,"gross_salary_formatted":"250.40","net_salary_formatted":"~ 224.11","vsaoi_employee_part":"26.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.56,"employees":23,"gross_salary_raw":250.4028126740385,"gross_salary_formatted":"250.40","net_salary_formatted":"~ 224.11","vsaoi_employee_part":"26.29","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-12-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,17,"EUR"],[2009,3,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"],[2024,24,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-05-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40003536678","K","SIA","2001-03-16","Rīga, Šarlotes iela 3",1001,101881862,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-10-14","30.4/17.20.4/97761",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-02-06","30.4/17.20.4/13727",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums",null,"2022-09-23","30.4-17.20.3/17.20.3/48403",1000334326,null,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010094","Vidzemes priekšpilsēta","46.50","12.78","23.56",23],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","44.80","12.77","26.79",23],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010094","Vidzemes priekšpilsēta","40.85","14.98","24.15",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FF INTERNATIONAL MOVERS SIA","2026. gada 3. ceturksnis","20.16","6.52","1.18","4.76","10.06","15"],["FF INTERNATIONAL MOVERS SIA","2026. gada 2. ceturksnis","14.77","4.78","0.92","3.68","7.21","16"],["FF INTERNATIONAL MOVERS SIA","2026. gada 1. ceturksnis","11.29","3.83","0.87","2.78","5.52","16"],["FF INTERNATIONAL MOVERS SIA","2025. gada 4. ceturksnis","21.47","9.26","6.09","7.03","11.24","16"]]}},"public_procurement":{"kopa_eur":39445,"ligumu_skaits":8,"periods":{"no":"2019-11-26","lidz":"2022-08-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[16465,"2021-08-05","\"RB Rail\" AS","RB Rail AS biroja pārvietošana uz Origo One un ar to saistītie pakalpojumi"],[11890,"2022-08-24","Ārlietu ministrija","Jūras kravas konteinera pārvadājums uz Vašingtonu (Amerikas Savienotās Valstis)"],[6140,"2019-12-16","Rundāles pils muzejs","Mākslas priekšmetu transportēšana"],[4950,"2020-02-04","Rundāles pils muzejs","Mākslas priekšmetu transportēšana"],[null,"2019-11-26","Rundāles pils muzejs","Mākslas priekšmetu transportēšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"RB Rail\" AS",16465,1],["Ārlietu ministrija",11890,1],["Rundāles pils muzejs",11090,6]]},"pa_gadiem":{"2022":{"summa_eur":11890,"ligumu_skaits":1},"2021":{"summa_eur":16465,"ligumu_skaits":1},"2020":{"summa_eur":4950,"ligumu_skaits":4},"2019":{"summa_eur":6140,"ligumu_skaits":2}},"bez_publicetas_summas":4,"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-11-10","lidz":"2024-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":199123,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[140700.31,"2018-12-10","Latvijas Universitāte","Latvijas Universitātes pētniecības infrastruktūras modernizācija un resursu koncentrācija viedās specializācijas jomās"],[58422.69,"2018-12-10","Latvijas Universitāte","Latvijas Universitātes STEM studiju virzienu infrastruktūras modernizācija un resursu koncentrācija"]]}}}}