{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003556602","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003556602"},"registration_number":"40003556602","company_name":"SIA \"VILADS\"","company_type":"SIA","registered_date":"2001-08-06","area_of_activity":{"nace_code":"1399","nace_description":"Citur neklasificētu tekstilizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,107157,-3683,372530,5,"EUR"],[2024,113571,9099,357962,5,"EUR"],[2023,121569,18356,375862,6,"EUR"],[2022,143925,31028,395310,6,"EUR"],[2021,138722,61513,410801,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":107157,"cogs":98466,"gross_prof":8691,"admin_exp":10825,"interest_expenses":1549,"income_before_income_taxes":-3683,"income_after_income_taxes":-3683,"net_income":-3683},"balance_data":{"cash":2660,"accounts_receivable":3221,"cur_assets":5881,"fixed_assets":366649,"non_cur_assets":366649,"assets":372530,"cur_liab":22842,"non_cur_liab":179534,"equity":170154,"equities":372530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98466,98466,false],["net_turnover_source","gross_profit_calc",8691,8691,false],["gross_profit_calc","admin_exp",10825,10825,false],["gross_profit_calc","ebit_calc",2134,-2134,true],["ebit_calc","ebt_calc",2134,-2134,true]]}},"financial_ratios":{"current_ratio":{"value":0.25746432011207426},"quick_ratio":{"value":0.25746432011207426},"net_profit_margin":{"value":-0.03437012980953181},"roa":{"value":-0.009886452097817626},"roe":{"value":-0.02164509797007417},"debt_to_equity":{"value":1.1893696298647107,"negative_equity":false},"interest_coverage":{"value":-1.3776630083925112},"asset_turnover":{"value":0.2876466324859743},"altman_z_score":{"value":0.9766263414004046},"roce":{"value":-0.006102582873876141}},"source_ids":{"financial_statement_id":"2148283","income_statement_id":"2148283","balance_sheet_id":"2148283"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":113571,"cogs":99674,"gross_prof":13897,"admin_exp":2126,"interest_expenses":2672,"income_before_income_taxes":9099,"income_after_income_taxes":9099,"net_income":9099},"balance_data":{"cash":7952,"accounts_receivable":1921,"cur_assets":9873,"fixed_assets":348089,"non_cur_assets":348089,"assets":357962,"cur_liab":33855,"non_cur_liab":150270,"equity":173837,"equities":357962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99674,99674,false],["net_turnover_source","gross_profit_calc",13897,13897,false],["gross_profit_calc","admin_exp",2126,2126,false],["gross_profit_calc","ebit_calc",11771,11771,false],["ebit_calc","ebt_calc",11771,11771,false]]}},"financial_ratios":{"current_ratio":{"value":0.29162605228179},"quick_ratio":{"value":0.29162605228179},"net_profit_margin":{"value":0.08011728346144703},"roa":{"value":0.025418899212765602},"roe":{"value":0.05234213659922801},"debt_to_equity":{"value":1.0591818772758388,"negative_equity":false},"interest_coverage":{"value":4.405314371257485},"asset_turnover":{"value":0.31727110698901},"altman_z_score":{"value":1.1786300054382315},"roce":{"value":0.03631825292264591}},"source_ids":{"financial_statement_id":"1974707","income_statement_id":"1974707","balance_sheet_id":"1974707"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":121569,"cogs":94617,"gross_prof":26952,"admin_exp":3914,"interest_expenses":4682,"income_before_income_taxes":18356,"income_after_income_taxes":18356,"net_income":18356},"balance_data":{"cash":10757,"accounts_receivable":4219,"cur_assets":14976,"fixed_assets":360886,"non_cur_assets":360886,"assets":375862,"cur_liab":34826,"non_cur_liab":176298,"equity":164738,"equities":375862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94617,94617,false],["net_turnover_source","gross_profit_calc",26952,26952,false],["gross_profit_calc","admin_exp",3914,3914,false],["gross_profit_calc","ebit_calc",23038,23038,false],["ebit_calc","ebt_calc",23038,23038,false]]}},"financial_ratios":{"current_ratio":{"value":0.43002354562683054},"quick_ratio":{"value":0.43002354562683054},"net_profit_margin":{"value":0.15099244050703717},"roa":{"value":0.04883707318111435},"roe":{"value":0.11142541490123711},"debt_to_equity":{"value":1.2815743787104372,"negative_equity":false},"interest_coverage":{"value":4.920546774882529},"asset_turnover":{"value":0.32344051806248036},"altman_z_score":{"value":1.174324022110487},"roce":{"value":0.06755298560855745}},"source_ids":{"financial_statement_id":"1833988","income_statement_id":"1833988","balance_sheet_id":"1833988"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":143925,"cogs":101464,"gross_prof":42461,"admin_exp":8047,"interest_expenses":3386,"income_before_income_taxes":31028,"income_after_income_taxes":31028,"net_income":31028},"balance_data":{"cash":9145,"accounts_receivable":11163,"cur_assets":20308,"fixed_assets":375002,"non_cur_assets":375002,"assets":395310,"cur_liab":40760,"non_cur_liab":208168,"equity":146382,"equities":395310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101464,101464,false],["net_turnover_source","gross_profit_calc",42461,42461,false],["gross_profit_calc","admin_exp",8047,8047,false],["gross_profit_calc","ebit_calc",34414,34414,false],["ebit_calc","ebt_calc",34414,34414,false]]}},"financial_ratios":{"current_ratio":{"value":0.4982335623159961},"quick_ratio":{"value":0.4982335623159961},"net_profit_margin":{"value":0.21558450581900296},"roa":{"value":0.07849029875287748},"roe":{"value":0.21196595209793553},"debt_to_equity":{"value":1.7005369512644997,"negative_equity":false},"interest_coverage":{"value":10.163614884819847},"asset_turnover":{"value":0.3640813538741747},"altman_z_score":{"value":1.157362332031363},"roce":{"value":0.09706388379636159}},"source_ids":{"financial_statement_id":"1461152","income_statement_id":"1461152","balance_sheet_id":"1461152"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":138722,"cogs":64495,"gross_prof":74227,"admin_exp":4600,"interest_expenses":8114,"income_before_income_taxes":61513,"income_after_income_taxes":61513,"net_income":61513},"balance_data":{"cash":16455,"accounts_receivable":5442,"cur_assets":21897,"fixed_assets":388904,"non_cur_assets":388904,"assets":410801,"cur_liab":22775,"non_cur_liab":272672,"equity":115354,"equities":410801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64495,64495,false],["net_turnover_source","gross_profit_calc",74227,74227,false],["gross_profit_calc","admin_exp",4600,4600,false],["gross_profit_calc","ebit_calc",69627,69627,false],["ebit_calc","ebt_calc",69627,69627,false]]}},"financial_ratios":{"current_ratio":{"value":0.9614489571899012},"quick_ratio":{"value":0.9614489571899012},"net_profit_margin":{"value":0.44342642118769915},"roa":{"value":0.14973916811302795},"roe":{"value":0.5332541567695962},"debt_to_equity":{"value":2.561220243771347,"negative_equity":false},"interest_coverage":{"value":8.58109440473256},"asset_turnover":{"value":0.3376866171211852},"altman_z_score":{"value":1.263910959439722},"roce":{"value":0.17943900666450185}},"source_ids":{"financial_statement_id":"1318791","income_statement_id":"1318791","balance_sheet_id":"1318791"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.65","4.80","15.83",5,"773.93","~ 633.06"],[2023,"41.32","4.46","13.67",6,"556.94","~ 494.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.16","1.03","3.19",4,"779.80","~ 660.20"],["2026. gada 1. ceturksnis","8.20","0.92","3.20",5,"625.79","~ 557.51"],["2025. gada 4. ceturksnis","8.63","0.90","3.34",5,"653.17","~ 565.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.83,"employees":5,"gross_salary_raw":773.9317492910923,"gross_salary_formatted":"773.93","net_salary_formatted":"~ 633.06","vsaoi_employee_part":"81.26","non_taxable_minimum":"394.64","iin_part":"59.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.83,"employees":5,"gross_salary_raw":773.9317492910923,"gross_salary_formatted":"773.93","net_salary_formatted":"~ 633.06","vsaoi_employee_part":"81.26","non_taxable_minimum":"394.64","iin_part":"59.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56900,"EUR","2016-07-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ40003556602","K","SIA","2001-08-06","Ogres nov., Ogre, Jaunatnes iela 6",5001,105581783,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1399  ","040010","Ogre","40.65","4.80","15.83",5],[2023,"sabiedrība ar ierobežotu atbildību","1413  ","040010","Ogre","41.32","4.46","13.67",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILADS SIA","2025. gada 4. ceturksnis","8.63","4.37","0.00","0.90","3.34","5"],["VILADS SIA","2026. gada 1. ceturksnis","8.20","4.06","0.00","0.92","3.20","5"],["VILADS SIA","2026. gada 2. ceturksnis","10.16","5.93","0.0","1.03","3.19","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-27",626.18,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5981d555"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[40502,32691,7811,653,5788,1370,1370,1370,null],[48359,27882,20477,2655,15483,1620,null,1620,719],[45201,30724,14477,753,9635,4089,4089,4089,null],[138722,64495,74227,4600,8114,61513,61513,61513,null],[143925,101464,42461,8047,3386,31028,31028,31028,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[370,1770,2140,416734,416734,418874,66603,302519,49752,418874],[230,37027,37257,376237,376237,413494,47470,319820,46204,413494],[498,451,949,402383,402383,403332,43686,305805,53841,403332],[16455,5442,21897,388904,388904,410801,22775,272672,115354,410801],[9145,11163,20308,375002,375002,395310,40760,208168,146382,395310]]}}}