{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003557646","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003557646","company_name":"SIA \"H2O manufaktūra\"","company_type":"SIA","registered_date":"2001-08-15","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,612298,1538,851209,15,"EUR"],[2024,506939,11482,792924,16,"EUR"],[2023,577415,-1887,648908,14,"EUR"],[2022,179869,-101514,764523,10,"EUR"],[2021,29079,-81469,673305,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":612298,"cogs":606499,"gross_prof":5799,"sell_exp":4025,"admin_exp":12539,"oth_op_rev":15206,"oth_op_exp":65,"interest_expenses":2838,"income_before_income_taxes":1538,"income_after_income_taxes":1538,"net_income":1538},"balance_data":{"cash":12192,"accounts_receivable":141710,"inventories":126981,"cur_assets":280883,"investments":41281,"fixed_assets":464762,"intangible_assets":64283,"non_cur_assets":570326,"assets":851209,"cur_liab":105896,"non_cur_liab":289217,"equity":456096,"equities":851209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",606499,606499,false],["net_turnover_source","gross_profit_calc",5799,5799,false],["gross_profit_calc","selling_exp",4025,4025,false],["gross_profit_calc","admin_exp",12539,12539,false],["gross_profit_calc","other_op_exp_exp",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":2.652442018584271},"quick_ratio":{"value":1.4533315705975673},"net_profit_margin":{"value":0.0025118488056469234},"roa":{"value":0.0018068417979603128},"roe":{"value":0.0033720971023644144},"debt_to_equity":{"value":0.8662934996141163,"negative_equity":false},"interest_coverage":{"value":1.5419309372797745},"asset_turnover":{"value":0.7193274507200934},"altman_z_score":{"value":1.8199235410617},"roce":{"value":0.005871358744581136}},"source_ids":{"financial_statement_id":"2268053","income_statement_id":"2268053","balance_sheet_id":"2268053"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":506939,"cogs":488327,"gross_prof":18612,"sell_exp":927,"admin_exp":9309,"oth_op_rev":9851,"oth_op_exp":6745,"income_before_income_taxes":11482,"income_after_income_taxes":11482,"net_income":11482},"balance_data":{"cash":24015,"accounts_receivable":42743,"inventories":101707,"cur_assets":168465,"investments":86191,"fixed_assets":499938,"intangible_assets":38330,"non_cur_assets":624459,"assets":792924,"cur_liab":121689,"non_cur_liab":216677,"equity":454558,"equities":792924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488327,488327,false],["net_turnover_source","gross_profit_calc",18612,18612,false],["gross_profit_calc","selling_exp",927,927,false],["gross_profit_calc","admin_exp",9309,9309,false],["gross_profit_calc","other_op_exp_exp",6745,6745,false]]}},"financial_ratios":{"current_ratio":{"value":1.384389714764687},"quick_ratio":{"value":0.5485951893761967},"net_profit_margin":{"value":0.0226496679087622},"roa":{"value":0.014480580736615362},"roe":{"value":0.02525970283220183},"debt_to_equity":{"value":0.7443846549835225,"negative_equity":false},"asset_turnover":{"value":0.6393286115693307},"altman_z_score":{"value":1.7751206897194227},"roce":{"value":0.017105782624565167}},"source_ids":{"financial_statement_id":"1951210","income_statement_id":"1951210","balance_sheet_id":"1951210"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":577415,"cogs":568125,"gross_prof":9290,"sell_exp":369,"admin_exp":8321,"oth_op_rev":428,"oth_op_exp":2915,"income_before_income_taxes":-1887,"income_after_income_taxes":-1887,"net_income":-1887},"balance_data":{"cash":25680,"accounts_receivable":58418,"inventories":122777,"cur_assets":206875,"investments":86191,"fixed_assets":355842,"non_cur_assets":442033,"assets":648908,"cur_liab":174107,"non_cur_liab":853562,"provisions":1188,"equity":-379949,"equities":648908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568125,568125,false],["net_turnover_source","gross_profit_calc",9290,9290,false],["gross_profit_calc","selling_exp",369,369,false],["gross_profit_calc","admin_exp",8321,8321,false],["gross_profit_calc","other_op_exp_exp",2915,2915,false]]}},"financial_ratios":{"current_ratio":{"value":1.1882061031434692},"quick_ratio":{"value":0.4830248065844567},"net_profit_margin":{"value":-0.003268013473844635},"roa":{"value":-0.0029079622997404873},"roe":{"value":0.004966456024361164},"debt_to_equity":{"value":-2.7047551118702775,"negative_equity":true},"asset_turnover":{"value":0.8898256763670659},"altman_z_score":{"value":0.2639994112420143},"roce":{"value":-0.003974296600049284}},"source_ids":{"financial_statement_id":"1913871","income_statement_id":"1913871","balance_sheet_id":"1913871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":179869,"cogs":283071,"gross_prof":-103202,"oth_op_rev":1688,"income_before_income_taxes":-101514,"income_after_income_taxes":-101514,"net_income":-101514},"balance_data":{"cash":9590,"accounts_receivable":33978,"inventories":109569,"cur_assets":153137,"investments":86191,"fixed_assets":525195,"non_cur_assets":611386,"assets":764523,"cur_liab":175593,"non_cur_liab":966992,"equity":-378062,"equities":764523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",283071,283071,false],["net_turnover_source","gross_profit_calc",103202,-103202,true],["gross_profit_calc","ebit_calc",103202,-103202,true],["other_op_rev_source","ebit_calc",1688,1688,false],["ebit_calc","ebt_calc",101514,-101514,true]]}},"financial_ratios":{"current_ratio":{"value":0.8721133530379913},"quick_ratio":{"value":0.24811923026544339},"net_profit_margin":{"value":-0.5643774080024907},"roa":{"value":-0.132780831969738},"roe":{"value":0.26851151398447876},"debt_to_equity":{"value":-3.022215932836413,"negative_equity":true},"asset_turnover":{"value":0.2352695733156491},"altman_z_score":{"value":-0.7566294724072483},"roce":{"value":-0.17237023075747543}},"source_ids":{"financial_statement_id":"1739865","income_statement_id":"1739865","balance_sheet_id":"1739865"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":29079,"cogs":110548,"gross_prof":-81469,"income_before_income_taxes":-81469,"income_after_income_taxes":-81469,"net_income":-81469},"balance_data":{"cash":1243,"accounts_receivable":28915,"inventories":103463,"cur_assets":133621,"investments":46191,"fixed_assets":493493,"non_cur_assets":539684,"assets":673305,"cur_liab":139689,"non_cur_liab":809817,"equity":-276201,"equities":673305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110548,110548,false],["net_turnover_source","gross_profit_calc",81469,-81469,true],["gross_profit_calc","ebit_calc",81469,-81469,true],["ebit_calc","ebt_calc",81469,-81469,true],["ebt_calc","net_income_final",81469,-81469,true]]}},"financial_ratios":{"current_ratio":{"value":0.956560645433785},"quick_ratio":{"value":0.21589387854448094},"net_profit_margin":{"value":-2.8016437979297777},"roa":{"value":-0.12099865588403473},"roe":{"value":0.2949627264202519},"debt_to_equity":{"value":-3.4377355621449595,"negative_equity":true},"asset_turnover":{"value":0.04318845099917571},"altman_z_score":{"value":-0.8089295877002187},"roce":{"value":-0.15267345806722438}},"source_ids":{"financial_statement_id":"1390123","income_statement_id":"1390123","balance_sheet_id":"1390123"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.09.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"170.73","31.87","61.25",17,"880.74","~ 701.32"],[2023,"106.68","20.09","41.38",13,"778.11","~ 635.73"],[2022,"16.63","9.37","16.02",6,"652.68","~ 522.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.34","5.72","13.0",15,"847.43","~ 705.30"],["2026. gada 1. ceturksnis","38.59","5.65","12.99",14,"907.26","~ 745.19"],["2025. gada 4. ceturksnis","30.77","6.48","14.63",15,"953.68","~ 765.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.25,"employees":17,"gross_salary_raw":880.7424407134519,"gross_salary_formatted":"880.74","net_salary_formatted":"~ 701.32","vsaoi_employee_part":"92.48","non_taxable_minimum":"353.56","iin_part":"86.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.25,"employees":17,"gross_salary_raw":880.7424407134519,"gross_salary_formatted":"880.74","net_salary_formatted":"~ 701.32","vsaoi_employee_part":"92.48","non_taxable_minimum":"353.56","iin_part":"86.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",450000,"EUR","2024-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,6,"EUR"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-07-09","SIA \"Odzienas Pilsbrūzis\""],["2016-10-24","SIA \"Odzienas dzērieni\""],["2016-10-17","SIA \"Odzienas muiža\""],["2010-01-27","Sabiedrība ar ierobežotu atbildību \"Ekolīzings\""],["2004-12-23","Sabiedrība ar ierobežotu atbildību \"EKOLĪZINGS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV92ZZZ40003557646","K","SIA","2001-08-15","Rīga, Brīvības gatve 401C",1024,103614167,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","010094","Vidzemes priekšpilsēta","170.73","31.87","61.25",17],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","010094","Vidzemes priekšpilsēta","106.68","20.09","41.38",13],[2022,"sabiedrība ar ierobežotu atbildību","1107  ","010094","Vidzemes priekšpilsēta","16.63","9.37","16.02",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.09.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["H2O MANUFAKTŪRA SIA","2025. gada 4. ceturksnis","30.77","6.94","0.00","6.48","14.63","15"],["H2O MANUFAKTŪRA SIA","2026. gada 1. ceturksnis","38.59","17.92","0.00","5.65","12.99","14"],["H2O MANUFAKTŪRA SIA","2026. gada 2. ceturksnis","33.34","11.89","0.0","5.72","13.0","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-11-14",151.8,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d9349523"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","other_taxes","oth_op_rev"],"data":[[99497,9906,89591,182778,7201,38,202,-100224,-100224,-100224,null,null,null,null],[41886,93424,-51538,null,2830,1898,null,-56383,-56433,-56433,117,50,null,null],[29079,110548,-81469,null,null,null,null,-81469,-81469,-81469,null,null,null,null],[1080,6789,-5709,null,3421,6171,156,-15945,null,-16018,800,null,678,null],[179869,283071,-103202,null,null,null,null,-101514,-101514,-101514,null,null,null,1688]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[304,35448,53022,88774,46191,577973,624164,712938,135995,715242,-138299,712938],[2891,34756,53022,90669,46191,521617,567808,658477,130667,722542,-194732,658477],[1243,28915,103463,133621,46191,493493,539684,673305,139689,809817,-276201,673305],[246,27231,22136,49613,null,113890,174031,223644,8520,214067,1057,223644],[9590,33978,109569,153137,86191,525195,611386,764523,175593,966992,-378062,764523]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}