{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003554546","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003554546"},"registration_number":"40003554546","company_name":"InterMaritime Shipmanagement (Riga) Co.Ltd. SIA","company_type":"SIA","registered_date":"2001-07-17","area_of_activity":{"nace_code":"7810","nace_description":"Darbā iekārtošanas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,629898,64253,102559,13,"EUR"],[2024,433223,-236292,58372,13,"EUR"],[2023,522423,-160601,81339,13,"EUR"],[2022,544719,-64378,67634,14,"EUR"],[2021,439791,-21194,108692,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":629898,"cogs":469907,"gross_prof":159991,"admin_exp":153492,"oth_op_rev":61424,"oth_op_exp":3039,"interest_expenses":631,"income_before_income_taxes":64253,"income_after_income_taxes":64253,"net_income":64253},"balance_data":{"cash":10192,"accounts_receivable":85331,"inventories":1498,"cur_assets":97021,"fixed_assets":5538,"non_cur_assets":5538,"assets":102559,"cur_liab":106473,"non_cur_liab":407064,"equity":-410978,"equities":102559},"cash_flow_data":{"cfo_im_ebt":64253,"cfo_im_ebwc":7434,"cfo_im_op":8947,"cfo_im_int":-631,"cfo_im_net":8316,"cfi_acq_fa":-5913,"cfi_sal_fa":8264,"cfi_net":2351,"cff_ln_rcv":41105,"cff_ln_repay":-112238,"cff_net":-71133,"effect_of_exchange_rate_change":50595,"net_increase":-9871,"at_beginning_of_year":20063,"at_end_of_year":10192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",469907,469907,false],["net_turnover_source","gross_profit_calc",159991,159991,false],["gross_profit_calc","admin_exp",153492,153492,false],["gross_profit_calc","other_op_exp_exp",3039,3039,false],["gross_profit_calc","ebit_calc",3460,3460,false]]}},"financial_ratios":{"current_ratio":{"value":0.9112263202877725},"quick_ratio":{"value":0.8971570257248317},"net_profit_margin":{"value":0.10200540404954453},"roa":{"value":0.626497918271434},"roe":{"value":-0.15634170198891426},"debt_to_equity":{"value":-1.249548637639971,"negative_equity":true},"interest_coverage":{"value":102.82725832012679},"asset_turnover":{"value":6.141811055099991},"altman_z_score":{"value":4.298843303964666},"roce":{"value":-16.577414409810935}},"source_ids":{"financial_statement_id":"2315763","income_statement_id":"2315763","balance_sheet_id":"2315763","cash_flow_statement_id":"2315763"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":433223,"cogs":485449,"gross_prof":-52226,"admin_exp":152914,"oth_op_rev":1624,"oth_op_exp":31510,"interest_expenses":1266,"income_before_income_taxes":-236292,"income_after_income_taxes":-236292,"net_income":-236292},"balance_data":{"cash":20063,"accounts_receivable":36125,"inventories":1150,"cur_assets":57338,"fixed_assets":1034,"non_cur_assets":1034,"assets":58372,"cur_liab":53961,"non_cur_liab":479642,"equity":-475231,"equities":58372},"cash_flow_data":{"cfo_im_ebt":-236292,"cfo_im_ebwc":-205330,"cfo_im_op":-238113,"cfo_im_int":-1266,"cfo_im_net":-239379,"cff_ln_rcv":264220,"cff_ln_repay":-20242,"cff_net":243978,"effect_of_exchange_rate_change":-28075,"net_increase":-23476,"at_beginning_of_year":43539,"at_end_of_year":20063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485449,485449,false],["net_turnover_source","gross_profit_calc",52226,-52226,true],["gross_profit_calc","admin_exp",152914,152914,false],["gross_profit_calc","other_op_exp_exp",31510,31510,false],["gross_profit_calc","ebit_calc",236650,-236650,true]]}},"financial_ratios":{"current_ratio":{"value":1.0625822353181},"quick_ratio":{"value":1.0412705472470858},"net_profit_margin":{"value":-0.5454281051560051},"roa":{"value":-4.048036729939012},"roe":{"value":0.49721503858123733},"debt_to_equity":{"value":-1.122828687522489,"negative_equity":true},"interest_coverage":{"value":-185.64454976303318},"asset_turnover":{"value":7.421760433084356},"altman_z_score":{"value":-12.33130492103712},"roce":{"value":-53.281795511221944}},"source_ids":{"financial_statement_id":"2052045","income_statement_id":"2052045","balance_sheet_id":"2052045","cash_flow_statement_id":"2052045"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":522423,"cogs":533239,"gross_prof":-10816,"admin_exp":136617,"oth_op_rev":1196,"oth_op_exp":12754,"interest_expenses":1610,"income_before_income_taxes":-160601,"income_after_income_taxes":-160601,"net_income":-160601},"balance_data":{"cash":43539,"accounts_receivable":33966,"inventories":1179,"cur_assets":78684,"fixed_assets":2655,"non_cur_assets":2655,"assets":81339,"cur_liab":84614,"non_cur_liab":235664,"equity":-238939,"equities":81339},"cash_flow_data":{"cfo_im_ebt":-160601,"cfo_im_ebwc":-146207,"cfo_im_op":-162723,"cfo_im_int":-1610,"cfo_im_net":-164333,"cfi_acq_fa":-437,"cfi_net":-437,"cff_ln_rcv":185036,"cff_net":185036,"effect_of_exchange_rate_change":-10190,"net_increase":10076,"at_beginning_of_year":33463,"at_end_of_year":43539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533239,533239,false],["net_turnover_source","gross_profit_calc",10816,-10816,true],["gross_profit_calc","admin_exp",136617,136617,false],["gross_profit_calc","other_op_exp_exp",12754,12754,false],["gross_profit_calc","ebit_calc",160187,-160187,true]]}},"financial_ratios":{"current_ratio":{"value":0.9299170350060274},"quick_ratio":{"value":0.9159831706337013},"net_profit_margin":{"value":-0.30741563828545065},"roa":{"value":-1.9744648938393636},"roe":{"value":0.6721422622510348},"debt_to_equity":{"value":-1.340417428716116,"negative_equity":true},"interest_coverage":{"value":-98.75217391304348},"asset_turnover":{"value":6.422786117360675},"altman_z_score":{"value":-2.5169525082843176},"roce":{"value":48.54687022900763}},"source_ids":{"financial_statement_id":"1903518","income_statement_id":"1903518","balance_sheet_id":"1903518","cash_flow_statement_id":"1903518"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":544719,"cogs":471058,"gross_prof":73661,"admin_exp":127663,"oth_op_rev":4532,"oth_op_exp":13952,"interest_expenses":956,"income_before_income_taxes":-64378,"income_after_income_taxes":-64378,"net_income":-64378},"balance_data":{"cash":33463,"accounts_receivable":28151,"inventories":1208,"cur_assets":62822,"fixed_assets":4812,"non_cur_assets":4812,"assets":67634,"cur_liab":95344,"non_cur_liab":50628,"equity":-78338,"equities":67634},"cash_flow_data":{"cfo_im_ebt":-64378,"cfo_im_ebwc":-48746,"cfo_im_op":-47790,"cfo_im_int":-956,"cfo_im_net":-48746,"cfi_acq_fa":-4026,"cfi_net":-4026,"cff_ln_rcv":50628,"cff_net":50628,"effect_of_exchange_rate_change":-11513,"net_increase":-13657,"at_beginning_of_year":47120,"at_end_of_year":33463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",471058,471058,false],["net_turnover_source","gross_profit_calc",73661,73661,false],["gross_profit_calc","admin_exp",127663,127663,false],["gross_profit_calc","other_op_exp_exp",13952,13952,false],["gross_profit_calc","ebit_calc",67954,-67954,true]]}},"financial_ratios":{"current_ratio":{"value":0.6588983050847458},"quick_ratio":{"value":0.6462283940258433},"net_profit_margin":{"value":-0.11818570675889771},"roa":{"value":-0.9518585326906586},"roe":{"value":0.8217978503408307},"debt_to_equity":{"value":-1.8633613316653477,"negative_equity":true},"interest_coverage":{"value":-66.34100418410041},"asset_turnover":{"value":8.053922583316083},"altman_z_score":{"value":3.573087560658899},"roce":{"value":2.288776614940455}},"source_ids":{"financial_statement_id":"1743650","income_statement_id":"1743650","balance_sheet_id":"1743650","cash_flow_statement_id":"1743650"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":439791,"cogs":339863,"gross_prof":99928,"admin_exp":123733,"oth_op_rev":4580,"oth_op_exp":1702,"interest_expenses":267,"income_before_income_taxes":-21194,"income_after_income_taxes":-21194,"net_income":-21194},"balance_data":{"cash":47120,"accounts_receivable":55922,"inventories":1701,"cur_assets":104743,"fixed_assets":3949,"non_cur_assets":3949,"assets":108692,"cur_liab":122652,"equity":-13960,"equities":108692},"cash_flow_data":{"cfo_im_ebt":-21194,"cfo_im_ebwc":-21046,"cfo_im_op":2072,"cfo_im_int":-267,"cfo_im_net":1805,"cfi_acq_fa":-2043,"cfi_net":-2043,"effect_of_exchange_rate_change":3496,"net_increase":3258,"at_beginning_of_year":43862,"at_end_of_year":47120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339863,339863,false],["net_turnover_source","gross_profit_calc",99928,99928,false],["gross_profit_calc","admin_exp",123733,123733,false],["gross_profit_calc","other_op_exp_exp",1702,1702,false],["gross_profit_calc","ebit_calc",25507,-25507,true]]}},"financial_ratios":{"current_ratio":{"value":0.8539852591070671},"quick_ratio":{"value":0.8401167530900434},"net_profit_margin":{"value":-0.0481910725776562},"roa":{"value":-0.19499135170941745},"roe":{"value":1.5181948424068767},"debt_to_equity":{"value":-8.78595988538682,"negative_equity":true},"interest_coverage":{"value":-78.37827715355806},"asset_turnover":{"value":4.046213152761933},"altman_z_score":{"value":3.1651868899506894},"roce":{"value":1.4990687679083095}},"source_ids":{"financial_statement_id":"1410049","income_statement_id":"1410049","balance_sheet_id":"1410049","cash_flow_statement_id":"1410049"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"229.02","82.32","155.01",13,"2 914.80","~ 2 058.74"],[2023,"250.50","89.31","169.65",13,"3 190.09","~ 2 248.46"],[2022,"211.67","74.57","143.09",12,"2 914.87","~ 2 058.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","34.67","12.27","26.25",12,"2 138.95","~ 1 566.45"],["2026. gada 2. ceturksnis","59.27","20.02","41.33",12,"3 367.72","~ 2 385.76"],["2026. gada 1. ceturksnis","67.96","23.77","47.10",13,"3 542.66","~ 2 502.41"],["2025. gada 4. ceturksnis","56.44","18.61","37.56",13,"2 825.10","~ 2 013.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":155.01,"employees":13,"gross_salary_raw":2914.795676602658,"gross_salary_formatted":"2 914.80","net_salary_formatted":"~ 2 058.74","vsaoi_employee_part":"306.05","non_taxable_minimum":"0.00","iin_part":"550.00","iin_rate_percentage":"21.08","iin_rate_decimal":"0.2108"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":155.01,"employees":13,"gross_salary_raw":2914.795676602658,"gross_salary_formatted":"2 914.80","net_salary_formatted":"~ 2 058.74","vsaoi_employee_part":"306.05","non_taxable_minimum":"0.00","iin_part":"550.00","iin_rate_percentage":"21.08","iin_rate_decimal":"0.2108"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,7,"EUR"],[2021,10,"EUR"],[2025,13,"EUR"],[2017,7,"EUR"],[2018,9,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-04-07","SIA Interorient Navigation (Latvia) Co. Ltd."],["2007-12-04","Sabiedrība ar ierobežotu atbildību \"INC SHIPMANAGEMENT RIGA COMPANY LIMITED\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40003554546","K","SIA","2001-07-17","Rīga, Ieriķu iela 15 k-1",1084,105023252,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7810  ","010094","Vidzemes priekšpilsēta","229.02","82.32","155.01",13,null],[2023,"sabiedrība ar ierobežotu atbildību","7810  ","010094","Vidzemes priekšpilsēta","250.50","89.31","169.65",13,null],[2022,"sabiedrība ar ierobežotu atbildību","7810  ","010094","Vidzemes priekšpilsēta","211.67","74.57","143.09",12,"SIA Interorient Navigation (Latvia) Co. Ltd."]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[["2026. gada 3. ceturksnis","34.67","0.0","3.87","12.27","26.25","12",null],["2026. gada 2. ceturksnis","59.27","0.0","2.09","20.02","41.33","12",null],["2026. gada 1. ceturksnis","67.96"," -0.08","2.85","23.77","47.10","13",null],["2025. gada 4. ceturksnis","56.44","1.09","0.84","18.61","37.56","13","INTERORIENT NAVIGATION (LATVIA) CO. LTD. SIA"]]}}}