{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003547949","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003547949"},"registration_number":"40003547949","company_name":"Sabiedrība ar ierobežotu atbildību \"VISA Z\"","company_type":"SIA","registered_date":"2001-05-29","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1826453,28646,403394,11,"EUR"],[2024,1727134,37173,328959,11,"EUR"],[2023,1504760,46434,295319,10,"EUR"],[2022,1336691,259,195973,11,"EUR"],[2021,1191346,13527,181664,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1826453,"cogs":1751371,"gross_prof":75082,"sell_exp":25711,"admin_exp":19118,"oth_op_exp":1326,"other_interest_revenues":5071,"investment_fair_value_adjustments":4088,"interest_expenses":1261,"income_before_income_taxes":28649,"provision_for_income_taxes":3,"income_after_income_taxes":28646,"net_income":28646},"balance_data":{"cash":86200,"accounts_receivable":15219,"inventories":75781,"cur_assets":177200,"investments":89545,"fixed_assets":136649,"non_cur_assets":226194,"assets":403394,"cur_liab":73912,"non_cur_liab":77228,"equity":252254,"equities":403394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1751371,1751371,false],["net_turnover_source","gross_profit_calc",75082,75082,false],["gross_profit_calc","selling_exp",25711,25711,false],["gross_profit_calc","admin_exp",19118,19118,false],["gross_profit_calc","other_op_exp_exp",1326,1326,false]]}},"financial_ratios":{"current_ratio":{"value":2.397445610996861},"quick_ratio":{"value":1.3721587834181188},"net_profit_margin":{"value":0.015683951352703847},"roa":{"value":0.07101245928298389},"roe":{"value":0.11356014176187494},"debt_to_equity":{"value":0.5991579915482014,"negative_equity":false},"interest_coverage":{"value":23.71927042030135},"asset_turnover":{"value":4.527714839586112},"altman_z_score":{"value":6.163254104518634},"roce":{"value":0.09077885893614826}},"source_ids":{"financial_statement_id":"2255923","income_statement_id":"2255923","balance_sheet_id":"2255923"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1727134,"cogs":1645018,"gross_prof":82116,"sell_exp":24970,"admin_exp":15633,"oth_op_exp":1592,"other_interest_revenues":189,"investment_fair_value_adjustments":574,"interest_expenses":2363,"income_before_income_taxes":37173,"income_after_income_taxes":37173,"net_income":37173},"balance_data":{"cash":122193,"accounts_receivable":11007,"inventories":95402,"cur_assets":228602,"investments":16532,"fixed_assets":83825,"non_cur_assets":100357,"assets":328959,"cur_liab":105351,"equity":223608,"equities":328959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1645018,1645018,false],["net_turnover_source","gross_profit_calc",82116,82116,false],["gross_profit_calc","selling_exp",24970,24970,false],["gross_profit_calc","admin_exp",15633,15633,false],["gross_profit_calc","other_op_exp_exp",1592,1592,false]]}},"financial_ratios":{"current_ratio":{"value":2.1699082115974218},"quick_ratio":{"value":1.264344904177464},"net_profit_margin":{"value":0.021522939158166072},"roa":{"value":0.11300192425195844},"roe":{"value":0.16624181603520446},"debt_to_equity":{"value":0.4711414618439412,"negative_equity":false},"interest_coverage":{"value":16.731273804485824},"asset_turnover":{"value":5.250301709331558},"altman_z_score":{"value":7.3490501447129635},"roce":{"value":0.17680941647883797}},"source_ids":{"financial_statement_id":"2028431","income_statement_id":"2028431","balance_sheet_id":"2028431"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1504760,"cogs":1420505,"gross_prof":84255,"sell_exp":28461,"admin_exp":14299,"oth_op_rev":6540,"oth_op_exp":68,"other_interest_revenues":12,"interest_expenses":1545,"income_before_income_taxes":46434,"income_after_income_taxes":46434,"net_income":46434},"balance_data":{"cash":106305,"accounts_receivable":9751,"inventories":79687,"cur_assets":195743,"fixed_assets":99576,"non_cur_assets":99576,"assets":295319,"cur_liab":108884,"equity":186435,"equities":295319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1420505,1420505,false],["net_turnover_source","gross_profit_calc",84255,84255,false],["gross_profit_calc","selling_exp",28461,28461,false],["gross_profit_calc","admin_exp",14299,14299,false],["gross_profit_calc","other_op_exp_exp",68,68,false]]}},"financial_ratios":{"current_ratio":{"value":1.7977205099004445},"quick_ratio":{"value":1.0658682634730539},"net_profit_margin":{"value":0.03085807703554055},"roa":{"value":0.1572333645989591},"roe":{"value":0.24906267599967818},"debt_to_equity":{"value":0.5840319682463057,"negative_equity":false},"interest_coverage":{"value":31.054368932038834},"asset_turnover":{"value":5.095371445792516},"altman_z_score":{"value":7.054693086452382},"roce":{"value":0.25734974656046344}},"source_ids":{"financial_statement_id":"1893134","income_statement_id":"1893134","balance_sheet_id":"1893134"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1336691,"cogs":1286797,"gross_prof":49894,"sell_exp":20012,"admin_exp":9379,"oth_op_exp":20244,"income_before_income_taxes":259,"income_after_income_taxes":259,"net_income":259},"balance_data":{"cash":87575,"accounts_receivable":8849,"inventories":81113,"cur_assets":177537,"fixed_assets":18436,"non_cur_assets":18436,"assets":195973,"cur_liab":49569,"equity":146404,"equities":195973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1286797,1286797,false],["net_turnover_source","gross_profit_calc",49894,49894,false],["gross_profit_calc","selling_exp",20012,20012,false],["gross_profit_calc","admin_exp",9379,9379,false],["gross_profit_calc","other_op_exp_exp",20244,20244,false]]}},"financial_ratios":{"current_ratio":{"value":3.5816135084427767},"quick_ratio":{"value":1.9452480380883213},"net_profit_margin":{"value":0.00019376205869568958},"roa":{"value":0.0013216106300357703},"roe":{"value":0.0017690773476134532},"debt_to_equity":{"value":0.33857681484112456,"negative_equity":false},"asset_turnover":{"value":6.820791639664647},"altman_z_score":{"value":9.152696822383671},"roce":{"value":0.0017690773476134532}},"source_ids":{"financial_statement_id":"1730437","income_statement_id":"1730437","balance_sheet_id":"1730437"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1191346,"cogs":1150098,"gross_prof":41248,"sell_exp":17407,"admin_exp":10272,"oth_op_exp":40,"income_before_income_taxes":13529,"provision_for_income_taxes":2,"income_after_income_taxes":13527,"net_income":13527},"balance_data":{"cash":66311,"accounts_receivable":7375,"inventories":50913,"cur_assets":124599,"fixed_assets":57065,"non_cur_assets":57065,"assets":181664,"cur_liab":35519,"equity":146145,"equities":181664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1150098,1150098,false],["net_turnover_source","gross_profit_calc",41248,41248,false],["gross_profit_calc","selling_exp",17407,17407,false],["gross_profit_calc","admin_exp",10272,10272,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":3.507953489681579},"quick_ratio":{"value":2.074551648413525},"net_profit_margin":{"value":0.011354384032850239},"roa":{"value":0.07446164347366567},"roe":{"value":0.09255876013548188},"debt_to_equity":{"value":0.2430394471244312,"negative_equity":false},"asset_turnover":{"value":6.557964153602255},"altman_z_score":{"value":9.537328716881678},"roce":{"value":0.09257244517431318}},"source_ids":{"financial_statement_id":"1355654","income_statement_id":"1355654","balance_sheet_id":"1355654"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"97.90","12.82","24.75",10,"605.02","~ 525.11"],[2023,"85.00","9.10","19.34",9,"525.30","~ 470.14"],[2022,"70.41","7.29","16.41",10,"401.14","~ 357.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.19","3.0","7.42",13,"558.10","~ 499.50"],["2026. gada 2. ceturksnis","29.64","3.02","7.3",11,"648.91","~ 572.92"],["2026. gada 1. ceturksnis","20.22","2.87","7.10",11,"631.13","~ 561.07"],["2025. gada 4. ceturksnis","20.03","2.93","5.86",11,"520.90","~ 466.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.75,"employees":10,"gross_salary_raw":605.016133763567,"gross_salary_formatted":"605.02","net_salary_formatted":"~ 525.11","vsaoi_employee_part":"63.53","non_taxable_minimum":"459.61","iin_part":"16.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.75,"employees":10,"gross_salary_raw":605.016133763567,"gross_salary_formatted":"605.02","net_salary_formatted":"~ 525.11","vsaoi_employee_part":"63.53","non_taxable_minimum":"459.61","iin_part":"16.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,18,"EUR"],[2009,19,"LVL"],[2011,19,"LVL"],[2012,18,"LVL"],[2019,16,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV11ZZZ40003547949","K","SIA","2001-05-29","Ogres nov., Madlienas pag., Madliena, \"Tirdzniecības centrs\"",5045,104408691,100016688,"0746800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","040470","Madlienas pag.","97.90","12.82","24.75",10],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","040470","Madlienas pag.","85.00","9.10","19.34",9],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","040470","Madlienas pag.","70.41","7.29","16.41",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VISA Z SIA","2026. gada 3. ceturksnis","12.19","10.61","8.85","3.0","7.42","13"],["VISA Z SIA","2026. gada 2. ceturksnis","29.64","19.08","0.0","3.02","7.3","11"],["VISA Z SIA","2026. gada 1. ceturksnis","20.22","16.28","6.11","2.87","7.10","11"],["VISA Z SIA","2025. gada 4. ceturksnis","20.03","11.23","0.00","2.93","5.86","11"]]}}}