{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003536860","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003536860","company_name":"Sabiedrība ar ierobežotu atbildību \"MŪSU INVESTĪCIJU FONDS\"","company_type":"SIA","registered_date":"2001-03-19","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4500,-177,21392,2,"EUR"],[2024,0,-4583,21465,2,"EUR"],[2023,4000,-32260,26146,2,"EUR"],[2022,24900,16232,43138,1,"EUR"],[2021,21000,11484,31930,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4500,"gross_prof":4500,"admin_exp":4675,"oth_op_exp":2,"income_before_income_taxes":-177,"income_after_income_taxes":-177,"net_income":-177},"balance_data":{"cash":1915,"accounts_receivable":10,"inventories":10500,"cur_assets":12425,"investments":8967,"non_cur_assets":8967,"assets":21392,"cur_liab":1769,"equity":19623,"equities":21392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4500,4500,false],["gross_profit_calc","admin_exp",4675,4675,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",177,-177,true],["ebit_calc","ebt_calc",177,-177,true]]}},"financial_ratios":{"current_ratio":{"value":7.023742227247032},"quick_ratio":{"value":1.0881854154889767},"net_profit_margin":{"value":-0.03933333333333333},"roa":{"value":-0.008274121166791324},"roe":{"value":-0.009020027518728024},"debt_to_equity":{"value":0.09014931457982979,"negative_equity":false},"asset_turnover":{"value":0.21035901271503366},"altman_z_score":{"value":5.977284952759927},"roce":{"value":-0.009020027518728024}},"source_ids":{"financial_statement_id":"2229190","income_statement_id":"2229190","balance_sheet_id":"2229190"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":4583,"income_before_income_taxes":-4583,"income_after_income_taxes":-4583,"net_income":-4583},"balance_data":{"cash":12406,"accounts_receivable":92,"cur_assets":12498,"investments":8967,"non_cur_assets":8967,"assets":21465,"cur_liab":1665,"equity":19800,"equities":21465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",4583,4583,false],["gross_profit_calc","ebit_calc",4583,-4583,true],["ebit_calc","ebt_calc",4583,-4583,true],["ebt_calc","net_income_final",4583,-4583,true]]}},"financial_ratios":{"current_ratio":{"value":7.506306306306306},"quick_ratio":{"value":7.506306306306306},"roa":{"value":-0.21351036571162357},"roe":{"value":-0.23146464646464646},"debt_to_equity":{"value":0.08409090909090909,"negative_equity":false},"altman_z_score":{"value":5.47437470174577},"roce":{"value":-0.23146464646464646}},"source_ids":{"financial_statement_id":"1964446","income_statement_id":"1964446","balance_sheet_id":"1964446"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4000,"gross_prof":4000,"admin_exp":4504,"oth_op_rev":2441,"oth_op_exp":33428,"interest_expenses":615,"income_before_income_taxes":-32106,"provision_for_income_taxes":154,"income_after_income_taxes":-32260,"net_income":-32260},"balance_data":{"cash":17167,"accounts_receivable":12,"cur_assets":17179,"investments":8967,"non_cur_assets":8967,"assets":26146,"cur_liab":1763,"equity":24383,"equities":26146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4000,4000,false],["gross_profit_calc","admin_exp",4504,4504,false],["gross_profit_calc","other_op_exp_exp",33428,33428,false],["gross_profit_calc","ebit_calc",33932,-33932,true],["other_op_rev_source","ebit_calc",2441,2441,false]]}},"financial_ratios":{"current_ratio":{"value":9.744186046511627},"quick_ratio":{"value":9.744186046511627},"net_profit_margin":{"value":-8.065},"roa":{"value":-1.2338407404574314},"roe":{"value":-1.3230529467251775},"debt_to_equity":{"value":0.07230447442890539,"negative_equity":false},"interest_coverage":{"value":-51.204878048780486},"asset_turnover":{"value":0.15298707259236594},"altman_z_score":{"value":3.4319289385027103},"roce":{"value":-1.2915145798302097}},"source_ids":{"financial_statement_id":"1862009","income_statement_id":"1862009","balance_sheet_id":"1862009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24900,"gross_prof":24900,"admin_exp":4155,"oth_op_exp":4630,"other_interest_revenues":1190,"interest_expenses":1073,"income_before_income_taxes":16232,"income_after_income_taxes":16232,"net_income":16232},"balance_data":{"cash":726,"accounts_receivable":1820,"cur_assets":2546,"investments":40592,"non_cur_assets":40592,"assets":43138,"cur_liab":101495,"equity":-58357,"equities":43138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",24900,24900,false],["gross_profit_calc","admin_exp",4155,4155,false],["gross_profit_calc","other_op_exp_exp",4630,4630,false],["gross_profit_calc","ebit_calc",16115,16115,false],["ebit_calc","ebt_calc",16115,16115,false]]}},"financial_ratios":{"current_ratio":{"value":0.025084979555643136},"quick_ratio":{"value":0.025084979555643136},"net_profit_margin":{"value":0.6518875502008032},"roa":{"value":0.376280773332097},"roe":{"value":-0.27815000771115717},"debt_to_equity":{"value":-1.739208663913498,"negative_equity":true},"interest_coverage":{"value":16.12767940354147},"asset_turnover":{"value":0.5772173026102276},"altman_z_score":{"value":-1.2094982476931166},"roce":{"value":-0.2965368336274997}},"source_ids":{"financial_statement_id":"1771375","income_statement_id":"1771375","balance_sheet_id":"1771375"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21000,"gross_prof":21000,"admin_exp":3629,"oth_op_rev":52,"oth_op_exp":5762,"other_interest_revenues":936,"interest_expenses":1113,"income_before_income_taxes":11484,"income_after_income_taxes":11484,"net_income":11484},"balance_data":{"cash":1596,"accounts_receivable":642,"cur_assets":2238,"investments":29692,"non_cur_assets":29692,"assets":31930,"cur_liab":106519,"equity":-74589,"equities":31930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21000,21000,false],["gross_profit_calc","admin_exp",3629,3629,false],["gross_profit_calc","other_op_exp_exp",5762,5762,false],["gross_profit_calc","ebit_calc",11609,11609,false],["other_op_rev_source","ebit_calc",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":0.02101033618415494},"quick_ratio":{"value":0.02101033618415494},"net_profit_margin":{"value":0.5468571428571428},"roa":{"value":0.3596617601002192},"roe":{"value":-0.1539637211921329},"debt_to_equity":{"value":-1.4280792073898296,"negative_equity":true},"interest_coverage":{"value":11.318059299191376},"asset_turnover":{"value":0.6576886940181648},"altman_z_score":{"value":-2.732231023981061},"roce":{"value":-0.16888549249889395}},"source_ids":{"financial_statement_id":"1329366","income_statement_id":"1329366","balance_sheet_id":"1329366"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 03.09.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 09.03.2016 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.25","0.42","0.67",3,"54.59","~ 48.86"],[2023,"1.17","0.54","0.63",2,"***","***"],[2022,"1.02","0.51","0.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.49","0.21","0.28",2,"***","***"],["2026. gada 1. ceturksnis","0.25","0.10","0.15",2,"***","***"],["2025. gada 4. ceturksnis","0.25","0.10","0.15",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.67,"employees":3,"gross_salary_raw":54.59404843388416,"gross_salary_formatted":"54.59","net_salary_formatted":"~ 48.86","vsaoi_employee_part":"5.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.67,"employees":3,"gross_salary_raw":54.59404843388416,"gross_salary_formatted":"54.59","net_salary_formatted":"~ 48.86","vsaoi_employee_part":"5.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000,"EUR","2023-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-02-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40003536860","K","SIA","2001-03-19","Jūrmala, Dārzu iela 56A",2008,102460397,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","004000","Jūrmala","1.25","0.42","0.67",3],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","004000","Jūrmala","1.17","0.54","0.63",2],[2022,"sabiedrība ar ierobežotu atbildību","6499  ","004000","Jūrmala","1.02","0.51","0.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.09.2001 ","nav","nav"," 09.03.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSU INVESTĪCIJU FONDS SIA","2025. gada 4. ceturksnis","0.25","0.00","0.00","0.10","0.15","2"],["MŪSU INVESTĪCIJU FONDS SIA","2026. gada 1. ceturksnis","0.25","0.00","0.00","0.10","0.15","2"],["MŪSU INVESTĪCIJU FONDS SIA","2026. gada 2. ceturksnis","0.49","0.0","0.0","0.21","0.28","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","gross_prof","oth_op_exp","provision_for_income_taxes","income_after_income_taxes","oth_op_rev"],"data":[[0,940,6,126,-1060,-1060,null,null,null,null,null],[29400,8271,null,1081,18625,18355,29400,1423,270,18355,null],[36000,4428,31,1401,36577,36227,36000,null,350,36227,6375],[21000,3629,936,1113,11484,11484,21000,5762,null,11484,52],[0,518,117,114,-1515,-1515,null,1000,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[60,140,200,853515,853715,2587,862096,-10968,853715,null],[274,2000,2274,7838,10112,132413,null,-122301,10112,7838],[644,31,675,29338,30013,116086,null,-86073,30013,29338],[1596,642,2238,29692,31930,106519,null,-74589,31930,29692],[18,119,137,null,137,37,8717,-8617,137,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_ln_rcv","cfi_net","cfi_ln_md","cfi_int_rcv","cfi_acq_stk"],"data":[[-1060,-923,-1169,-1169,557764,556966,798,-371,431,60,null,null,null,null,null,null],[-1515,-521,-546,-962,7512,6598,914,-48,66,18,416,null,null,null,null,null],[-36642,-1071,-743,-743,701,null,701,-1,60,61,null,43,43,null,null,null],[-24707,-1290,-1489,-2108,166367,-137047,29320,248,61,309,-619,522,-26964,-7028,627,null],[-4143,null,-1732,-3965,118344,-20000,98344,9,440,449,-2234,10653,-94369,null,309,-1]]}}}