{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003560699","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003560699"},"registration_number":"40003560699","company_name":"Sabiedrība ar ierobežotu atbildību \"Ekscelsiors\"","company_type":"SIA","registered_date":"2001-09-07","area_of_activity":{"nace_code":"4647","nace_description":"Mājsaimniecības, biroja un veikalu mēbeļu, paklāju un apgaismes ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1097837,5150,3137766,6,"EUR"],[2024,1205712,27699,2816506,6,"EUR"],[2023,1268996,-191834,2454901,7,"EUR"],[2022,1598850,238328,2552708,8,"EUR"],[2021,1225173,30931,2709301,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1097837,"cogs":948807,"gross_prof":149030,"sell_exp":13005,"admin_exp":114555,"oth_op_rev":50190,"oth_op_exp":10254,"interest_expenses":56230,"income_before_income_taxes":5176,"provision_for_income_taxes":26,"income_after_income_taxes":5150,"net_income":5150},"balance_data":{"cash":2359,"accounts_receivable":508637,"inventories":2625629,"cur_assets":3136625,"fixed_assets":1141,"non_cur_assets":1141,"assets":3137766,"cur_liab":1292350,"non_cur_liab":1213348,"equity":632068,"equities":3137766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",948807,948807,false],["net_turnover_source","gross_profit_calc",149030,149030,false],["gross_profit_calc","selling_exp",13005,13005,false],["gross_profit_calc","admin_exp",114555,114555,false],["gross_profit_calc","other_op_exp_exp",10254,10254,false]]}},"financial_ratios":{"current_ratio":{"value":2.42707083994274},"quick_ratio":{"value":0.39540062676519516},"net_profit_margin":{"value":0.00469104247716191},"roa":{"value":0.0016412951125099832},"roe":{"value":0.008147857509002196},"debt_to_equity":{"value":3.9642854882702494,"negative_equity":false},"interest_coverage":{"value":1.0920505068468789},"asset_turnover":{"value":0.34987854416167424},"altman_z_score":{"value":1.107976230534729},"roce":{"value":0.03327488219458377}},"source_ids":{"financial_statement_id":"2355782","income_statement_id":"2355782","balance_sheet_id":"2355782"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1205712,"cogs":1006591,"gross_prof":199121,"admin_exp":120582,"oth_op_rev":32001,"oth_op_exp":30329,"interest_expenses":52208,"income_before_income_taxes":28003,"provision_for_income_taxes":304,"income_after_income_taxes":27699,"net_income":27699},"balance_data":{"cash":359,"accounts_receivable":438098,"inventories":2371403,"cur_assets":2809860,"fixed_assets":6646,"non_cur_assets":6646,"assets":2816506,"cur_liab":260601,"non_cur_liab":1928986,"equity":626919,"equities":2816506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1006591,1006591,false],["net_turnover_source","gross_profit_calc",199121,199121,false],["gross_profit_calc","admin_exp",120582,120582,false],["gross_profit_calc","other_op_exp_exp",30329,30329,false],["gross_profit_calc","ebit_calc",48210,48210,false]]}},"financial_ratios":{"current_ratio":{"value":10.78223030610013},"quick_ratio":{"value":1.6824839505604352},"net_profit_margin":{"value":0.022973147816393966},"roa":{"value":0.009834525472340552},"roe":{"value":0.044182741311078466},"debt_to_equity":{"value":3.4926154734503183,"negative_equity":false},"interest_coverage":{"value":1.536373735825927},"asset_turnover":{"value":0.4280878506916016},"altman_z_score":{"value":1.4734676831194884},"roce":{"value":0.03138262181106105}},"source_ids":{"financial_statement_id":"2088156","income_statement_id":"2088156","balance_sheet_id":"2088156"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1268996,"cogs":1248526,"gross_prof":20470,"admin_exp":152835,"oth_op_rev":2447,"oth_op_exp":10423,"interest_expenses":50462,"income_before_income_taxes":-190803,"provision_for_income_taxes":1031,"income_after_income_taxes":-191834,"net_income":-191834},"balance_data":{"cash":10411,"accounts_receivable":94944,"inventories":2336292,"cur_assets":2441647,"fixed_assets":13254,"non_cur_assets":13254,"assets":2454901,"cur_liab":473519,"non_cur_liab":1382163,"equity":599219,"equities":2454901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1248526,1248526,false],["net_turnover_source","gross_profit_calc",20470,20470,false],["gross_profit_calc","admin_exp",152835,152835,false],["gross_profit_calc","other_op_exp_exp",10423,10423,false],["gross_profit_calc","ebit_calc",142788,-142788,true]]}},"financial_ratios":{"current_ratio":{"value":5.156386544151343},"quick_ratio":{"value":0.22249371197354278},"net_profit_margin":{"value":-0.15116990124476357},"roa":{"value":-0.0781432733947316},"roe":{"value":-0.32014004896373444},"debt_to_equity":{"value":3.096834379417208,"negative_equity":false},"interest_coverage":{"value":-2.7811224287582736},"asset_turnover":{"value":0.5169234930451371},"altman_z_score":{"value":1.255465807965189},"roce":{"value":-0.0708298551213244}},"source_ids":{"financial_statement_id":"1962761","income_statement_id":"1962761","balance_sheet_id":"1962761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1598850,"cogs":1502614,"gross_prof":96236,"admin_exp":47819,"oth_op_rev":254462,"oth_op_exp":14263,"interest_expenses":49564,"income_before_income_taxes":239052,"provision_for_income_taxes":724,"income_after_income_taxes":238328,"net_income":238328},"balance_data":{"cash":54771,"accounts_receivable":187368,"inventories":2304302,"cur_assets":2546441,"fixed_assets":6267,"non_cur_assets":6267,"assets":2552708,"cur_liab":460554,"non_cur_liab":1301101,"equity":791053,"equities":2552708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1502614,1502614,false],["net_turnover_source","gross_profit_calc",96236,96236,false],["gross_profit_calc","admin_exp",47819,47819,false],["gross_profit_calc","other_op_exp_exp",14263,14263,false],["gross_profit_calc","ebit_calc",34154,34154,false]]}},"financial_ratios":{"current_ratio":{"value":5.529082366020054},"quick_ratio":{"value":0.5257559374145051},"net_profit_margin":{"value":0.14906213841198362},"roa":{"value":0.09336281313804791},"roe":{"value":0.3012794338685271},"debt_to_equity":{"value":2.2269746780557056,"negative_equity":false},"interest_coverage":{"value":5.823097409410056},"asset_turnover":{"value":0.6263348569440766},"altman_z_score":{"value":2.0133196983712787},"roce":{"value":0.1379516039450251}},"source_ids":{"financial_statement_id":"1948687","income_statement_id":"1948687","balance_sheet_id":"1948687"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1225173,"cogs":1127229,"gross_prof":97944,"admin_exp":71345,"oth_op_rev":114812,"oth_op_exp":54011,"interest_expenses":51330,"income_before_income_taxes":36070,"provision_for_income_taxes":5139,"income_after_income_taxes":30931,"net_income":30931},"balance_data":{"cash":25588,"accounts_receivable":431884,"inventories":2242899,"cur_assets":2700371,"fixed_assets":8930,"non_cur_assets":8930,"assets":2709301,"cur_liab":859013,"non_cur_liab":1297563,"equity":552725,"equities":2709301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1127229,1127229,false],["net_turnover_source","gross_profit_calc",97944,97944,false],["gross_profit_calc","admin_exp",71345,71345,false],["gross_profit_calc","other_op_exp_exp",54011,54011,false],["gross_profit_calc","ebit_calc",27412,-27412,true]]}},"financial_ratios":{"current_ratio":{"value":3.1435740786227915},"quick_ratio":{"value":0.5325553862397892},"net_profit_margin":{"value":0.02524623053234115},"roa":{"value":0.011416597860481357},"roe":{"value":0.05596092089194446},"debt_to_equity":{"value":3.9017160432403095,"negative_equity":false},"interest_coverage":{"value":1.7027079680498733},"asset_turnover":{"value":0.45220999807699475},"altman_z_score":{"value":1.3192807908634496},"roce":{"value":0.04723588976418806}},"source_ids":{"financial_statement_id":"1455222","income_statement_id":"1455222","balance_sheet_id":"1455222"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"170.37","15.77","33.28",6,"1 355.89","~ 1 004.98"],[2023,"270.22","19.38","42.31",7,"1 477.53","~ 1 082.72"],[2022,"286.60","17.12","36.37",8,"1 111.34","~ 804.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","124.29","5.5","14.1",7,"1 969.58","~ 1 453.51"],["2026. gada 2. ceturksnis","14.57","3.93","10.63",6,"1 732.34","~ 1 295.33"],["2026. gada 1. ceturksnis","19.00","4.03","10.49",6,"1 709.53","~ 1 280.12"],["2025. gada 4. ceturksnis","29.06","4.60","11.18",6,"1 821.97","~ 1 344.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.28,"employees":6,"gross_salary_raw":1355.8880088654216,"gross_salary_formatted":"1 355.89","net_salary_formatted":"~ 1 004.98","vsaoi_employee_part":"142.37","non_taxable_minimum":"170.81","iin_part":"208.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.28,"employees":6,"gross_salary_raw":1355.8880088654216,"gross_salary_formatted":"1 355.89","net_salary_formatted":"~ 1 004.98","vsaoi_employee_part":"142.37","non_taxable_minimum":"170.81","iin_part":"208.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",65450,"EUR","2015-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2021,9,"EUR"],[2022,8,"EUR"],[2024,6,"EUR"],[2018,15,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-07","Viena īpašnieka sabiedrība ar ierobežotu atbildību \"Ekscelsiors\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40003560699","K","SIA","2001-09-07","Rīga, Elizabetes iela 83A",1050,106186453,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4647  ","010091","Centra rajons","170.37","15.77","33.28",6],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010091","Centra rajons","270.22","19.38","42.31",7],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","010091","Centra rajons","286.60","17.12","36.37",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.10.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EKSCELSIORS SIA","2026. gada 3. ceturksnis","124.29","104.68","0.03","5.5","14.1","7"],["EKSCELSIORS SIA","2026. gada 2. ceturksnis","14.57","0.0","0.0","3.93","10.63","6"],["EKSCELSIORS SIA","2026. gada 1. ceturksnis","19.00","4.47","0.00","4.03","10.49","6"],["EKSCELSIORS SIA","2025. gada 4. ceturksnis","29.06","13.27","0.00","4.60","11.18","6"]]}}}